Balance sheet
Code20242025
Assets
Total assets20/58€794k€1.08M▲
Fixed assets21/28€500k€468k▼
Tangible fixed assets22/27€499k€468k▼
Land and buildings22€427k€416k▼
Plant, machinery and equipment23€4k€2k▼
Furniture and vehicles24€36k€22k▼
Leasing and similar rights25€3k€2k▼
Other tangible fixed assets26€29k€25k▼
Financial fixed assets28€325€325=
Current assets29/58€294k€612k▲
Amounts receivable within one year40/41€167k€262k▲
Trade receivables40€145k€261k▲
Other amounts receivable41€22k€890▼
Current investments50/53-€100k
Cash at bank and in hand54/58€123k€246k▲
Deferred charges and accrued income490/1€4k€4k▲
Equity and liabilities
Total equity and liabilities10/49€794k€1.08M▲
Equity10/15€223k€494k▲
Contributions10/11€20k€20k=
Outside capital11€20k€20k=
Other1109/19€20k€20k=
Reserves13€99k€369k▲
Tax-exempt reserves132€19k€19k=
Distributable reserves133€80k€350k▲
Profit (loss) carried forward14€103k€105k▲
Provisions and deferred taxes16€7k€5k▼
Provisions for liabilities and charges160/5€7k€5k▼
Other liabilities and charges164/5€7k€5k▼
Amounts payable17/49€565k€581k▲
Amounts payable after more than one year17€387k€275k▼
Financial debts170/4€287k€275k▼
Other amounts payable178/9€100k-
Amounts payable within one year42/48€177k€306k▲
Current portion of amounts payable after more than one year42€54k€54k▲
Trade debts44€54k€136k▲
Suppliers440/4€54k€136k▲
Taxes, remuneration and social security45€29k€71k▲
Taxes450/3€20k€56k▲
Remuneration and social security454/9€9k€14k▲
Other amounts payable47/48€41k€45k▲
Income statement
Code20242025
Non-recurring operating income76A€24k-
Remuneration, social security and pensions62€71k€78k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30k€31k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€2k€-2k▼
Other operating charges640/8€10k€4k▼
Non-recurring operating charges66A€1k-
Gross operating margin9900€307k€561k▲
Operating profit (loss)9901€192k€450k▲
Financial income75/76B€250€94▼
Recurring financial income75€250€94▼
Financial charges65/66B€25k€21k▼
Recurring financial charges65€25k€21k▼
Profit (loss) for the period before taxes9903€168k€429k▲
Income taxes67/77€45k€133k▲
Profit (loss) for the period9904€123k€296k▲
Profit (loss) for the period to be appropriated9905€123k€296k▲
Appropriation of the result
Profit (loss) to be appropriated9906€223k€399k▲
Profit (loss) brought forward from the previous period14P€101k€103k▲
Transfer to equity691/2€80k€270k▲
To other reserves6921€80k€270k▲
Profit to be distributed694/7€40k€24k▼
Return on contributions (dividend)694€40k€24k▼
Social balance
Average headcount (FTE)90871.01.1▲