Skip to content

NOMADE OPTIC

Active
Private limited companyfounded 2022active for 4 yearsGasthuisstraat 25, 1000 Brussel, BelgiumKBO/BCE: BE 0779.699.064

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 28-01-2026 PDF all 3 filings

Turnover
€88,430
EBIT margin
-47.1%
Net result
€5,779
2024 · -€18,727
Working capital
-€52,894▲ 10.1%
2024 · -€58,809
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a profit of €6,034, after a loss of €18,550 in 2024. It is the highest result since 2023.

Operating result€6,034 2025 Net result€5,779 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€88,430-
Operating result-€41,659--€18,550▲ 55.5%€6,034
Net result-€41,587below the sector's middle half--€18,727below the sector's middle half▲ 55.0%€5,779within the sector's middle half
EBIT margin-47.1%-
Equity-€36,587below the sector's middle half--€55,314below the sector's middle half▼ 51.2%-€49,535below the sector's middle half▲ 10.4%
Total assets€14,381below the sector's middle half-€5,921below the sector's middle half▼ 58.8%€9,160below the sector's middle half▲ 54.7%
Debt€50,968-€61,236▲ 20.1%€58,696▼ 4.1%
Working capital-€45,935below the sector's middle half--€58,809below the sector's middle half▼ 28.0%-€52,894below the sector's middle half▲ 10.1%
Solvency-254.4%below the sector's middle half--934.1%below the sector's middle half▼ 679.7pp-540.8%below the sector's middle half▲ 393.4pp
Current ratio0.10below the sector's middle half-0.04below the sector's middle half▼ 0.060.10below the sector's middle half▲ 0.06
Return on assets (ROA)-289.2%below the sector's middle half--316.3%below the sector's middle half▼ 27.1pp63.1%above the sector's middle half▲ 379.4pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €9,160
Fixed assets €3,359 ▼ 3.9%
Current assets €5,802 ▲ 139%
Equity and liabilities
Equity-€49,535
Debt€58,696
Equity is negative. Debt (€58,696) exceeds the balance-sheet total (€9,160).
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,171▲
2024 · -€18,201
Cash flow
€5,915▲
2024 · -€18,378
Interest coverage
23.73▲
2024 · -102.53
Debt ≤ 1 year
€58,696▼
2024 · €61,236
Staff costs
€212▼
2024 · €5,751
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as NOMADE OPTIC: retail sale of prescription glasses, lenses and sunglasses (NACE 47742). They are comparable in size and age: total assets between €7,730 and €31,300, founded between 2019 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
NOMADE OPTIC Brussel2022€9,160-€49,535€6,383€5,7792025
DANSAERT OPTIQUE Anderlecht2021€15,865€6,721€7,240€5,0712026
ILR OPTIQUE Tervuren2024€7,727€593€7,135€3,9032025
OLIVIA OPTIC Charleroi2022€10,098-€5,453€22,188-€1,4562025
Nanou Photographie Charleroi2023€22,949€7,438€13,304€3,7622025
VINTAGE CAMERA Torhout2019€21,718€15,573€3,246€1,4392025
NET OPTIQUE Zemst2022€31,251-€103€5,682-€5,9672025

They were chosen from the 1,186 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,017 companies had the same profile as NOMADE OPTIC has now. Two years later, 6.5% had gone bankrupt and 89.2% were still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
6.5% went bankrupt
4.0% stopped otherwise
89.2% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of NOMADE OPTIC itself is lower: 0.8% within 12 months. It rests on far more data about NOMADE OPTIC than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,017 companies, not a prediction for NOMADE OPTIC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines

