Opus (0421.959.007): annual accounts, directors and company register

Opus

Molenbeek-Saint-Jean ·KBO/BCE: BE 0421.959.007

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	2.9%	3.1%
10	5.6%	6.1%

Company
Opus Molenbeek-Saint-Jean	€0.9m	€0.8m	74.5%	10.9
TOP SECRET COMMUNICATION Uccle	€1.1m	€0.6m	15.3%	8
SIGNTS Houthalen-Helchteren	€1.0m	€0.9m	44.3%	12.6
EVISO Zaventem	€0.8m	€1.2m	52.9%	11.1
NOUVEAUX ETABLISSEMENTS PROMODEC Braine-l'Alleud	€0.9m	€0.5m	70.1%	9.5
STRATEGIE Oupeye	€1.3m	€0.9m	64.4%	10.3
PLASTILIGHT Nivelles	€0.6m	€0.8m	14.7%	9.6

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	877,984	872,836	852,950	866,356	920,047	794,006	642,130	682,053	733,973	846,159	897,972	840,062	835,133	765,535	980,009	1.6m	3.5m	2.7m	2.5m	2.1m
`21/28`	31,718	33,913	48,637	74,465	107,885	128,676	69,622	68,887	91,365	107,167	81,086	99,338	123,057	99,637	152,226	178,291	206,476	231,727	80,510	137,485
`21`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4,640	9,280	13,920	54,338
`22/27`	17,921	19,196	35,335	61,382	95,186	115,998	55,411	54,804	76,520	92,137	61,463	83,875	102,030	78,501	112,879	146,537	173,419	195,965	38,425	57,530
`23`	13,169	12,482	13,708	15,892	20,853	12,205	21,607	17,840	17,615	14,155	15,964	15,261	14,556	14,510	20,235	28,260	25,240	22,685	21,216	20,493
`24`	292	468	16,226	37,624	62,442	87,260	11,659	17,027	34,138	50,066	17,363	31,880	47,010	26,887	45,329	67,563	112,298	130,416	13,227	30,687
`26`	4,460	6,246	5,402	7,866	11,891	16,533	22,145	19,937	24,767	27,916	28,136	36,734	40,464	37,105	47,315	50,715	35,881	42,865	3,982	6,350
`28`	13,797	14,717	13,301	13,083	12,699	12,678	14,211	14,083	14,845	15,030	19,623	15,462	21,026	21,136	39,347	31,754	28,416	26,482	28,165	25,617
`284/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	28,416	26,482	28,165	25,617
`285/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	28,416	26,482	28,165	25,617
`29/58`	846,267	838,923	804,314	791,891	812,162	665,330	572,508	613,166	642,608	738,992	816,885	740,724	712,076	665,898	827,783	1.4m	3.3m	2.4m	2.4m	2.0m
`3`	948	1,352	2,480	8,453	3,629	3,000	4,645	4,001	6,574	11,878	17,191	12,831	21,602	9,259	33,295	9,580	433,479	155,922	53,847	48,558
`30/36`	-	-	-	-	-	-	-	-	-	11,878	17,191	-	21,602	-	-	-	-	-	-	-
`37`	948	1,352	2,480	8,453	3,629	3,000	4,645	4,001	6,574	-	-	12,831	-	9,259	33,295	9,580	433,479	155,922	53,847	48,558
`40/41`	226,849	194,201	296,505	311,174	313,361	356,101	404,558	370,407	462,159	492,524	551,970	612,515	529,842	534,285	564,595	808,348	2.1m	1.7m	1.7m	1.7m
`40`	226,572	189,024	285,778	299,568	299,887	344,243	404,508	366,430	450,307	486,822	549,096	611,295	524,315	513,095	544,666	745,136	1.8m	1.6m	1.6m	1.6m
`41`	277	5,176	10,728	11,606	13,473	11,857	50	3,976	11,852	5,702	2,874	1,220	5,527	21,190	19,929	63,212	224,839	39,810	43,780	85,148
`50/53`	175,000	575,000	450,000	400,000	245,000	280,000	105,000	150,000	30,060	30,031	30,000	42	42	42	41	41	40	-	50,741	30,000
`51/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	40	-	50,741	30,000
`54/58`	432,472	57,388	44,035	62,363	239,312	17,557	48,626	78,720	133,990	192,138	203,808	100,712	147,749	104,222	210,967	537,856	780,462	570,188	594,616	248,772
