Skip to content

NOMADSWORK

Open bankruptcy
Private limited companyfounded 2021Timmerik 2, 3020 Herent, BelgiumKBO/BCE: BE 0766.583.278
Summary

A bankruptcy procedure is open for NOMADSWORK according to publications in the Belgian Official Gazette. The 2023 annual accounts show equity of €87,242 and a net result of €52,861.

NOMADSWORKOpen bankruptcy

Financials · financial year 2023, abbreviated format

2023 annual accounts filed late (26 days) Filed on 26 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00378387.

Turnover
≈ €1.4m
Estimated: probably between €1.1m and €2.1m
Total assets
€731,013▼ 0.7%
2022 · €736,221
Net result
€52,861▲ 12×
2022 · €4,381
Working capital
-€82,143▲ 31.7%
2022 · -€120,199
Trend over the years

2022 to 2023, 2 financial years

The operating result rises in 2023; 2023 is 7.8 times 2022.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€80,502 2023 Net result€52,861 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20222023
Operating result€10,309-€80,502▲ 681%
Net result€4,381within the sector's middle half-€52,861within the sector's middle half▲ 12×
Equity€34,381below the sector's middle half-€87,242within the sector's middle half▲ 154%
Total assets€736,221within the sector's middle half-€731,013within the sector's middle half▼ 0.7%
Debt€701,840-€643,772▼ 8.3%
Working capital-€120,199below the sector's middle half--€82,143below the sector's middle half▲ 31.7%
Solvency4.7%below the sector's middle half-11.9%below the sector's middle half▲ 7.3pp
Current ratio0.75below the sector's middle half-0.82below the sector's middle half▲ 0.07
Return on assets (ROA)0.6%within the sector's middle half-7.2%within the sector's middle half▲ 6.6pp
Staff (FTE)4.7within the sector's middle half-9.8above the sector's middle half▲ 109%
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €731,013
Fixed assets €359,871 ▼ 2.9%
Current assets €371,143 ▲ 1.5%
Equity and liabilities €731,013
Equity €87,242 ▲ 154%
Debt €643,772 ▼ 8.3%
Debt's share of the balance-sheet total falls from 95.3% to 88.1%. Equity is higher and debt is lower.
Key figures and ratios
2023 value · change against 2022
EBITDA
€139,249▲
2022 · €51,837
Cash flow
€111,608▲
2022 · €45,909
Quick ratio
0.63▼
2022 · 0.71
Debt to equity
7.38▼
2022 · 20.41
ROE
60.6%▲
2022 · 12.7%
Interest coverage
19.01▲
2022 · 5.43
Debt ≤ 1 year
€453,286▼
2022 · €485,807
Debt > 1 year
€153,481▼
2022 · €196,533
Income taxes
€20,317▲
2022 · €2,895
Staff costs
€512,333▲
2022 · €344,970
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 49 lines
Balance sheet Code20222023
Assets
Total assets20/58€736,221€731,013▼
Fixed assets21/28€370,612€359,871▼
Tangible fixed assets22/27€364,050€353,079▼
Land and buildings22€275,482€264,378▼
Plant, machinery and equipment23€53,335€46,747▼
Furniture and vehicles24€35,233€41,954▲
Financial fixed assets28€6,563€6,791▲
Current assets29/58€365,609€371,143▲
Stocks and contracts in progress3€18,359€84,303▲
Stocks30/36€18,359€84,303▲
Amounts receivable within one year40/41€236,517€200,411▼
Trade receivables40€206,060€175,198▼
Other amounts receivable41€30,457€25,214▼
Cash at bank and in hand54/58€102,664€86,428▼
Deferred charges and accrued income490/1€8,069-
Equity and liabilities
Total equity and liabilities10/49€736,221€731,013▼
Equity10/15€34,381€87,242▲
Contributions10/11€30,000€30,000=
Profit (loss) carried forward14€4,381€57,242▲
Amounts payable17/49€701,840€643,772▼
Amounts payable after more than one year17€196,533€153,481▼
Financial debts170/4€196,533€153,481▼
Amounts payable within one year42/48€485,807€453,286▼
Current portion of amounts payable after more than one year42€42,426€45,794▲
Financial debts43€125,000€125,000=
Credit institutions430/8€125,000€125,000=
Trade debts44€240,696€176,933▼
Suppliers440/4€240,696€176,933▼
Taxes, remuneration and social security45€17,685€45,559▲
Taxes450/3€2,895€13,212▲
Remuneration and social security454/9€14,790€32,348▲
Other amounts payable47/48€60,000€60,000=
Accrued charges and deferred income492/3€19,500€37,004▲
Income statement Code20222023
