MULTISCREEN
Annual accounts 2016
micro format, filed on 25-07-2017, 6 days before the deadlineMoney flows
no detail for 2016Balance sheet
balance sheet total €705 on 31-12-2016in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
705 | 971 | 1,068 | 50,024 | 50,062 | 50,601 | 50,919 | 51,246 | 57,582 | 82,091 | 52,847 | |
21/28 |
- | - | - | - | - | 0 | 800 | 993 | 4,905 | 4,520 | 1,520 | |
22/27 |
- | - | - | - | - | 0 | 0 | 193 | 385 | - | - | |
24 |
- | - | - | - | - | 0 | 0 | 193 | 385 | - | - | |
28 |
- | - | - | - | - | 0 | 800 | 800 | 4,520 | 4,520 | 1,520 | |
29/58 |
705 | 971 | 1,068 | 50,024 | 50,062 | 50,601 | 50,119 | 50,253 | 52,677 | 77,571 | 51,327 | |
40/41 |
- | 0 | 400 | 0 | 0 | 577 | 102 | 88 | 573 | 33,372 | 46,019 | |
40 |
- | 0 | 400 | 0 | 0 | 450 | - | - | 417 | 32,439 | 46,019 | |
41 |
- | - | - | - | 0 | 127 | 102 | 88 | 156 | 933 | - | |
54/58 |
705 | 971 | 668 | 50,024 | 50,062 | 50,024 | 50,017 | 50,166 | 52,104 | 44,199 | 5,308 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
705 | 971 | 1,068 | 50,024 | 50,062 | 50,601 | 50,919 | 51,246 | 57,582 | 82,091 | 52,847 | |
10/15 |
655 | 921 | 1,018 | 23,842 | 23,956 | 25,023 | 25,584 | 25,386 | 28,710 | 62,795 | 31,442 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 51,487 | 51,487 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 51,487 | 51,487 | |
13 |
5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 1,239 | |
130 |
5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 5,149 | 1,239 | |
14 |
-23,094 | -22,828 | -22,730 | 94 | 207 | 1,274 | 1,836 | 1,637 | 4,961 | 6,159 | -21,285 | |
17/49 |
50 | 50 | 50 | 26,181 | 26,106 | 25,578 | 25,335 | 25,860 | 28,872 | 19,296 | 21,405 | |
17 |
- | - | 0 | 25,355 | 26,056 | 25,578 | 24,985 | 25,510 | 7,885 | - | - | |
178/9 |
- | - | 0 | 25,355 | 26,056 | 25,578 | 24,985 | 25,510 | 7,885 | - | - | |
42/48 |
50 | 50 | 50 | 826 | 50 | 0 | 350 | 350 | 20,987 | 19,296 | 21,405 | |
44 |
50 | 50 | 50 | 826 | 50 | 0 | 350 | - | 1,836 | 1,568 | 1,112 | |
440/4 |
50 | 50 | 50 | 826 | 50 | 0 | 350 | - | 1,836 | 1,568 | 1,112 | |
45 |
- | - | - | - | - | - | - | 350 | 19,151 | 17,728 | 20,294 | |
450/3 |
- | - | - | - | - | - | - | - | 1,736 | 4,250 | 5,510 | |
454/9 |
- | - | - | - | - | - | - | 350 | 17,415 | 13,478 | 14,784 | |
| Income statement | ||||||||||||
70 |
- | 900 | 6,000 | - | - | - | - | - | - | - | - | |
9900 |
-111 | 55 | 5,165 | -632 | -762 | -348 | -348 | 31,437 | 74,616 | 108,325 | 124,613 | |
60/61 |
111 | 845 | 835 | 632 | 762 | 348 | - | - | - | - | - | |
62 |
- | - | - | - | - | - | -958 | 33,949 | 76,252 | 76,580 | 95,232 | |
630 |
- | - | - | - | - | - | 193 | 193 | 193 | - | - | |
640/8 |
156 | 154 | 154 | 153 | 149 | 119 | 116 | 337 | 324 | 384 | 383 | |
9901 |
-267 | -99 | 5,011 | -785 | -911 | -467 | 302 | -3,041 | -2,153 | 31,361 | 28,998 | |
75/76B |
1 | 1 | 750 | 725 | - | - | 0 | 18 | 1,653 | 161 | - | |
75 |
1 | 1 | 750 | 725 | - | - | 0 | 18 | 1,653 | 161 | - | |
65/66B |
- | - | 28,585 | 54 | 157 | 95 | 104 | 301 | 75 | 168 | 510 | |
65 |
- | - | 28,585 | 54 | 157 | 95 | 104 | 301 | 75 | 168 | 510 | |
9903 |
-266 | -98 | -22,824 | -113 | -1,067 | -561 | 199 | -3,324 | -575 | 31,354 | 28,489 | |
67/77 |
- | - | - | - | - | - | - | - | 623 | - | 7 | |
9904 |
-266 | -98 | -22,824 | -113 | -1,067 | -561 | 199 | -3,324 | -1,198 | 31,354 | 28,482 | |
9905 |
-266 | -98 | -22,824 | -113 | -1,067 | -561 | 199 | -3,324 | -1,198 | 31,354 | 28,482 | |