Source: Annual accounts 2025 (PDF), filed on 28-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€5,921€9,160▲
Fixed assets21/28€3,495€3,359▼
Tangible fixed assets22/27€495€359▼
Furniture and vehicles24€495€359▼
Financial fixed assets28€3,000€3,000=
Current assets29/58€2,426€5,802▲
Cash at bank and in hand54/58€2,426€5,218▲
Deferred charges and accrued income490/1-€584
Equity and liabilities
Total equity and liabilities10/49€5,921€9,160▲
Equity10/15-€55,314-€49,535▲
Contributions10/11€5,000€5,000=
Contributions outside capital11€5,000€5,000=
Other1109/19€5,000€5,000=
Profit (loss) carried forward14-€60,314-€54,535▲
Amounts payable17/49€61,236€58,696▼
Amounts payable within one year42/48€61,236€58,696▼
Trade debts44€5,025€1,071▼
Suppliers440/4€5,025€1,071▼
Taxes, remuneration and social security45€2,709€1,687▼
Taxes450/3€2,709€1,687▼
Other amounts payable47/48€53,502€55,938▲
Income statement Code20242025
Remuneration, social security and pensions62€5,751€212▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€349€137▼
Other operating charges640/8€1,371-
Gross operating margin9900-€11,079€6,383▲
Operating profit (loss)9901-€18,550€6,034▲
Financial income75/76B€0€5▲
Recurring financial income75€0€5▲
Financial charges65/66B€178€260▲
Recurring financial charges65€178€260▲
Profit (loss) for the period before taxes9903-€18,727€5,779▲
Profit (loss) for the period9904-€18,727€5,779▲
Profit (loss) for the period to be appropriated9905-€18,727€5,779▲
Appropriation of the result
Profit (loss) to be appropriated9906-€60,314-€54,535▲
Profit (loss) brought forward from the previous period14P-€41,587-€60,314▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202320242025Change
Turnover70€88,430---
Goods, raw materials, services and sundry goods60/61€126,134---
Remuneration, social security and pensions62-€5,751€212▼ 96.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,950€349€137▼ 60.9%
Other operating charges640/8€6€1,371--
Gross operating margin9900-€37,704-€11,079€6,383-
Operating profit (loss)9901-€41,659-€18,550€6,034-
Financial income75/76B€156€0€5▲ 878%
Recurring financial income75€156€0€5▲ 878%
Financial charges65/66B€83€178€260▲ 46.5%
Recurring financial charges65€83€178€260▲ 46.5%
Profit (loss) for the period before taxes9903-€41,587-€18,727€5,779-
Profit (loss) for the period9904-€41,587-€18,727€5,779-
Profit (loss) for the period to be appropriated9905-€41,587-€18,727€5,779-
Line202320242025Change
Assets
Total assets20/58€14,381€5,921€9,160▲ 54.7%
Fixed assets21/28€9,348€3,495€3,359▼ 3.9%
Tangible fixed assets22/27€6,348€495€359▼ 27.6%
Furniture and vehicles24€6,348€495€359▼ 27.6%
Financial fixed assets28€3,000€3,000€3,000=
Current assets29/58€5,033€2,426€5,802▲ 139%
Cash at bank and in hand54/58€5,033€2,426€5,218▲ 115%
Deferred charges and accrued income490/1--€584-
Equity and liabilities
Total equity and liabilities10/49€14,381€5,921€9,160▲ 54.7%
Equity10/15-€36,587-€55,314-€49,535▲ 10.4%
Contributions10/11€5,000€5,000€5,000=
Contributions outside capital11€5,000€5,000€5,000=
Other1109/19€5,000€5,000€5,000=
Profit (loss) carried forward14-€41,587-€60,314-€54,535▲ 9.6%
Amounts payable17/49€50,968€61,236€58,696▼ 4.1%
Amounts payable within one year42/48€50,968€61,236€58,696▼ 4.1%
Trade debts44€370€5,025€1,071▼ 78.7%
Suppliers440/4€370€5,025€1,071▼ 78.7%
Taxes, remuneration and social security45€1,850€2,709€1,687▼ 37.7%
Taxes450/3€1,850€2,709€1,687▼ 37.7%
Other amounts payable47/48€48,748€53,502€55,938▲ 4.6%
Line202320242025Change
Profit (loss) for the period9904-€41,587-€18,727€5,779-
+ Depreciation and write-downs630€3,950€349€137▼ 60.9%
Operating cash flow (approximation)-€37,637-€18,378€5,915-
Investment in fixed assets (approximation)-€5,504€0▼ 100%
Change in cash--€2,607€2,792-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-01-2026 2026-00016130 PDF
31-12-2024 micro format 20-06-2025 2025-00168517 PDF
31-12-2023 micro format 13-06-2024 2024-00128326 PDF

Next steps