Skip to content

PHOENIX Buildings&Developments

Active
Private limited companyfounded 1945active for 80 yearsHenry Dunantlaan 31, 1140 Evere, BelgiumKBO/BCE: BE 0403.404.687

Financials · financial year 2025, micro format

2025 annual accounts filed 27 days after the deadline Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00433076.

Annual accounts 2025 filed on 27-08-2026 at the NBB all 48 filings

Turnover
≈ €270,000
Estimated: probably between €200,000 and €570,000
Total assets
€141,478▼ 5.7%
2024 · €149,991
Net result
-€42,965
2024 · €1,322
Working capital
-€23,561
2024 · €7,336
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €11,834, after a profit of €8,228 in 2024. It is the lowest result since 2021.

Operating result-€11,834 2025 Net result-€42,965 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€543--€147-€3,240▼ 2,102%-€1,822▲ 43.8%-€1,117▲ 38.7%€13,184€8,228▼ 37.6%-€11,834
Net result€211-€216▲ 2.0%-€3,282below the sector's middle half-€2,096below the sector's middle half▲ 36.1%-€1,424below the sector's middle half▲ 32.0%€11,946within the sector's middle half€1,322within the sector's middle half▼ 88.9%-€42,965below the sector's middle half
Equity€9,342-€9,558▲ 2.3%€6,276below the sector's middle half▼ 34.3%€4,180below the sector's middle half▼ 33.4%€2,756below the sector's middle half▼ 34.1%€14,702below the sector's middle half▲ 433%€16,023below the sector's middle half▲ 9.0%-€26,942below the sector's middle half
Total assets€9,342-€9,657▲ 3.4%€6,276below the sector's middle half▼ 35.0%€4,664below the sector's middle half▼ 25.7%€3,240below the sector's middle half▼ 30.5%€30,926below the sector's middle half▲ 855%€149,991within the sector's middle half▲ 385%€141,478within the sector's middle half▼ 5.7%
Debt€99€484€484=€16,225▲ 34×€133,968▲ 726%€168,420▲ 25.7%
Working capital€9,558€4,180below the sector's middle half€2,756below the sector's middle half▼ 34.1%-€946below the sector's middle half€7,336within the sector's middle half-€23,561below the sector's middle half
Solvency100.0%-99.0%▼ 1.0pp100.0%above the sector's middle half▲ 1.0pp47.5%within the sector's middle half10.7%below the sector's middle half▼ 36.9pp-19.0%below the sector's middle half▼ 29.7pp
Current ratio97.100.94below the sector's middle half1.05below the sector's middle half▲ 0.110.83below the sector's middle half▼ 0.23
Return on assets (ROA)2.3%-2.2%=-52.3%below the sector's middle half▼ 54.5pp38.6%above the sector's middle half0.9%within the sector's middle half▼ 37.7pp-30.4%below the sector's middle half▼ 31.2pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €141,478
Fixed assets €29,583 ▲ 241%
Current assets €111,895 ▼ 20.8%
Equity and liabilities
Equity-€26,942
Debt€168,420
Equity is negative. Debt (€168,420) exceeds the balance-sheet total (€141,478).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€3,098▼
2024 · €15,188
Cash flow
-€34,229▼
2024 · €8,282
Quick ratio
0.65▼
2024 · 1.05
Interest coverage
-0.10▼
2024 · 2.68
Debt ≤ 1 year
€135,456▲
2024 · €133,968
Debt > 1 year
€29,187
Staff costs
€53,594
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as PHOENIX Buildings&Developments: other specialised construction activities (NACE 43990). They are comparable in size and age: total assets between €85,400 and €231,000, founded between 1968 and 1978.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
PHOENIX Buildings&Developments Evere1945€141,478-€26,942€53,939--€42,965-2025
ANTWERPSE BOUW- EN GRONDENMAATSCHAPPIJ Antwerpen1973€101,329€64,251€62,870--€28,87722025
Metafor Marche-en-Famenne1968€230,973€102,837€37,135€159,037€13,524-2025
MAISON - NETTE Liège1976€201,702€103,068€62,623-€2970.92025
SOLAR Sint-Niklaas1977€97,189€91,348€57,368-€36,1830.22025
OOGHE Lennik1975€200,857€21,363€32,972-€5,218-2025
Entreprises Arnould Dimitri Gedinne1978€85,445€57,779€63,304--€6,498-2025

