Skip to content

NGS CONSTRUCT

Active
Private limited companyfounded 2021active for 5 yearsRue du Piroy 36, 1367 Ramillies, BelgiumKBO/BCE: BE 0762.623.304
Summary

The computed 12-month bankruptcy probability of NGS CONSTRUCT is 3.0% (moderate). The 2025 annual accounts show equity of €53,889 and a net result of €20,199. Equity is growing by about 18% per year across the filed financial years. Its solvency ranks better than 30% of 9,265 sector peers (NACE 41, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€53,889▲ 0.4%
2024 · €53,691
Total assets
€220,211▼ 41.8%
2024 · €378,191
Net result
€20,199
2024 · -€18,301
Working capital
€15,797▼ 52.8%
2024 · €33,485
Trend over the years

2021 to 2025, 5 financial years

The operating result returns to profit in 2025: €24,564 after a loss of €17,385 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€24,564 2025 Net result€20,199 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€3,650-€41,985▲ 1,050%€45,527▲ 8.4%-€17,385€24,564
Net result€4,305within the sector's middle half-€31,530above the sector's middle half▲ 632%€34,158above the sector's middle half▲ 8.3%-€18,301below the sector's middle half€20,199within the sector's middle half
Equity€6,305below the sector's middle half-€37,834within the sector's middle half▲ 500%€71,992within the sector's middle half▲ 90.3%€53,691within the sector's middle half▼ 25.4%€53,889within the sector's middle half▲ 0.4%
Total assets€56,820below the sector's middle half-€156,947within the sector's middle half▲ 176%€346,328above the sector's middle half▲ 121%€378,191above the sector's middle half▲ 9.2%€220,211within the sector's middle half▼ 41.8%
Debt€50,515-€119,113▲ 136%€274,336▲ 130%€324,500▲ 18.3%€166,321▼ 48.7%
Working capital€950below the sector's middle half-€26,072within the sector's middle half▲ 2,644%€63,742within the sector's middle half▲ 144%€33,485within the sector's middle half▼ 47.5%€15,797within the sector's middle half▼ 52.8%
Solvency11.1%below the sector's middle half-24.1%within the sector's middle half▲ 13.0pp20.8%within the sector's middle half▼ 3.3pp14.2%below the sector's middle half▼ 6.6pp24.5%within the sector's middle half▲ 10.3pp
Current ratio1.02below the sector's middle half-1.30within the sector's middle half▲ 0.281.31within the sector's middle half▲ 0.011.14within the sector's middle half▼ 0.181.14within the sector's middle half=
Return on assets (ROA)7.6%within the sector's middle half-20.1%above the sector's middle half▲ 12.5pp9.9%within the sector's middle half▼ 10.2pp-4.8%below the sector's middle half▼ 14.7pp9.2%within the sector's middle half▲ 14.0pp
Staff (FTE)1.3-2▲ 53.8%2.8▲ 40.0%
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €220,211
Fixed assets €91,759 ▼ 8.9%
Current assets €128,452 ▼ 53.7%
Equity and liabilities €220,211
Equity €53,889 ▲ 0.4%
Debt €166,321 ▼ 48.7%
Debt's share of the balance-sheet total falls from 85.8% to 75.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€53,995▲
2024 · €3,620
Cash flow
€49,629▲
2024 · €2,704
Quick ratio
1.07▼
2024 · 1.08
Debt to equity
3.09▼
2024 · 6.04
ROE
37.5%▲
2024 · -34.1%
Interest coverage
14.02▲
2024 · 1.56
Debt ≤ 1 year
€112,655▼
2024 · €244,010
Debt > 1 year
€52,944▼
2024 · €80,490
Income taxes
€569▲
2024 · -€1,399
Staff costs
€50,614▼
2024 · €110,811
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€378,191€220,211▼
Fixed assets21/28€100,696€91,759▼
Tangible fixed assets22/27€100,696€91,759▼
Plant, machinery and equipment23€38,316€24,873▼
Furniture and vehicles24€62,380€66,886▲
Current assets29/58€277,495€128,452▼
Stocks and contracts in progress3€15,000€7,696▼
Stocks30/36€15,000€7,696▼
Amounts receivable within one year40/41€228,731€88,551▼
Trade receivables40€227,938€86,640▼
Other amounts receivable41€793€1,910▲
Cash at bank and in hand54/58€27,915€31,269▲
Deferred charges and accrued income490/1€5,850€936▼
Equity and liabilities
Total equity and liabilities10/49€378,191€220,211▼
Equity10/15€53,691€53,889▲
Contributions10/11€2,000€2,000=
Reserves13€40,000€40,000=
Distributable reserves133€40,000€40,000=
Profit (loss) carried forward14€11,691€11,889▲
Amounts payable17/49€324,500€166,321▼
Amounts payable after more than one year17€80,490€52,944▼
Financial debts170/4€58,590€36,967▼
Other amounts payable178/9€21,900€15,976▼
Amounts payable within one year42/48€244,010€112,655▼
Current portion of amounts payable after more than one year42€21,620€22,857▲
Trade debts44€189,767€60,041▼
Suppliers440/4€189,767€60,041▼
Taxes, remuneration and social security45€32,623€9,757▼
Taxes450/3€21,487€3,731▼
Remuneration and social security454/9€11,136€6,026▼
Other amounts payable47/48-€20,000
Accrued charges and deferred income492/3-€723
Income statement Code20242025
Remuneration, social security and pensions62€110,811€50,614▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,005€29,430▲
Other operating charges640/8€598€538▼
Gross operating margin9900€115,029€105,146▼
Operating profit (loss)9901-€17,385€24,564▲
Financial income75/76B€3€54▲
Recurring financial income75€3€54▲
Financial charges65/66B€2,318€3,851▲
Recurring financial charges65€2,318€3,851▲
Profit (loss) for the period before taxes9903-€19,700€20,768▲
Income taxes67/77-€1,399€569▲
Profit (loss) for the period9904-€18,301€20,199▲
Profit (loss) for the period to be appropriated9905-€18,301€20,199▲
Appropriation of the result
Profit (loss) to be appropriated9906€11,691€31,889▲
Profit (loss) brought forward from the previous period14P€29,992€11,691▼
Profit to be distributed694/7-€20,000
Return on contributions (dividend)694-€20,000