| Appropriation of the result | ||||||||||||
9906 |
-23,094 | -22,828 | -22,730 | 94 | 207 | 1,274 | 1,836 | 1,637 | 4,961 | 10,069 | -21,285 | |
691/2 |
- | - | - | - | - | - | - | - | - | 3,910 | - | |
6920 |
- | - | - | - | - | - | - | - | - | 3,910 | - | |
| Social balance sheet | ||||||||||||
9087 |
- | - | - | - | - | - | - | 1 | 2.9 | 3 | 3.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | 1,460 | 3,940 | 4,379 | 5,678 | |
| Document | ||||||||||||
The accounts for 14 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2016 (PDF), filed on 25-07-2017.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | micro format | 25-07-2017 | 2017-35500276 | |
| 31-12-2015 | full format | 22-06-2016 | 2016-21400095 | |
| 31-12-2014 | full format | 22-07-2015 | 2015-33200033 | |
| 31-12-2013 | full format | 02-07-2014 | 2014-25900599 | |
| 31-12-2012 | full format | 20-08-2013 | 2013-44400126 | |
| 31-12-2011 | full format | 27-08-2012 | 2012-47100174 | |
| 31-12-2010 | full format | 23-07-2011 | 2011-33000390 | |
| 31-12-2009 | full format | 20-08-2010 | 2010-42900508 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-73900382 | |
| 31-12-2007 | full format | 27-08-2008 | 2008-70900306 | |
| 31-12-2006 | full format | 08-08-2007 | 2007-54600296 | |
| 31-12-2005 | full format | 31-08-2006 | 2006-77100502 | |
| 31-12-2004 | full format | 30-09-2005 | 2005-80804083 | |
| 31-12-2003 | full format | 09-12-2004 | 2004-84502213 | |
| 31-12-2002 | full format | 17-10-2003 | 2003-75201355 | |
| 31-12-2000 | full format | 05-12-2001 | 2001-74002238 | |
| 31-12-1999 | full format | 20-10-2000 | 2000-67004521 | |
| 31-12-1996 | full format | 02-03-1998 | 1998-03604918 | |
| 31-12-1995 | full format | 30-12-1996 | 1996-54904616 | |
| 31-12-1994 | full format | 22-12-1995 | 1995-60901735 | |
| 31-12-1993 | full format | 21-12-1994 | 1994-50604239 | |
| 31-12-1992 | full format | 29-12-1993 | 1993-47701217 | |
| 31-12-1991 | full format | 22-06-1992 | 1992-13400938 | |
| 31-12-1990 | full format | 11-07-1991 | 1991-17304944 | |
| 31-12-1989 | full format | 27-06-1990 | 1990-12200693 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | 495 | -2,849 | -1,961 | - | - | ||
| - | - | - | - | - | - | 391 | -3,131 | -1,006 | - | - | ||
| - | - | - | - | - | - | 0 | -3,720 | 578 | 3,000 | 1,520 | ||
| -266 | 302 | -49,355 | -38 | 38 | 8 | -149 | -1,938 | 7,905 | 38,891 | - | ||
| 655 | 921 | 1,018 | 49,198 | 50,012 | 50,601 | 49,769 | 49,903 | 31,690 | 58,275 | 29,922 | ||
| - | -11.0% | 83.5% | - | - | - | - | - | - | - | - | ||
| - | - | - | 47.7% | 47.9% | 49.5% | 50.2% | 49.5% | 49.9% | 76.5% | 59.5% | ||
| - | - | - | 60.55 | - | - | - | - | 2.51 | 4.02 | 2.40 | ||
| - | - | - | 1.10 | 1.09 | 1.02 | 0.99 | 1.02 | 1.01 | 0.31 | 0.68 | ||
| - | - | - | -0.5% | -4.5% | -2.2% | 0.8% | -13.1% | -4.2% | 49.9% | 90.6% | ||
| - | - | - | -0.2% | -2.1% | -1.1% | 0.4% | -6.5% | -2.1% | 38.2% | 53.9% | ||
| - | 0 days | 24 days | - | - | - | - | - | - | - | - | ||
| 164 days | 22 days | 22 days | 477 days | 24 days | 0 days | - | - | - | - | - |
The ratios are withheld because a balance sheet total of €705 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MULTISCREEN
The operating result for 2016 is a loss of €267, larger than the loss of €99 in 2015. It is the lowest result since 2013.
Debt's share of the balance-sheet total rises from 5.2% to 7.1%. Equity is lower.