Remuneration, social security and pensions62€344,970€512,333▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,528€58,746▲
Other operating charges640/8€10,372€2,054▼
Gross operating margin9900€407,180€653,636▲
Operating profit (loss)9901€10,309€80,502▲
Financial income75/76B€6,510-
Recurring financial income75€6,510-
Financial charges65/66B€9,543€7,325▼
Recurring financial charges65€9,543€7,325▼
Profit (loss) for the period before taxes9903€7,276€73,178▲
Income taxes67/77€2,895€20,317▲
Profit (loss) for the period9904€4,381€52,861▲
Profit (loss) for the period to be appropriated9905€4,381€52,861▲
Appropriation of the result
Profit (loss) to be appropriated9906€4,381€57,242▲
Profit (loss) brought forward from the previous period14P-€4,381
Social balance sheet
Average headcount (FTE)90874.79.8▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20222023Change
Remuneration, social security and pensions62€344,970€512,333▲ 48.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,528€58,746▲ 41.5%
Other operating charges640/8€10,372€2,054▼ 80.2%
Gross operating margin9900€407,180€653,636▲ 60.5%
Operating profit (loss)9901€10,309€80,502▲ 681%
Financial income75/76B€6,510--
Recurring financial income75€6,510--
Financial charges65/66B€9,543€7,325▼ 23.2%
Recurring financial charges65€9,543€7,325▼ 23.2%
Profit (loss) for the period before taxes9903€7,276€73,178▲ 906%
Income taxes67/77€2,895€20,317▲ 602%
Profit (loss) for the period9904€4,381€52,861▲ 12×
Profit (loss) for the period to be appropriated9905€4,381€52,861▲ 12×
Line20222023Change
Assets
Total assets20/58€736,221€731,013▼ 0.7%
Fixed assets21/28€370,612€359,871▼ 2.9%
Tangible fixed assets22/27€364,050€353,079▼ 3.0%
Land and buildings22€275,482€264,378▼ 4.0%
Plant, machinery and equipment23€53,335€46,747▼ 12.4%
Furniture and vehicles24€35,233€41,954▲ 19.1%
Financial fixed assets28€6,563€6,791▲ 3.5%
Current assets29/58€365,609€371,143▲ 1.5%
Stocks and contracts in progress3€18,359€84,303▲ 359%
Stocks30/36€18,359€84,303▲ 359%
Amounts receivable within one year40/41€236,517€200,411▼ 15.3%
Trade receivables40€206,060€175,198▼ 15.0%
Other amounts receivable41€30,457€25,214▼ 17.2%
Cash at bank and in hand54/58€102,664€86,428▼ 15.8%
Deferred charges and accrued income490/1€8,069--
Equity and liabilities
Total equity and liabilities10/49€736,221€731,013▼ 0.7%
Equity10/15€34,381€87,242▲ 154%
Contributions10/11€30,000€30,000=
Profit (loss) carried forward14€4,381€57,242▲ 13×
Amounts payable17/49€701,840€643,772▼ 8.3%
Amounts payable after more than one year17€196,533€153,481▼ 21.9%
Financial debts170/4€196,533€153,481▼ 21.9%
Amounts payable within one year42/48€485,807€453,286▼ 6.7%
Current portion of amounts payable after more than one year42€42,426€45,794▲ 7.9%
Financial debts43€125,000€125,000=
Credit institutions430/8€125,000€125,000=
Trade debts44€240,696€176,933▼ 26.5%
Suppliers440/4€240,696€176,933▼ 26.5%
Taxes, remuneration and social security45€17,685€45,559▲ 158%
Taxes450/3€2,895€13,212▲ 356%
Remuneration and social security454/9€14,790€32,348▲ 119%
Other amounts payable47/48€60,000€60,000=
Accrued charges and deferred income492/3€19,500€37,004▲ 89.8%
Line20222023Change
Profit (loss) for the period9904€4,381€52,861▲ 12×
+ Depreciation and write-downs630€41,528€58,746▲ 41.5%
Operating cash flow (approximation)€45,909€111,608▲ 143%
Investment in fixed assets (approximation)--€48,005-
Change in cash--€16,236-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2023 abbreviated format 26-08-2024 2024-00378387
31-12-2022 abbreviated format 31-08-2023 2023-00434981

Similar companies · same sector, comparable size

Of the 29,226 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,354. 13,417 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 6 entries · €8,916 awarded · €8,753 paid
Year Entries AwardedPaid
2025 1 €3,000€3,000
2024 2 €2,293€2,293
2023 2 €1,064€901
2022 1 €2,559€2,559
Schemes
2 entries · €5,000 · €5,000 paid · Departement Werk en Sociale Economie
3 entries · €3,416 · €3,253 paid · Fonds voor Innoveren en Ondernemen
1 entry · €500 · €500 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.