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€47,043€84,670€115,458€110,811€50,614▼ 54.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,550€2,803€13,408€21,005€29,430▲ 40.1%
Other operating charges640/8€438€348€731€598€538▼ 10.0%
Gross operating margin9900€53,682€129,805€175,124€115,029€105,146▼ 8.6%
Operating profit (loss)9901€3,650€41,985€45,527-€17,385€24,564-
Financial income75/76B€1,484€779€19€3€54▲ 1,565%
Recurring financial income75€1,484€779€19€3€54▲ 1,565%
Financial charges65/66B€96€234€1,676€2,318€3,851▲ 66.1%
Recurring financial charges65€96€234€1,676€2,318€3,851▲ 66.1%
Profit (loss) for the period before taxes9903€5,038€42,530€43,871-€19,700€20,768-
Income taxes67/77€733€11,000€9,713-€1,399€569-
Profit (loss) for the period9904€4,305€31,530€34,158-€18,301€20,199-
Profit (loss) for the period to be appropriated9905€4,305€31,530€34,158-€18,301€20,199-
Line20212022202320242025Change
Assets
Total assets20/58€56,820€156,947€346,328€378,191€220,211▼ 41.8%
Fixed assets21/28€5,354€43,939€79,583€100,696€91,759▼ 8.9%
Tangible fixed assets22/27€5,354€43,939€79,583€100,696€91,759▼ 8.9%
Plant, machinery and equipment23€4,835€43,628€43,594€38,316€24,873▼ 35.1%
Furniture and vehicles24€519€312€35,988€62,380€66,886▲ 7.2%
Current assets29/58€51,466€113,008€266,745€277,495€128,452▼ 53.7%
Stocks and contracts in progress3---€15,000€7,696▼ 48.7%
Stocks30/36---€15,000€7,696▼ 48.7%
Amounts receivable within one year40/41€29,760€76,508€229,075€228,731€88,551▼ 61.3%
Trade receivables40€23,000€76,024€229,075€227,938€86,640▼ 62.0%
Other amounts receivable41€6,759€485-€793€1,910▲ 141%
Cash at bank and in hand54/58€18,992€33,311€32,302€27,915€31,269▲ 12.0%
Deferred charges and accrued income490/1€2,714€3,188€5,369€5,850€936▼ 84.0%
Equity and liabilities
Total equity and liabilities10/49€56,820€156,947€346,328€378,191€220,211▼ 41.8%
Equity10/15€6,305€37,834€71,992€53,691€53,889▲ 0.4%
Contributions10/11€2,000€2,000€2,000€2,000€2,000=
Reserves13-€20,000€40,000€40,000€40,000=
Distributable reserves133-€20,000€40,000€40,000€40,000=
Profit (loss) carried forward14€4,305€15,834€29,992€11,691€11,889▲ 1.7%
Amounts payable17/49€50,515€119,113€274,336€324,500€166,321▼ 48.7%
Amounts payable after more than one year17-€32,177€71,334€80,490€52,944▼ 34.2%
Financial debts170/4-€32,177€53,812€58,590€36,967▼ 36.9%
Other amounts payable178/9--€17,522€21,900€15,976▼ 27.0%
Amounts payable within one year42/48€50,515€86,936€203,002€244,010€112,655▼ 53.8%
Current portion of amounts payable after more than one year42-€7,223€14,910€21,620€22,857▲ 5.7%
Trade debts44€19,149€48,569€129,226€189,767€60,041▼ 68.4%
Suppliers440/4€19,149€48,569€129,226€189,767€60,041▼ 68.4%
Advances received on contracts in progress46€7,500-----
Taxes, remuneration and social security45€14,892€19,475€58,866€32,623€9,757▼ 70.1%
Taxes450/3€4,473€11,130€41,679€21,487€3,731▼ 82.6%
Remuneration and social security454/9€10,419€8,345€17,188€11,136€6,026▼ 45.9%
Other amounts payable47/48€8,974€11,668--€20,000-
Accrued charges and deferred income492/3----€723-
Line20212022202320242025Change
Profit (loss) for the period9904€4,305€31,530€34,158-€18,301€20,199-
+ Depreciation and write-downs630€2,550€2,803€13,408€21,005€29,430▲ 40.1%
Operating cash flow (approximation)€6,855€34,333€47,566€2,704€49,629▲ 1,735%
Investment in fixed assets (approximation)--€41,388-€49,052-€42,118-€20,493▲ 51.3%
Change in cash-€14,320-€1,010-€4,386€3,354-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 17-07-2026 2026-00307855
31-12-2024 micro format 10-10-2025 2025-00542579
31-12-2023 micro format 31-08-2024 2024-00457389
31-12-2022 micro format 23-09-2023 2023-00458608
31-12-2021 micro format 23-08-2022 2022-20339210

Similar companies · same sector, comparable size

Of the 327 active companies whose main activity is general construction of office buildings (NACE 41002), figures are known for 134. 90 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.