MSI (0655.792.947): financials and annual accounts

MSI

Antwerp ·KBO/BCE: BE 0655.792.947

Line	2023	2022	2021	2020	2019	2018	2017
Balance sheet: assets
`20/58`	289,262	173,960	198,905	112,640	125,161	116,230	86,629
`21/28`	27,480	48,970	75,769	32,356	29,490	65,598	10,346
`22/27`	27,480	48,970	75,769	32,356	29,490	65,598	10,346
`22`	2,407	3,139	-	-	-	-	-
`23`	23,680	22,770	11,302	18,900	28,829	39,426	1,467
`24`	1,394	23,061	64,466	13,456	661	26,172	8,880
`29/58`	261,781	124,990	123,137	80,284	95,671	50,632	76,283
`3`	144,828	104,392	73,879	65,911	75,862	42,985	43,407
`30/36`	144,828	104,392	73,879	65,911	75,862	42,985	43,407
`40/41`	106,310	20,599	49,258	14,374	19,809	7,647	32,876
`40`	103,775	20,599	46,855	12,394	17,829	5,667	30,896
`41`	2,536	-	2,403	1,980	1,980	1,980	1,980
`54/58`	10,643	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	289,262	173,960	198,905	112,640	125,161	116,230	86,629
`10/15`	106,459	81,761	56,167	51,136	32,204	16,197	8,263
`10/11`	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`10`	12,400	12,400	12,400	-	-	-	-
`100`	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`13`	94,059	69,361	43,767	38,736	19,804	3,797	-
`130/1`	1,860	1,860	1,860	1,860	-	-	-
`130`	1,860	1,860	1,860	1,860	1,860	1,860	-
`132`	8,800	8,800	8,800	8,800	-	-	-
`133`	83,399	58,701	33,107	28,076	17,944	1,937	-
`14`	-	-	-	-	-	-	-4,137
`17/49`	182,802	92,199	142,739	61,504	92,957	100,033	78,366
`17`	42,095	13,842	44,095	9,212	15,728	22,171	-
`170/4`	42,095	13,842	44,095	9,212	15,728	22,171	-
`42/48`	140,708	78,357	98,643	52,292	77,229	77,862	78,366
`42`	17,653	8,445	20,315	6,516	6,363	6,214	-
`43`	25,537	14,600	35,096	20,046	34,902	37,823	42,379
`430/8`	25,537	14,600	35,096	20,046	34,902	37,823	42,379
`44`	33,000	34,660	1,875	7,137	14,168	8,963	2,921
`440/4`	33,000	34,660	1,875	7,137	14,168	8,963	2,921
`46`	-	-	36,300	-	-	-	-
`45`	56,435	16,875	3,703	7,154	15,264	19,023	11,577
`450/3`	56,435	16,875	3,703	7,154	15,264	19,023	11,577
`47/48`	8,083	3,777	1,354	11,439	6,533	5,839	21,488
Income statement
`76A`	11,777	21,629	7,074	8,800	17,616	4,534	2,040
`9900`	48,306	58,121	30,905	34,563	36,843	35,244	6,829
`630`	8,069	23,891	22,017	11,628	11,934	18,604	7,203
`640/8`	2,004	-	378	80	446	1,236	695
`66A`	-	-	-	-	-	391	-
`9901`	38,233	34,229	8,510	22,856	24,463	15,013	-1,069
`75/76B`	244	0	151	48	1	24	22
`75`	244	0	151	48	1	24	22
`65/66B`	6,227	3,071	2,539	1,964	3,711	5,132	3,090
`65`	6,227	3,071	2,539	1,964	3,711	5,132	3,090
`9903`	32,250	31,158	6,122	20,940	20,753	9,905	-4,137
`67/77`	7,551	5,564	1,091	2,008	4,746	1,971	-
`9904`	24,699	25,594	5,031	18,932	16,007	7,934	-4,137
`689`	-	-	-	8,800	-	-	-
`9905`	24,699	25,594	5,031	10,132	16,007	7,934	-4,137
Appropriation of the result
`9906`	24,699	25,594	5,031	10,132	16,007	3,797	-4,137
`691/2`	24,699	25,594	5,031	10,132	16,007	3,797	-
`6920`	-	-	-	-	-	1,860	-
`6921`	24,699	25,594	5,031	10,132	16,007	1,937	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
30-06-2023	micro format	31-03-2024	2024-00059780	PDF
30-06-2022	micro format	02-02-2023	2023-00024068	PDF
30-06-2021	micro format	30-06-2022	2022-20111015	PDF
30-06-2020	micro format	10-02-2021	2021-05300416	PDF
30-06-2019	micro format	01-02-2020	2020-04100101	PDF
30-06-2018	micro format	28-02-2019	2019-06300173	PDF
30-06-2017	micro format	28-02-2018	2018-06300467	PDF

2023	2022	2021	2020	2019	2018	2017
46,302	58,121	30,527	34,484	36,397	33,616	6,134
32,768	49,485	27,047	30,560	27,941	26,537	3,066
9,069	28,138	65,429	15,954	991	81,188	17,549
121,074	46,633	24,494	27,992	18,442	-27,230	-2,083
36.8%	47.0%	28.2%	45.4%	25.7%	13.9%	9.5%
1.86	1.60	1.25	1.54	1.24	0.65	0.97
0.83	0.26	0.50	0.27	0.26	0.10	0.42
1.72	1.13	2.54	1.20	2.89	6.18	9.48
23.2%	31.3%	9.0%	37.0%	49.7%	49.0%	-50.1%
8.5%	14.7%	2.5%	16.8%	12.8%	6.8%	-4.8%
7.44	18.92	12.02	-	-	-	-

Item	30-06-2023	30-06-2022	30-06-2021
Tangible fixed assets	€9,069	€28,138	€65,429
	€8,069	€23,891	€22,017

MSI

Annual accounts 2023

Balance sheet

in euro

Position in the sector

36.8%

1.86

8.5%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MSI

Next steps

Annual accounts 2023

Balance sheet

Change in equityin euro

Position in the sector

Solvency36.8%

Current ratio1.86

Return on assets8.5%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MSI

Next steps

in euro

36.8%

1.86

8.5%