ODBE (0628.871.685): annual accounts, directors and company register

ODBE

Ixelles ·KBO/BCE: BE 0628.871.685

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
ODBE Ixelles	€207,181	€238,826	-190.2%	5.6
NAILISA Seraing	€353,927	€313,927	-6.5%	6.4
Mona Antwerpen Mechelen	€82,338	€207,415	5.0%	5.3
DUINBERGEN CLINIC Knokke-Heist	€396,915	€220,375	54.2%	3.9
Cosmétique Hasselt	€604,067	€296,785	-8.5%	5.4
Science of Beauty Hasselt	€539,483	€402,462	-4.5%	6.6
A.I. GROUP Schaerbeek	€258,960	€168,868	29.6%	-

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Balance sheet: assets
`20/58`	207,181	284,773	322,638	320,116	205,460	99,530	152,788	163,119	161,271	120,721
`20`	0	-	-	-	12,800	12,800	12,800	12,800	12,800	12,800
`21/28`	68,259	207,664	158,090	177,451	64,711	39,598	46,272	57,267	68,656	60,329
`21`	45,796	123,709	56,201	61,403	-	-	1,250	6,250	11,250	16,250
`22/27`	20,266	65,891	79,623	93,782	42,445	23,231	28,656	35,000	41,421	28,094
`23`	518	899	1,280	1,661	-	90	179	269	358	-
`24`	0	660	1,134	2,036	2,937	400	1,106	2,731	4,433	4,365
`26`	19,748	64,332	77,208	90,085	39,508	22,742	27,371	32,000	36,630	23,729
`28`	2,197	18,063	22,266	22,266	22,266	16,366	16,366	16,016	15,986	15,986
`29/58`	138,922	77,110	164,548	142,664	127,949	47,132	93,716	93,052	79,815	47,592
`3`	13,578	28,443	35,849	38,313	25,255	15,997	13,540	4,685	4,685	4,457
`30/36`	13,578	28,443	35,849	38,313	25,255	15,997	13,540	4,685	4,685	4,457
`40/41`	91,736	29,288	95,515	71,453	29,784	23,196	50,551	50,741	13,740	8,437
`40`	58,787	28,196	94,770	68,111	26,948	12,632	40,075	8,717	13,528	8,437
`41`	32,949	1,092	745	3,343	2,836	10,564	10,475	42,024	212	-
`54/58`	33,441	18,453	30,363	24,636	71,307	7,939	28,804	36,821	57,579	34,698
`490/1`	167	925	2,821	8,261	1,602	-	821	804	3,812	-
Balance sheet: equity and liabilities
`10/49`	207,181	284,773	322,638	320,116	205,460	99,530	152,788	163,119	161,271	120,721
`10/15`	-394,027	-300,149	-184,499	-129,049	50,243	40,566	68,687	93,297	69,913	19,065
`10/11`	19,000	19,000	19,000	19,000	19,000	19,000	19,000	19,000	19,000	19,000
`10`	-	-	-	19,000	19,000	-	-	-	-	-
`100`	-	-	-	19,000	19,000	19,000	19,000	19,000	19,000	19,000
`11`	-	19,000	19,000	-	-	-	-	-	-	-
`1109/19`	-	19,000	19,000	-	-	-	-	-	-	-
`13`	20,650	20,650	20,650	20,650	20,650	20,650	20,650	20,650	20,650	-
`130/1`	1,900	1,900	1,900	1,900	1,900	1,900	-	-	-	-
`130`	-	1,900	-	1,900	1,900	1,900	1,900	1,900	1,900	-
`1311`	1,900	-	-	-	-	-	-	-	-	-
`1319`	-	-	1,900	-	-	-	-	-	-	-
`132`	18,750	18,750	18,750	18,750	18,750	18,750	18,750	18,750	18,750	-
`14`	-433,677	-339,799	-224,149	-168,699	10,593	916	29,037	53,647	30,263	65
`17/49`	601,207	584,922	507,137	449,165	155,216	58,963	84,101	69,822	91,358	101,657
`17`	7,513	20,393	27,054	43,849	-	-	-	-	-	-
`170/4`	7,513	20,393	27,054	43,849	-	-	-	-	-	-
`42/48`	593,694	564,529	480,083	405,316	155,216	58,963	84,101	69,822	91,358	101,657
`42`	11,649	11,649	16,795	28,485	-	-	-	-	-	-
`44`	200,384	206,586	179,361	133,410	23,303	10,750	18,899	7,536	20,105	20,704
`440/4`	200,384	206,586	179,361	133,410	23,303	10,750	18,899	7,536	20,105	20,704
`45`	48,853	64,524	106,559	147,688	121,096	46,194	52,832	56,704	49,509	27,997
`450/3`	36,633	39,428	88,428	84,387	73,564	29,870	20,716	25,150	28,805	7,209
`454/9`	12,219	25,096	18,131	63,301	47,532	16,324	32,116	31,554	20,705	20,788
`47/48`	332,808	281,770	177,368	95,734	10,818	2,019	12,369	5,582	21,744	52,956
`492/3`	-	0	0	0	-	-	-	-	-	-
Income statement
`9900`	238,826	345,339	426,158	346,176	271,747	209,068	324,046	328,442	328,935	200,172
`62`	243,603	403,360	452,902	507,520	250,800	227,751	339,088	272,380	250,429	174,977
`630`	16,641	55,284	19,361	14,074	6,555	6,675	11,344	11,420	11,649	16,462
`631/4`	36,350	-	-	-	-	-	-	-	-	-
`640/8`	1,122	507	5,705	3,239	2,344	1,069	1,704	1,467	938	410
