Skip to content

NESCON

Active
Private limited companyfounded 2015active for 11 yearsGempstraat 33, 3390 Tielt-Winge, BelgiumKBO/BCE: BE 0635.844.304
Summary

NESCON has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €119,210 and a net result of €55,610. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 30% of 613 sector peers (NACE 72, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €260,000
Estimated: probably between €170,000 and €400,000
Total assets
€354,114▲ 2.8%
2024 · €344,634
Net result
€55,610▲ 18.8%
2024 · €46,816
Working capital
-€85,450
2024 · €19,722
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 22% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€80,998 2025 Net result€55,610 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 72, Scientific research and development: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€19,189-€43,414▲ 126%€90,476▲ 108%€63,209▼ 30.1%€96,030▲ 51.9%€66,444▼ 30.8%€80,998▲ 21.9%
Net result€13,173-€31,476within the sector's middle half▲ 139%€70,301within the sector's middle half▲ 123%€47,219within the sector's middle half▼ 32.8%€71,630within the sector's middle half▲ 51.7%€46,816within the sector's middle half▼ 34.6%€55,610within the sector's middle half▲ 18.8%
Equity€73,952-€84,078within the sector's middle half▲ 13.7%€129,379within the sector's middle half▲ 53.9%€151,598within the sector's middle half▲ 17.2%€193,228within the sector's middle half▲ 27.5%€214,913within the sector's middle half▲ 11.2%€119,210within the sector's middle half▼ 44.5%
Total assets€280,325-€282,660within the sector's middle half▲ 0.8%€333,047within the sector's middle half▲ 17.8%€352,485within the sector's middle half▲ 5.8%€365,402within the sector's middle half▲ 3.7%€344,634within the sector's middle half▼ 5.7%€354,114within the sector's middle half▲ 2.8%
Debt€206,373-€198,582▼ 3.8%€203,668▲ 2.6%€200,887▼ 1.4%€172,175▼ 14.3%€129,722▼ 24.7%€234,903▲ 81.1%
Working capital-€51,993--€65,518below the sector's middle half▼ 26.0%-€33,650below the sector's middle half▲ 48.6%-€14,425below the sector's middle half▲ 57.1%€4,210below the sector's middle half€19,722within the sector's middle half▲ 368%-€85,450below the sector's middle half
Solvency26.4%-29.7%within the sector's middle half▲ 3.4pp38.8%within the sector's middle half▲ 9.1pp43.0%within the sector's middle half▲ 4.2pp52.9%within the sector's middle half▲ 9.9pp62.4%within the sector's middle half▲ 9.5pp33.7%within the sector's middle half▼ 28.7pp
Current ratio0.32-0.29below the sector's middle half▼ 0.030.70below the sector's middle half▲ 0.410.88below the sector's middle half▲ 0.181.04below the sector's middle half▲ 0.151.24within the sector's middle half▲ 0.200.58below the sector's middle half▼ 0.65
Return on assets (ROA)4.7%-11.1%within the sector's middle half▲ 6.4pp21.1%within the sector's middle half▲ 10.0pp13.4%within the sector's middle half▼ 7.7pp19.6%within the sector's middle half▲ 6.2pp13.6%within the sector's middle half▼ 6.0pp15.7%within the sector's middle half▲ 2.1pp
Staff (FTE)0.81▲ 25.0%1.3▲ 30.0%1.7▲ 30.8%
above within below the middle half of NACE 72, Scientific research and development: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €354,114
Fixed assets €234,743 ▼ 2.6%
Current assets €119,371 ▲ 15.2%
Equity and liabilities €354,114
Equity €119,210 ▼ 44.5%
Debt €234,903 ▲ 81.1%
Debt's share of the balance-sheet total rises from 37.6% to 66.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€93,307▲
2024 · €79,476
Cash flow
€67,919▲
2024 · €59,849
Debt to equity