`490/1`	10,997	10,982	11,293	9,901	10,861	8,672	9,679	10,038	9,825	12,421	13,916	14,624	12,841	18,090	18,885	20,615	16,935	14,598	8,321	9,082
Balance sheet: equity and liabilities
`10/49`	877,984	872,836	852,950	866,356	920,047	794,006	642,130	682,053	733,973	846,159	897,972	840,062	835,133	765,535	980,009	1.6m	3.5m	2.7m	2.5m	2.1m
`10/15`	654,316	654,189	653,500	653,275	645,538	638,300	491,804	486,325	359,607	358,728	577,866	512,034	365,470	247,528	243,516	231,770	155,369	161,240	234,421	151,309
`10/11`	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,500	62,500	62,095	62,095
`10`	62,095	62,095	62,095	62,095	62,095	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,095	62,500	62,500	62,095	62,095
`13`	592,221	592,094	591,405	591,180	583,443	576,205	429,709	424,230	297,512	296,633	515,771	449,939	303,375	185,433	181,421	169,675	6,250	6,250	6,222	6,222
`130/1`	6,222	6,222	6,222	6,222	6,222	6,222	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,222	6,222	6,222	6,222	6,222	6,222	6,222	6,222	6,222	6,222	6,222	6,222	6,222	6,222	6,222	6,222	6,250	6,250	6,222	6,222
`133`	585,999	585,872	585,182	584,958	577,221	569,983	423,487	418,008	291,290	290,411	509,549	443,716	297,152	179,211	175,198	163,453	-	-	-	-
`14`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	86,619	92,490	166,104	82,992
`16`	-	-	-	-	46,402	46,402	46,402	46,402	46,402	46,402	30,000	30,000	30,000	30,000	30,000	-	-	-	-	-
`160/5`	-	-	-	-	46,402	46,402	46,402	46,402	46,402	46,402	30,000	30,000	30,000	30,000	30,000	-	-	-	-	-
`163`	-	-	-	-	46,402	46,402	46,402	46,402	46,402	46,402	-	-	-	-	-	-	-	-	-	-
`17/49`	223,668	218,647	199,450	213,081	228,107	109,304	103,924	149,326	327,964	441,029	290,105	298,028	439,663	488,007	706,494	1.3m	3.3m	2.5m	2.2m	2.0m
`17`	-	-	-	-	-	1,221	2,636	3,998	5,309	-	12,057	24,923	45,535	18,453	32,731	42,531	88,308	110,074	-	3,906
`170/4`	-	-	-	-	-	1,221	2,636	3,998	5,309	-	12,057	24,923	45,535	18,453	32,731	42,531	88,308	110,074	-	3,906
`172`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	88,308	110,074	-	3,906
`42/48`	223,668	218,647	199,450	213,081	228,107	108,083	101,288	145,327	322,655	441,029	278,048	273,105	394,129	469,554	673,763	1.3m	3.2m	2.4m	2.2m	2.0m
`42`	-	-	-	-	1,221	1,415	1,362	1,311	1,261	12,057	12,866	20,611	115,303	14,277	48,620	53,358	43,458	35,920	3,906	11,351
`44`	14,906	7,879	8,968	22,425	13,138	16,177	35,543	13,724	44,976	34,119	59,496	70,675	142,368	276,179	311,638	1.1m	3.1m	2.1m	2.1m	1.7m
`440/4`	14,906	7,879	8,968	22,425	13,138	16,177	35,543	13,724	44,976	34,119	59,496	70,675	142,368	276,179	311,638	1.1m	3.1m	2.1m	2.1m	1.7m
`45`	80,762	65,768	65,482	90,656	73,748	90,491	64,383	130,292	184,018	242,953	205,687	181,819	136,458	104,097	238,504	167,433	120,012	114,827	139,642	158,695
`450/3`	7,512	1,970	-	25,161	15,335	16,296	12,590	64,324	117,729	177,641	136,928	110,647	70,113	21,474	148,893	73,165	-	-	24,305	51,659
`454/9`	73,249	63,798	65,482	65,495	58,413	74,195	51,793	65,969	66,289	65,312	68,758	71,172	66,345	82,623	89,611	94,269	120,012	114,827	115,337	107,036
`47/48`	128,000	145,000	125,000	100,000	140,000	-	-	-	92,400	151,900	-	-	-	75,000	75,000	-	-	100,000	-	75,000
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	250	20,243	250	-	-
