MULTISCREEN

Absorbed by TELECTRO IMMO KBO/BCE: BE 0436.456.250

MULTISCREEN

Follow Report

Overview

Lifetime

11 annual accounts with figures on one time axis, 25 filings since 1989

peak €124,613 (2006)

-€111▼ €166

lowest -€22,824 (2014)

-€266▼ €168

peak €62,795 (2007)

€655▼ 28.9%

€50unchanged

peak 3.2 FTE (2006)

-not published

Documentsfilings and deeds

25-07-20176 days before the deadline

2016micro format

Gross margin from €55 to -€111Loss of €266Equity from €921 to €655

Key points

from the 2016 annual accounts, the last ones filed

Equity

€655 from €62,795 in 2007

Equity fell by 99% in 9 years.

Losses

-€24,929 in six years

Every financial year from 2011 to 2016 closed with a loss. 2014 was the heaviest.

Filings

25 annual accounts since 1989

Five of the last ten came late. The 2008 accounts came latest: 31 days after the end of the period.

Recent changes

26-06-2017

Merger: absorbed by TELECTRO IMMO Dissolution of the company · Dissolved without liquidation · TELECTRO IMMO holds all the shares · General meeting of 08-06-2017 · Gazette deed

11-04-2017

Merger proposal: to be absorbed by TELECTRO IMMO TELECTRO IMMO holds all the shares · Gazette deed

11-02-1989

Incorporation 18 publications in the Belgian Official Gazette, the last on 26-06-2017 · Gazette deed

All 32 events

Official details

Source: KBO

Status: Absorbed by TELECTRO IMMOmerger by absorption, June 2017
Activity: “La conception,la réalisation l'implantation et/ou la commercialisation de processus technologique,logiciel,fournitures,et/ou matériels informatiques dans tous…” (deed in French)From the articles, 4 activitiesNo NACE code in the KBO yet
Financial year end: 31 December
Peppol: Not found in the Peppol Directory

Company details

Annual accounts 2016

: -€111
: €266▲ 172%
: €655▼ 28.9%
: €705▼ 27.4%
Filing: Filed on 25-07-2017

Financials

Insights on MULTISCREEN

Absorbed by TELECTRO IMMO in June 2017. The last annual accounts are for financial year 2016. The company was dissolved without liquidation.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2016