They were chosen from the 7,010 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,619 companies had the same profile as PHOENIX Buildings&Developments has now. Two years later, 4.5% had gone bankrupt and 84.5% were still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.5% was still going

Another 1.0% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of PHOENIX Buildings&Developments itself is higher: 9.6% within 12 months. It rests on far more data about PHOENIX Buildings&Developments than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,619 companies, not a prediction for PHOENIX Buildings&Developments. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€149,991€141,478▼
Fixed assets21/28€8,687€29,583▲
Tangible fixed assets22/27€8,447€29,343▲
Furniture and vehicles24€8,447€29,343▲
Financial fixed assets28€240€240=
Current assets29/58€141,304€111,895▼
Stocks and contracts in progress3-€23,719
Stocks30/36-€23,719
Amounts receivable within one year40/41€141,134€88,176▼
Trade receivables40€139,823€74,650▼
Other amounts receivable41€1,312€13,526▲
Cash at bank and in hand54/58€37-
Deferred charges and accrued income490/1€132-
Equity and liabilities
Total equity and liabilities10/49€149,991€141,478▼
Equity10/15€16,023-€26,942▼
Contributions10/11€18,592€18,592=
Reserves13€2,563€2,563=
Distributable reserves133€2,563€2,563=
Profit (loss) carried forward14-€5,132-€48,097▼
Amounts payable17/49€133,968€168,420▲
Amounts payable after more than one year17-€29,187
Financial debts170/4-€29,187
Amounts payable within one year42/48€133,968€135,456▲
Current portion of amounts payable after more than one year42-€14,345
Financial debts43€5,296€1,081▼
Credit institutions430/8€5,296€1,081▼
Trade debts44€124,894€89,154▼
Suppliers440/4€124,894€89,154▼
Taxes, remuneration and social security45€2,493€28,640▲
Taxes450/3€2,493€5,125▲
Remuneration and social security454/9-€23,515
Other amounts payable47/48€1,284€2,236▲
Accrued charges and deferred income492/3-€3,777
Income statement Code20242025
Remuneration, social security and pensions62-€53,594
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,960€8,736▲
Other operating charges640/8€563€3,443▲
Gross operating margin9900€15,751€53,939▲
Operating profit (loss)9901€8,228-€11,834▼
Financial charges65/66B€5,665€31,131▲
Recurring financial charges65€5,665€31,131▲
Profit (loss) for the period before taxes9903€2,563-€42,965▼
Income taxes67/77€1,241-
Profit (loss) for the period9904€1,322-€42,965▼
Profit (loss) for the period to be appropriated9905€1,322-€42,965▼
Appropriation of the result
Profit (loss) to be appropriated9906-€5,132-€48,097▼
Profit (loss) brought forward from the previous period14P-€6,454-€5,132▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62-------€53,594-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-----€5,473€6,960€8,736▲ 25.5%
Other operating charges640/8---€348€348€852€563€3,443▲ 512%
Gross operating margin9900€890€200-€2,893-€1,474-€769€19,509€15,751€53,939▲ 242%
Operating profit (loss)9901€543-€147-€3,240-€1,822-€1,117€13,184€8,228-€11,834-
Recurring financial income75€1€598€1------
Financial charges65/66B---€274€308€1,238€5,665€31,131▲ 449%
Recurring financial charges65€332€136€141€274€308€1,238€5,665€31,131▲ 449%
Profit (loss) for the period before taxes9903€211€315-€3,381-€2,096-€1,424€11,946€2,563-€42,965-
Income taxes67/77€0€100-€99---€1,241--