Income statement
`70/76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9.0m	8.4m	8.7m	7.4m
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	8.6m	8.1m	8.5m	7.2m
`71`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	277,557	102,076	5,289	22,267
`76A`	-	8,621	-	46,402	-	7,298	1,000	-	-	-	-	-	29,347	4,917	7,471	-	-	16,529	-	272
`9900`	792,321	784,884	752,760	770,200	764,060	775,375	615,756	789,546	782,104	940,968	957,696	931,339	971,342	828,041	1.1m	1.5m	-	-	-	-
`60/66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9.0m	8.4m	8.6m	7.3m
`60`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7.0m	6.2m	6.6m	5.5m
`600/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7.0m	6.2m	6.6m	5.5m
`61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	838,180	1.1m	920,618	788,693
`62`	611,018	566,348	547,543	536,908	514,377	550,700	559,733	558,032	529,531	546,202	590,299	633,624	761,479	760,076	762,760	1.2m	1.0m	964,035	997,481	949,723
`630`	8,377	24,909	31,615	37,287	41,701	26,313	38,903	33,798	34,608	35,270	35,014	40,317	40,873	49,591	88,739	97,294	88,627	83,658	80,655	88,993
`631/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-186	5,886	-	-	-	-12,828
`640/8`	6,800	5,034	5,033	36,516	4,193	6,875	5,247	5,148	5,177	10,100	4,644	4,513	16,493	6,210	8,976	9,643	8,952	13,280	9,375	9,401
`66A`	-	-	-	-	-	-	-	-	-	16,402	-	-	-	-	30,000	-	-	-	-	-
`9901`	166,126	188,594	168,569	159,489	203,788	191,487	11,873	192,569	212,788	349,396	327,739	252,885	152,497	12,163	214,813	177,204	16,078	31,245	130,836	78,028
`75/76B`	8,340	10,804	1,832	-	273	134	2,693	54	33	35	67	324	220	1,200	4,282	2,537	7,502	19,079	14,649	36,067
`75`	8,340	10,804	1,832	-	273	134	2,693	54	33	35	67	324	220	1,200	4,282	2,537	7,502	19,079	14,649	36,067
`751`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,501	19,075	14,646	9,529
`752/9`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1	5	3	26,538
`65/66B`	1,523	1,658	1,900	1,591	1,672	1,389	2,501	2,492	2,384	19,022	2,974	6,550	4,309	5,946	7,788	9,820	12,978	7,982	7,564	8,011
`65`	1,523	1,658	1,900	1,591	1,672	1,389	2,501	2,492	2,384	2,620	2,974	6,550	4,309	5,946	7,788	9,820	12,978	7,982	7,564	8,011
`650`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	10,436	7,981	7,454	7,887
`652/9`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,541	1	110	124
`66B`	-	-	-	-	-	-	-	-	-	16,402	-	-	-	-	-	-	-	-	-	-
`9903`	172,944	197,740	168,500	157,898	202,389	190,232	12,066	190,131	210,437	330,408	324,832	246,658	177,755	12,334	188,778	169,921	10,603	58,872	137,920	106,355
`67/77`	44,816	52,051	43,276	50,161	55,151	43,736	6,587	63,413	77,559	112,546	114,000	100,094	59,814	8,322	77,032	93,520	16,474	32,053	54,808	61,486
`670/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	16,474	32,167	55,003	61,486
`77`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	114	195	-
`9904`	128,127	145,689	125,224	107,737	147,238	146,496	5,479	126,718	132,879	217,862	210,833	146,564	117,942	4,012	111,746	76,401	-5,871	26,819	83,112	44,869
`9905`	128,127	145,689	125,224	107,737	147,238	146,496	5,479	126,718	132,879	217,862	210,833	146,564	117,942	4,012	111,746	76,401	-5,871	26,819	83,112	44,869
Appropriation of the result