micro format, filed on 25-07-2017, 6 days before the deadline

-€111

▼ €166

-€267

▼ €168

Money flows

no detail for 2016

Balance sheet

balance sheet total €705 on 31-12-2016

What the company ownsHow it is paid for

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	705	971	1,068	50,024	50,062	50,601	50,919	51,246	57,582	82,091	52,847
`21/28`	-	-	-	-	-	0	800	993	4,905	4,520	1,520
`22/27`	-	-	-	-	-	0	0	193	385	-	-
`24`	-	-	-	-	-	0	0	193	385	-	-
`28`	-	-	-	-	-	0	800	800	4,520	4,520	1,520
`29/58`	705	971	1,068	50,024	50,062	50,601	50,119	50,253	52,677	77,571	51,327
`40/41`	-	0	400	0	0	577	102	88	573	33,372	46,019
`40`	-	0	400	0	0	450	-	-	417	32,439	46,019
`41`	-	-	-	-	0	127	102	88	156	933	-
`54/58`	705	971	668	50,024	50,062	50,024	50,017	50,166	52,104	44,199	5,308
Balance sheet: equity and liabilities
`10/49`	705	971	1,068	50,024	50,062	50,601	50,919	51,246	57,582	82,091	52,847
`10/15`	655	921	1,018	23,842	23,956	25,023	25,584	25,386	28,710	62,795	31,442
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	51,487	51,487
`100`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	51,487	51,487
`13`	5,149	5,149	5,149	5,149	5,149	5,149	5,149	5,149	5,149	5,149	1,239
`130`	5,149	5,149	5,149	5,149	5,149	5,149	5,149	5,149	5,149	5,149	1,239
`14`	-23,094	-22,828	-22,730	94	207	1,274	1,836	1,637	4,961	6,159	-21,285
`17/49`	50	50	50	26,181	26,106	25,578	25,335	25,860	28,872	19,296	21,405
`17`	-	-	0	25,355	26,056	25,578	24,985	25,510	7,885	-	-
`178/9`	-	-	0	25,355	26,056	25,578	24,985	25,510	7,885	-	-
`42/48`	50	50	50	826	50	0	350	350	20,987	19,296	21,405
`44`	50	50	50	826	50	0	350	-	1,836	1,568	1,112
`440/4`	50	50	50	826	50	0	350	-	1,836	1,568	1,112
`45`	-	-	-	-	-	-	-	350	19,151	17,728	20,294
`450/3`	-	-	-	-	-	-	-	-	1,736	4,250	5,510
`454/9`	-	-	-	-	-	-	-	350	17,415	13,478	14,784
Income statement
`70`	-	900	6,000	-	-	-	-	-	-	-	-
`9900`	-111	55	5,165	-632	-762	-348	-348	31,437	74,616	108,325	124,613
`60/61`	111	845	835	632	762	348	-	-	-	-	-
`62`	-	-	-	-	-	-	-958	33,949	76,252	76,580	95,232
`630`	-	-	-	-	-	-	193	193	193	-	-
`640/8`	156	154	154	153	149	119	116	337	324	384	383
`9901`	-267	-99	5,011	-785	-911	-467	302	-3,041	-2,153	31,361	28,998
`75/76B`	1	1	750	725	-	-	0	18	1,653	161	-
`75`	1	1	750	725	-	-	0	18	1,653	161	-
`65/66B`	-	-	28,585	54	157	95	104	301	75	168	510
`65`	-	-	28,585	54	157	95	104	301	75	168	510
`9903`	-266	-98	-22,824	-113	-1,067	-561	199	-3,324	-575	31,354	28,489
`67/77`	-	-	-	-	-	-	-	-	623	-	7
`9904`	-266	-98	-22,824	-113	-1,067	-561	199	-3,324	-1,198	31,354	28,482
`9905`	-266	-98	-22,824	-113	-1,067	-561	199	-3,324	-1,198	31,354	28,482
Appropriation of the result
`9906`	-23,094	-22,828	-22,730	94	207	1,274	1,836	1,637	4,961	10,069	-21,285
`691/2`	-	-	-	-	-	-	-	-	-	3,910	-
`6920`	-	-	-	-	-	-	-	-	-	3,910	-
Social balance sheet
`9087`	-	-	-	-	-	-	-	1	2.9	3	3.2
Hours worked`1013`	-	-	-	-	-	-	-	1,460	3,940	4,379	5,678
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 14 older financial years (1989-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2016 (PDF), filed on 25-07-2017.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2016	micro format	25-07-2017	2017-35500276	PDF
31-12-2015	full format	22-06-2016	2016-21400095	PDF
31-12-2014	full format	22-07-2015	2015-33200033	PDF
31-12-2013	full format	02-07-2014	2014-25900599	PDF
31-12-2012	full format	20-08-2013	2013-44400126	PDF
31-12-2011	full format	27-08-2012	2012-47100174	PDF
31-12-2010	full format	23-07-2011	2011-33000390	PDF
31-12-2009	full format	20-08-2010	2010-42900508	PDF
31-12-2008	full format	31-08-2009	2009-73900382	PDF
31-12-2007	full format	27-08-2008	2008-70900306	PDF
31-12-2006	full format	08-08-2007	2007-54600296	PDF
31-12-2005	full format	31-08-2006	2006-77100502	PDF
31-12-2004	full format	30-09-2005	2005-80804083	PDF
31-12-2003	full format	09-12-2004	2004-84502213	PDF
31-12-2002	full format	17-10-2003	2003-75201355	PDF
31-12-2000	full format	05-12-2001	2001-74002238	PDF
31-12-1999	full format	20-10-2000	2000-67004521	PDF
31-12-1996	full format	02-03-1998	1998-03604918	PDF
31-12-1995	full format	30-12-1996	1996-54904616	PDF
31-12-1994	full format	22-12-1995	1995-60901735	PDF
31-12-1993	full format	21-12-1994	1994-50604239	PDF
31-12-1992	full format	29-12-1993	1993-47701217	PDF
31-12-1991	full format	22-06-1992	1992-13400938	PDF
31-12-1990	full format	11-07-1991	1991-17304944	PDF
31-12-1989	full format	27-06-1990	1990-12200693	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	-	-	-	-	-	495	-2,849	-1,961	-	-
-	-	-	-	-	-	391	-3,131	-1,006	-	-
-	-	-	-	-	-	0	-3,720	578	3,000	1,520
-266	302	-49,355	-38	38	8	-149	-1,938	7,905	38,891	-
655	921	1,018	49,198	50,012	50,601	49,769	49,903	31,690	58,275	29,922
-	-11.0%	83.5%	-	-	-	-	-	-	-	-
-	-	-	47.7%	47.9%	49.5%	50.2%	49.5%	49.9%	76.5%	59.5%
-	-	-	60.55	-	-	-	-	2.51	4.02	2.40
-	-	-	1.10	1.09	1.02	0.99	1.02	1.01	0.31	0.68
-	-	-	-0.5%	-4.5%	-2.2%	0.8%	-13.1%	-4.2%	49.9%	90.6%
-	-	-	-0.2%	-2.1%	-1.1%	0.4%	-6.5%	-2.1%	38.2%	53.9%
-	0 days	24 days	-	-	-	-	-	-	-	-
164 days	22 days	22 days	477 days	24 days	0 days	-	-	-	-	-

