PARSEM
ActiveSummary
PARSEM has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€18,555) and a net result of -€559. Equity is shrinking by about 7% per year across the filed financial years. Its net result ranks better than 33% of 21,937 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Financials · financial year 2025, micro format
2022 to 2025, 5 financial years 2019 to 2025, 8 financial years
Multiple financial year ends fall in the same calendar year; an annual trend is not displayed.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital.
| Line | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Gross operating margin9900 | -€382 | - | -€1,001 | -€646 | -€1,657 | -€585 | -€611 | -€559 | ▲ 8.4% |
| Operating profit (loss)9901 | -€742 | - | -€1,349 | -€646 | -€1,657 | -€585 | -€611 | -€559 | ▲ 8.4% |
| Recurring financial income75 | - | - | €113 | - | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €55 | - | - | - | - | - |
| Recurring financial charges65 | €129 | - | €170 | €55 | - | - | - | - | - |
| Profit (loss) for the period before taxes9903 | -€871 | - | -€1,406 | -€701 | -€1,657 | -€585 | -€611 | -€559 | ▲ 8.4% |
| Profit (loss) for the period9904 | -€871 | - | -€1,406 | -€701 | -€1,657 | -€585 | -€611 | -€559 | ▲ 8.4% |
| Profit (loss) for the period to be appropriated9905 | -€871 | - | -€1,406 | -€701 | -€1,657 | -€585 | -€611 | -€559 | ▲ 8.4% |
| Line | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1 | €1 | - | - | - | - | - | - | - |
| Current assets29/58 | €1 | €1 | - | - | - | - | - | - | - |
| Cash at bank and in hand54/58 | €1 | €1 | - | - | - | - | - | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1 | €1 | - | - | - | - | - | - | - |
| Equity10/15 | -€13,035 | -€13,035 | -€14,442 | -€15,143 | -€16,800 | -€17,385 | -€17,996 | -€18,555 | ▼ 3.1% |
| Contributions10/11 | €18,600 | €18,600 | - | €18,600 | €18,600 | €20,460 | €20,460 | €20,460 | = |
| Reserves13 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | - | - | - | - |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | - | - | - | - |
| Profit (loss) carried forward14 | -€33,495 | -€33,495 | -€34,902 | -€35,603 | -€37,260 | -€37,845 | -€38,456 | -€39,015 | ▼ 1.5% |
| Amounts payable17/49 | €13,036 | €13,036 | €14,442 | €15,143 | €16,800 | €17,385 | €17,996 | €18,555 | ▲ 3.1% |
| Amounts payable within one year42/48 | €13,036 | €13,036 | €14,442 | €15,143 | €16,800 | €17,385 | €17,996 | €18,555 | ▲ 3.1% |
| Trade debts44 | €426 | €426 | €426 | - | - | - | - | - | - |
| Other amounts payable47/48 | - | - | - | €15,143 | €16,800 | €17,385 | €17,996 | €18,555 | ▲ 3.1% |
| Line | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€871 | - | -€1,406 | -€701 | -€1,657 | -€585 | -€611 | -€559 | ▲ 8.4% |
| Operating cash flow (approximation) | -€871 | - | -€1,406 | -€701 | -€1,657 | -€585 | -€611 | -€559 | ▲ 8.4% |
| Change in cash | - | €0 | - | - | - | - | - | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector and region
Public contracts: not fully processed yet. The notices from February 2022 to September 2026 are still being read.