`9906`	128,127	145,689	125,224	107,737	147,238	146,496	5,479	126,718	132,879	217,862	210,833	146,564	117,942	4,012	111,746	163,020	86,619	192,923	166,104	182,992
`791/2`	-	-	-	-	-	-	-	-	-	220,000	145,000	-	-	-	-	433	-	-	-	-
`691/2`	127	689	224	7,737	7,238	146,496	5,479	126,718	879	862	210,833	146,564	117,942	4,012	11,746	163,453	-	433	-	-
`691`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	405	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	28	-	-
`6921`	127	689	224	7,737	7,238	146,496	5,479	126,718	879	862	210,833	146,564	117,942	4,012	11,746	163,453	-	-	-	-
`694/7`	128,000	145,000	125,000	100,000	140,000	-	-	-	132,000	437,000	145,000	-	-	-	100,000	-	-	100,000	-	100,000
`694`	128,000	145,000	125,000	100,000	140,000	-	-	-	132,000	437,000	145,000	-	-	-	100,000	-	-	100,000	-	100,000
Social balance sheet
`9087`	10.9	11.3	11	11	11	11.1	12.5	13	12.9	12.7	13.4	13.9	12.2	13.4	14.1	20	16.8	15.9	16	16.2
Agency workers`1501`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.2	0.5	0.3	0.6
Hours worked`1013`	19,067	18,014	17,667	19,017	18,641	18,725	20,859	22,562	22,248	23,568	25,745	27,116	22,631	26,119	26,777	36,834	29,873	26,345	27,688	28,070
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	16-07-2026	2026-00306579	PDF
31-12-2024	full format	29-08-2025	2025-00443055	PDF
31-12-2023	full format	31-08-2024	2024-00435075	PDF
31-12-2022	full format	30-08-2023	2023-00402490	PDF
31-12-2021	full format	31-08-2022	2022-20410083	PDF
31-12-2020	full format	31-08-2021	2021-66000049	PDF
31-12-2019	full format	30-10-2020	2020-66700459	PDF
31-12-2018	full format	26-08-2019	2019-58400548	PDF
31-12-2017	full format	13-08-2018	2018-45200105	PDF
31-12-2016	full format	20-07-2017	2017-33600165	PDF
31-12-2015	full format	26-07-2016	2016-35300243	PDF
31-12-2014	full format	23-07-2015	2015-33300439	PDF
31-12-2013	full format	12-06-2014	2014-17200406	PDF
31-12-2012	full format	10-06-2013	2013-16200323	PDF
31-12-2011	full format	09-07-2012	2012-27100430	PDF
31-12-2010	full format	21-11-2011	2011-61300302	PDF
31-12-2009	full format	24-08-2010	2010-44200050	PDF
31-12-2008	full format	24-07-2009	2009-46300243	PDF
31-12-2007	full format	22-08-2008	2008-60400084	PDF
31-12-2006	full format	14-09-2007	2007-72200147	PDF
31-12-2005	full format	01-08-2006	2006-59400904	PDF
31-12-2004	full format	14-10-2005	2005-82504942	PDF
31-12-2003	full format	11-08-2004	2004-59401939	PDF
31-12-2002	full format	26-09-2003	2003-69801611	PDF
31-12-2001	full format	03-10-2002	2002-62403393	PDF
31-12-2000	full format	16-11-2001	2001-70102638	PDF
31-12-1999	full format	05-10-2000	2000-62000152	PDF
31-12-1998	full format	26-11-1999	1999-60600959	PDF
31-12-1997	full format	05-11-1998	1998-55901378	PDF
31-12-1996	full format	30-09-1997	1997-46900220	PDF
31-12-1995	full format	01-07-1996	1996-25901776	PDF
31-12-1994	full format	09-08-1995	1995-45302086	PDF
31-12-1993	full format	29-07-1994	1994-33802845	PDF
31-12-1992	full format	01-09-1993	1993-34301073	PDF
31-12-1991	full format	16-07-1992	1992-23301161	PDF
31-12-1990	full format	14-08-1991	1991-22402774	PDF
31-12-1989	full format	03-06-1991	1991-06802589	PDF
31-12-1988	full format	04-08-1989	1989-19600352	PDF