The ratios are withheld because a balance sheet total of €705 is too small for a meaningful ratio.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on MULTISCREEN

The operating result for 2016 is a loss of €267, larger than the loss of €99 in 2015. It is the lowest result since 2013.

Debt's share of the balance-sheet total rises from 5.2% to 7.1%. Equity is lower.

Board & ownership

Control

Shareholder

TELECTRO IMMO

This company

MULTISCREEN

Equity €655

Loss €266 in 2016

Capital

Capital: €18,600
Source: 2016 annual accounts

Shareholders

Stated in the deed deed of 26-06-2017 ↗

all shares

Stated in the deed deed of 11-04-2017 ↗

1,181 shares

Office holders in the KBO →

Network & group

No group

MULTISCREEN has no parent and no holdings in its annual accounts.

Acquisitions and mergers

1 transaction

Taken over by:TELECTRO IMMO

BE 0439.005.865merger by absorption · Gazette deed of 26-06-2017 (3 deeds) · effective 08-06-2017

Connections & network

See the function holders in the KBO register.

Timeline

32 events since 1989

Capital

Filings

Financial

End

19901995200020052010201520202025

2017

25-07-2017

Annual accounts 2016 filed PDFmicro format · 6 days before the deadline

26-06-2017

Merger: absorbed by TELECTRO IMMODissolution of the company · Dissolved without liquidation · TELECTRO IMMO holds all the shares · General meeting of 08-06-20175 points ▸

General meeting, 08-06-2017
Merger, 08-06-2017
Accounting effect, 01-01-2017
TELECTRO IMMO holds all the shares
Power of attorney,
The deed holds 3 more points.

Open the deed in the Belgian Official Gazette

11-04-2017

Merger proposal: to be absorbed by TELECTRO IMMOTELECTRO IMMO holds all the shares4 points ▸

2,850 shares
1,181 shares
TELECTRO IMMO holds all the shares
Accounting effect, 01-01-2017
The deed holds 12 more points.

Open the deed in the Belgian Official Gazette

2016

22-06-2016

Annual accounts 2015 filed PDFfull format · 39 days before the deadline

2015

22-07-2015

Annual accounts 2014 filed PDFfull format · 9 days before the deadline

2014

31-12-2014

Weakest financial year net -€22,824 The net result drops to -€22,824, the lowest from 2006 to 2016.

02-07-2014

Annual accounts 2013 filed PDFfull format · 29 days before the deadline

2013

20-08-2013

Annual accounts 2012 filed PDFfull format · 20 days late

2012

27-08-2012

Annual accounts 2011 filed PDFfull format · 27 days late

2011

23-07-2011

Annual accounts 2010 filed PDFfull format · 8 days before the deadline

2010

31-12-2010

Back to profit net €199 The net result is €199, after 2 loss-making years.

20-08-2010

Annual accounts 2009 filed PDFfull format · 20 days late

2009

31-12-2009

Liquidity more than 57 times current ratio 143.46 The current ratio rises from 2.51 to 143.46. Short-term debt falls from €20,987 to €350.