1.97▲
2024 · 0.60
ROE
46.6%▲
2024 · 21.8%
Interest coverage
23.30▲
2024 · 16.83
Debt ≤ 1 year
€204,820▲
2024 · €83,897
Debt > 1 year
€29,817▼
2024 · €45,622
Income taxes
€22,242▲
2024 · €14,906
Staff costs
€8,088▲
2024 · €4,513
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€344,634€354,114▲
Fixed assets21/28€241,015€234,743▼
Tangible fixed assets22/27€240,652€234,380▼
Land and buildings22€219,990€214,625▼
Furniture and vehicles24€8,308€8,841▲
Other tangible fixed assets26€12,354€10,914▼
Financial fixed assets28€363€363=
Current assets29/58€103,619€119,371▲
Amounts receivable within one year40/41€32,238€17,988▼
Trade receivables40€32,144€17,988▼
Other amounts receivable41€94-
Cash at bank and in hand54/58€58,091€87,277▲
Deferred charges and accrued income490/1€13,290€14,106▲
Equity and liabilities
Total equity and liabilities10/49€344,634€354,114▲
Equity10/15€214,913€119,210▼
Contributions10/11€18,600€18,600=
Reserves13€196,313€100,610▼
Distributable reserves133€196,313€100,610▼
Amounts payable17/49€129,722€234,903▲
Amounts payable after more than one year17€45,622€29,817▼
Financial debts170/4€45,622€29,817▼
Amounts payable within one year42/48€83,897€204,820▲
Current portion of amounts payable after more than one year42€15,489€15,805▲
Trade debts44€17,059€13,835▼
Suppliers440/4€17,059€13,835▼
Taxes, remuneration and social security45€19,492€15,475▼
Taxes450/3€15,175€14,249▼
Remuneration and social security454/9€4,317€1,226▼
Other amounts payable47/48€31,858€159,706▲
Accrued charges and deferred income492/3€203€266▲
Income statement Code20242025
Remuneration, social security and pensions62€4,513€8,088▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,032€12,309▼
Other operating charges640/8€3,092€3,210▲
Gross operating margin9900€87,081€104,605▲
Operating profit (loss)9901€66,444€80,998▲
Financial income75/76B€0€859▲
Recurring financial income75€0€859▲
Financial charges65/66B€4,722€4,005▼
Recurring financial charges65€4,722€4,005▼
Profit (loss) for the period before taxes9903€61,723€77,852▲
Income taxes67/77€14,906€22,242▲
Profit (loss) for the period9904€46,816€55,610▲
Profit (loss) for the period to be appropriated9905€46,816€55,610▲
Appropriation of the result
Profit (loss) to be appropriated9906€46,816€55,610▲
Transfer from equity791/2-€151,313
Transfer to equity691/2€21,816€55,610▲
To other reserves6921€21,816€55,610▲
Profit to be distributed694/7€25,000€151,313▲
Return on contributions (dividend)694€25,000€151,313▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€14,014€9,262€4,513€8,088▲ 79.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,088€9,515€10,937€11,249€11,564€13,032€12,309▼ 5.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€171----
Other operating charges640/8---€1,942€3,822€3,092€3,210▲ 3.8%
Gross operating margin9900€31,334€54,971€103,121€90,586€120,677€87,081€104,605▲ 20.1%
Operating profit (loss)9901€19,189€43,414€90,476€63,209€96,030€66,444€80,998▲ 21.9%
Financial income75/76B---€5€3€0€859▲ 85,888×
Recurring financial income75€1,745€1,531€643€5€3€0€859▲ 85,888×
Financial charges65/66B---€2,323€2,452€4,722€4,005▼ 15.2%
Recurring financial charges65€3,940€5,839€2,947€2,323€2,452€4,722€4,005▼ 15.2%
Profit (loss) for the period before taxes9903€16,994€39,106€88,172€60,891€93,581€61,723€77,852▲ 26.1%
Income taxes67/77€3,821€7,630€17,871€13,672€21,951€14,906€22,242▲ 49.2%
Profit (loss) for the period9904€13,173€31,476€70,301€47,219€71,630€46,816€55,610▲ 18.8%