Profit (loss) for the period9904€211€216-€3,282-€2,096-€1,424€11,946€1,322-€42,965-
Profit (loss) for the period to be appropriated9905€211€216-€3,282-€2,096-€1,424€11,946€1,322-€42,965-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€9,342€9,657€6,276€4,664€3,240€30,926€149,991€141,478▼ 5.7%
Fixed assets21/28-----€15,647€8,687€29,583▲ 241%
Tangible fixed assets22/27-----€15,407€8,447€29,343▲ 247%
Furniture and vehicles24-----€15,407€8,447€29,343▲ 247%
Financial fixed assets28-----€240€240€240=
Current assets29/58€9,342€9,657€6,276€4,664€3,240€15,279€141,304€111,895▼ 20.8%
Stocks and contracts in progress3-------€23,719-
Stocks30/36-------€23,719-
Amounts receivable within one year40/41€6,885€7,282€5,599€3,393-€13,903€141,134€88,176▼ 37.5%
Trade receivables40-----€12,300€139,823€74,650▼ 46.6%
Other amounts receivable41---€3,393-€1,603€1,312€13,526▲ 931%
Cash at bank and in hand54/58€2,458€2,375€677€1,271€3,240€162€37--
Deferred charges and accrued income490/1-----€1,214€132--
Equity and liabilities
Total equity and liabilities10/49€9,342€9,657€6,276€4,664€3,240€30,926€149,991€141,478▼ 5.7%
Equity10/15€9,342€9,558€6,276€4,180€2,756€14,702€16,023-€26,942-
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Reserves13€2,563€2,563€2,563€2,563€2,563€2,563€2,563€2,563=
Non-distributable reserves130/1---€1,859€1,859----
Reserves not available under the articles1311---€1,859€1,859----
Distributable reserves133---€704€704€2,563€2,563€2,563=
Profit (loss) carried forward14-€11,813-€11,597-€14,879-€16,975-€18,399-€6,454-€5,132-€48,097▼ 837%
Amounts payable17/49-€99-€484€484€16,225€133,968€168,420▲ 25.7%
Amounts payable after more than one year17-------€29,187-
Financial debts170/4-------€29,187-
Amounts payable within one year42/48-€99-€484€484€16,225€133,968€135,456▲ 1.1%
Current portion of amounts payable after more than one year42-------€14,345-
Financial debts43------€5,296€1,081▼ 79.6%
Credit institutions430/8------€5,296€1,081▼ 79.6%
Trade debts44---€484€484€14,941€124,894€89,154▼ 28.6%
Suppliers440/4---€484€484€14,941€124,894€89,154▼ 28.6%
Taxes, remuneration and social security45------€2,493€28,640▲ 11×
Taxes450/3------€2,493€5,125▲ 106%
Remuneration and social security454/9-------€23,515-
Other amounts payable47/48-----€1,284€1,284€2,236▲ 74.1%
Accrued charges and deferred income492/3-------€3,777-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€211€216-€3,282-€2,096-€1,424€11,946€1,322-€42,965-
+ Depreciation and write-downs630-----€5,473€6,960€8,736▲ 25.5%
Operating cash flow (approximation)€211€216-€3,282-€2,096-€1,424€17,418€8,282-€34,229-
Investment in fixed assets (approximation)------€0-€29,632-
Change in cash--€83-€1,698€594€1,969-€3,078-€125--

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 48 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 27-08-2026 2026-00433076 NBB
31-12-2024 micro format 26-09-2025 2025-00504986 PDF
31-12-2023 micro format 19-09-2024 2024-00464935 PDF
31-12-2022 micro format 01-09-2023 2023-00407561 PDF
31-12-2021 micro format 31-08-2022 2022-20421917 PDF
31-12-2020 micro format 21-06-2021 2021-22300431 PDF
31-12-2019 micro format 06-08-2020 2020-39500161 PDF
31-12-2018 micro format 29-07-2019 2019-40800551 PDF
31-12-2017 micro format 19-07-2018 2018-35700548 PDF
31-12-2016 micro format 11-08-2017 2017-43500272 PDF

Show all 48 filings

Next steps