31-12-1987	full format	19-01-1989	1989-00600084	PDF
31-12-1985	full format	20-08-1986	1986-35601311	PDF
31-12-1984	full format	24-12-1985	1985-40501064	PDF
31-12-1983	unclassified schema	21-09-1984	1984-13300978	PDF
31-12-1982	unclassified schema	27-07-1983	1983-10400239	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
174,503	213,503	200,184	196,776	245,490	217,800	50,776	226,366	247,396	384,666	362,754	293,202	193,370	61,754	303,552	274,498	104,706	114,903	211,491	167,021
136,504	170,598	156,840	145,024	188,939	172,809	44,381	160,516	167,487	253,132	245,847	186,881	158,815	53,603	200,485	173,695	82,756	110,477	163,767	133,863
20,804	10,696	5,787	3,867	20,910	86,901	39,638	12,082	19,085	79,976	16,763	22,162	84,735	15,213	71,980	69,110	61,441	236,558	21,132	60,265
375,084	13,353	-18,328	-176,948	221,754	-31,069	-30,094	-55,270	-58,148	-11,670	103,096	-47,037	43,527	-106,745	-326,889	-242,606	210,274	-24,427	345,843	-
622,599	620,276	604,863	578,810	584,055	557,247	471,220	467,838	319,953	297,963	538,837	467,619	317,948	196,344	154,020	96,260	57,444	39,837	153,911	17,730
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.2%	0.4%	1.5%	1.1%
74.5%	74.9%	76.6%	75.4%	70.2%	80.4%	76.6%	71.3%	49.0%	42.4%	64.4%	61.0%	43.8%	32.3%	24.8%	14.9%	4.4%	6.1%	9.5%	7.0%
3.78	3.84	4.03	3.72	3.56	6.16	5.65	4.22	1.99	1.68	2.94	2.71	1.81	1.42	1.23	1.08	1.02	1.02	1.07	1.01
3.78	3.83	4.02	3.68	3.54	6.13	5.61	4.19	1.97	1.65	2.88	2.67	1.75	1.40	1.18	1.07	0.88	0.95	1.04	0.98
0.34	0.33	0.31	0.33	0.35	0.17	0.21	0.31	0.91	1.23	0.50	0.58	1.20	1.97	2.90	5.71	21.55	15.46	9.58	13.19
19.6%	22.3%	19.2%	16.5%	22.8%	23.0%	1.1%	26.1%	37.0%	60.7%	36.5%	28.6%	32.3%	1.6%	45.9%	33.0%	-3.8%	16.6%	35.5%	29.7%
14.6%	16.7%	14.7%	12.4%	16.0%	18.5%	0.9%	18.6%	18.1%	25.7%	23.5%	17.4%	14.1%	0.5%	11.4%	4.9%	-0.2%	1.0%	3.4%	2.1%
over 100	over 100	over 100	over 100	over 100	-	-	-	-	-	-	-	-	-	-	-	10.03	14.40	28.37	21.18
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	78 days	74 days	71 days	81 days
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	143 days	106 days	102 days	101 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	11	11	11	11	11
full-time	10	11	11	11	11
part-time	1	-	-	-	-
in full-time equivalents	10.8	11	11	11	11
	10.9	11.3	11	11	10.9
On a permanent contract	11	11	11	11	11
Joined	-	1	-	-	1
Left	-	1	-	-	1

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€7,102	€9,281	€5,568	€3,483	€20,889
Financial fixed assets	€13,703	€1,416	€218	€384	€21
	€8,377	€24,909	€31,615	€37,287	€41,701

JNLD Rénov registered office since 01-01-2024 · founded in 2023	total assets €16,249 (2025) 0803.072.896
DN Concept & Maintenance registered office since 22-06-2023	founded in 2023 0803.072.403
GRIZZLI establishment since 19-06-2002	founded in 2002 0477.544.856

Overview

Lifetime

Key points

Equity

Staff

Filings

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on Opus

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency74.5%

Current ratio3.78

Return on assets14.6%

Staff

Staff cost per FTE€56,057

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on Opus

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

in euro

in euro

74.5%

3.78

14.6%

€56,057