`66A`	34,187	-	-	-	-	-	-	110	-	0
`9901`	-93,076	-113,812	-51,809	-178,657	12,047	-26,427	-28,091	43,064	65,919	8,323
`75/76B`	1	30	0	1	-	-	127	201	0	1
`75`	1	30	0	1	-	-	127	201	0	1
`65/66B`	802	1,868	3,640	637	2,370	1,694	588	230	292	5,356
`65`	802	1,868	3,640	637	2,370	1,694	588	230	292	5,356
`9903`	-93,878	-115,650	-55,450	-179,293	9,677	-28,121	-28,553	43,035	65,627	2,968
`67/77`	-	-	-	-	-	-	-3,943	19,652	14,778	2,903
`9904`	-93,878	-115,650	-55,450	-179,293	9,677	-28,121	-24,609	23,383	50,849	65
`689`	-	-	-	-	-	-	-	-	18,750	-
`9905`	-93,878	-115,650	-55,450	-179,293	9,677	-28,121	-24,609	23,383	32,099	65
Appropriation of the result
`9906`	-433,677	-339,799	-224,149	-168,699	10,593	916	29,037	53,647	32,163	65
`14P`	-339,799	-224,149	-168,699	10,593	916	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	1,900	-
`6920`	-	-	-	-	-	-	-	-	1,900	-
Social balance sheet
`9087`	5.6	8.7	9.9	8.5	8.5	7.5	8.8	7.9	7.7	3.4
Hours worked`1013`	7,756	11,582	15,189	-	-	7,638	13,749	12,932	13,832	12,342
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	05-08-2026	2026-00382382	PDF
31-12-2024	full format	23-09-2025	2025-00498511	PDF
31-12-2023	full format	27-08-2024	2024-00374476	PDF
31-12-2022	full format	29-08-2023	2023-00368802	PDF
31-12-2021	full format	17-08-2022	2022-20290919	PDF
31-12-2020	full format	13-08-2021	2021-48100427	PDF
31-12-2019	full format	25-08-2020	2020-43800273	PDF
31-12-2018	full format	27-08-2019	2019-51900313	PDF
31-12-2017	full format	28-08-2018	2018-50700372	PDF
31-12-2016	full format	29-08-2017	2017-49100213	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
-76,435	-58,528	-32,448	-164,583	18,603	-19,752	-16,746	54,485	77,568	24,785
-77,237	-60,366	-36,088	-165,219	16,233	-21,446	-13,265	34,804	62,497	16,526
0	109,061	0	126,814	31,669	0	350	31	19,976	76,791
14,988	-11,910	5,727	-46,671	63,368	-20,865	-8,018	-20,757	22,881	-
-454,772	-487,419	-315,535	-262,652	-27,268	-11,831	9,615	23,230	-11,543	-54,064
-190.2%	-105.4%	-57.2%	-40.3%	24.5%	40.8%	45.0%	57.2%	43.4%	15.8%
0.23	0.14	0.34	0.35	0.82	0.80	1.11	1.33	0.87	0.47
0.21	0.09	0.27	0.26	0.66	0.53	0.95	1.27	0.82	0.42
-	-	-	-	3.09	1.45	1.22	0.75	1.31	5.33
-	-	-	-	19.3%	-69.3%	-35.8%	25.1%	72.7%	0.3%
-45.3%	-40.6%	-17.2%	-56.0%	4.7%	-28.3%	-16.1%	14.3%	31.5%	0.1%
-95.29	-31.34	-8.91	-258.57	7.85	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023
Employees at the balance-sheet date	6	8	10
full-time	1	2	7
part-time	5	6	3
in full-time equivalents	5.5	7.2	9.6
	5.6	8.7	9.9
On a permanent contract	6	8	10
Joined	0	2	2
Left	2	4	2

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	-	€61,990	€25,769
Intangible fixed assets	-	€109,061	-	€64,824	-
Financial fixed assets	€0	-	-	-	€5,900
	€16,641	€55,284	€19,361	€14,074	€6,555

Establishment	Since	Unit number
Baljuwstraat 47 registered office 1050 Ixelles	01-06-2015	2.241.833.514
ATELIER DU SOURCIL Chaussée de Bruxelles 348A, 1410 Waterloo	12-05-2021	2.317.229.634

Cadastral parcel	Region	Area	Buildings	Height / floors
25110A0363/00A000	Wallonia	264 m²	1 · 81 m²	10.7 m · 3
21447B0220/00V003	Brussels	172 m²	1 · 99 m²	18.9 m · 5

Overview

Lifetime

Key points

Equity

Losses

Debts

Staff

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on ODBE

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-190.2%

Current ratio0.23

Return on assets-45.3%

Staff

Staff cost per FTE€43,501

Joined and left-2 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on ODBE

Board & ownership

Control

Capital

Shareholders

Owners 2

Network & group

No group

At the same address

Connections & network

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the addresses

Location

Parcels

in euro

in euro

-190.2%

0.23

-45.3%

€43,501

-2 people