Profit (loss) for the period to be appropriated9905€13,173€31,476€70,301€47,219€71,630€46,816€55,610▲ 18.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€280,325€282,660€333,047€352,485€365,402€344,634€354,114▲ 2.8%
Fixed assets21/28€255,371€255,335€254,264€242,309€250,634€241,015€234,743▼ 2.6%
Tangible fixed assets22/27€250,871€250,835€249,764€241,946€250,271€240,652€234,380▼ 2.6%
Land and buildings22---€230,720€225,355€219,990€214,625▼ 2.4%
Furniture and vehicles24---€11,132€13,189€8,308€8,841▲ 6.4%
Other tangible fixed assets26---€93€11,727€12,354€10,914▼ 11.7%
Financial fixed assets28€4,500€4,500€4,500€363€363€363€363=
Current assets29/58€24,954€27,325€78,782€110,176€114,768€103,619€119,371▲ 15.2%
Amounts receivable within one year40/41€22,694€3,660€29,847€37,130€29,767€32,238€17,988▼ 44.2%
Trade receivables40---€27,376€29,767€32,144€17,988▼ 44.0%
Other amounts receivable41---€9,754-€94--
Cash at bank and in hand54/58€1,494€22,006€46,551€69,197€78,274€58,091€87,277▲ 50.2%
Deferred charges and accrued income490/1---€3,849€6,728€13,290€14,106▲ 6.1%
Equity and liabilities
Total equity and liabilities10/49€280,325€282,660€333,047€352,485€365,402€344,634€354,114▲ 2.8%
Equity10/15€73,952€84,078€129,379€151,598€193,228€214,913€119,210▼ 44.5%
Contributions10/11€6,200--€18,600€18,600€18,600€18,600=
Reserves13€67,752€65,478€110,779€132,998€174,628€196,313€100,610▼ 48.8%
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133---€131,138€172,768€196,313€100,610▼ 48.8%
Amounts payable17/49€206,373€198,582€203,668€200,887€172,175€129,722€234,903▲ 81.1%
Amounts payable after more than one year17€120,026€105,739€91,161€76,286€61,110€45,622€29,817▼ 34.6%
Financial debts170/4---€76,286€61,110€45,622€29,817▼ 34.6%
Amounts payable within one year42/48€76,948€92,843€112,432€124,601€110,558€83,897€204,820▲ 144%
Current portion of amounts payable after more than one year42---€14,876€15,175€15,489€15,805▲ 2.0%
Trade debts44€10,164€16,626€16,579€22,336€7,787€17,059€13,835▼ 18.9%
Suppliers440/4---€22,336€7,787€17,059€13,835▼ 18.9%
Taxes, remuneration and social security45---€31,495€27,459€19,492€15,475▼ 20.6%
Taxes450/3---€16,748€20,307€15,175€14,249▼ 6.1%
Remuneration and social security454/9---€14,747€7,152€4,317€1,226▼ 71.6%
Other amounts payable47/48---€55,894€60,137€31,858€159,706▲ 401%
Accrued charges and deferred income492/3----€506€203€266▲ 31.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€13,173€31,476€70,301€47,219€71,630€46,816€55,610▲ 18.8%
+ Depreciation and write-downs630€8,088€9,515€10,937€11,249€11,564€13,032€12,309▼ 5.5%
Operating cash flow (approximation)€21,261€40,991€81,238€58,469€83,193€59,849€67,919▲ 13.5%
Investment in fixed assets (approximation)--€9,480-€9,866€706-€19,889-€3,413-€6,037▼ 76.9%
Change in cash-€20,511€24,545€22,646€9,077-€20,182€29,185-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
30-06-2025 micro format 24-12-2025 2025-00589580
30-06-2024 micro format 31-01-2025 2025-00019769
30-06-2023 micro format 31-01-2024 2024-00017321
30-06-2022 micro format 24-01-2023 2023-00002531
30-06-2021 micro format 24-12-2021 2021-81700573
30-06-2020 micro format 29-01-2021 2021-03400435
30-06-2019 micro format 26-02-2020 2020-05700362
30-06-2018 micro format 31-01-2019 2019-04200137
30-06-2017 micro format 31-01-2018 2018-03600465
30-06-2016 abbreviated format 22-02-2017 2017-05000081

Similar companies · same sector, comparable size

Of the 1,162 active companies whose main activity is other research and development on natural sciences (NACE 72109), figures are known for 726. 460 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.