31-08-2009

Annual accounts 2008 filed PDFfull format · 31 days late

2008

27-08-2008

Annual accounts 2007 filed PDFfull format · 27 days late

2007

31-12-2007

Highest result from 2006 to 2016 net €31,354 ▲10.1% The operating result of €31,361 and the net result of €31,354 are both a record.

08-08-2007

Annual accounts 2006 filed PDFfull format · 8 days late

2006

31-08-2006

Annual accounts 2005 filed PDFfull format

2005

30-09-2005

Annual accounts 2004 filed PDFfull format

2004

09-12-2004

Annual accounts 2003 filed PDFfull format

2003

17-10-2003

Annual accounts 2002 filed PDFfull format

2001

05-12-2001

Annual accounts 2000 filed PDFfull format

2000

20-10-2000

Annual accounts 1999 filed PDFfull format

1998

02-03-1998

Annual accounts 1996 filed PDFfull format

1996

30-12-1996

Annual accounts 1995 filed PDFfull format

1995

22-12-1995

Annual accounts 1994 filed PDFfull format

1994

21-12-1994

Annual accounts 1993 filed PDFfull format

1993

29-12-1993

Annual accounts 1992 filed PDFfull format

1992

22-06-1992

Annual accounts 1991 filed PDFfull format

1991

11-07-1991

Annual accounts 1990 filed PDFfull format

1990

27-06-1990

Annual accounts 1989 filed PDFfull format

1989

11-02-1989

Incorporation 18 publications in the Belgian Official Gazette, the last on 26-06-2017

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official Gazette Filings with the National Bank

History

MULTISCREEN has filed 25 sets of annual accounts, the latest for financial year 2016.¹ In 2017 the company was absorbed by merger into TELECTRO IMMO.²

Company details

Purpose according to the articles of association

Purpose: “La conception,la réalisation l'implantation et/ou la commercialisation de processus technologique,logiciel,fournitures,et/ou matériels…”
4 activities
La conception,la réalisation l'implantation et/ou la commercialisation de processus technologique,logiciel,fournitures,et/ou matériels informatiques dans tous les domaines où cette technique est présente,même partiellement
Exercer toutes les opérations techniques,industrielles,commerciales,financières,mobilières ou immobilières se rapportant directement ou indirectement à son objet social ou qui seraient de nature à en faciliter ou à en développer la réalisation,tant en Belgique qu'à l'étranger,par l'établissement de succursales ou de toute autre manière
Prendre,acquérir,céder,concéder ou exploiter tout brevet,licence,marque de fabrication et procédé se rattachant tant directement qu'indirectement,en tout ou en partie,à son objet social ou qui serait de nature à en faciliter ou à en développer la réalisation
S'intéresser par toutes voies dans toutes entreprises,associations ou sociétés belges ou étrangère existantes ou à constituer,ayant un objet similaire,analogue ou connexe au sien,ou dont les opérations seraient de nature à favoriser ses activités

Articles of association, deed of 11-04-2017 (in French)

Inactive

Absorbed by TELECTRO IMMO in June 2017

MULTISCREEN is no longer in the KBO register. TELECTRO IMMO took it over in a merger by absorption, published in the Belgian Official Gazette on 26 June 2017.

Status: Inactive
Reason: Merger by absorptionBelgian Official Gazette, 26 June 2017 · deed
Absorbed by: TELECTRO IMMO · 0439.005.865
Last annual accounts: financial year to 31 December 2016
Last registered office: Piretfontaine 37, 4140 Dolembreuxas published on 26 June 2017
Legal form: SCRL
First annual accounts: financial year 1989

Official KBO record

Overview

Lifetime

Key points

Equity

Losses

Filings

Recent changes

Official details

Annual accounts 2016

Insights on MULTISCREEN

Financials

Annual accounts 2016

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Insights on MULTISCREEN

Board & ownership

Control

Capital

Shareholders

Network & group

No group

Acquisitions and mergers

Connections & network

Timeline

Timeline

History

Company details

Purpose according to the articles of association

Absorbed by TELECTRO IMMO in June 2017

in euro

in euro