Skip to content

MSI

Active
Private limited company (pre-2019)founded 201610 yrs activeTongersesteenweg 190, 3800 Sint-Truiden, BelgiumKBO/BCE: BE 0655.792.947
Summary

For MSI, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €106,459 and a net result of €24,699. Equity is growing by ~32.9% per year across the filed fiscal years. Its solvency ranks better than 55% of 24615 sector peers (fiscal year 2023). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.4% (low).

Checked score

No current score
Figures too old
The available figures for FY 2023 are too old to assess current financial health.
Filing: At least two filing cycles are missing
Axes, FY 2023 · tick = 2022
Profitability79▼-8
Solvency62▼-10
Growth78=
Track record100
Bankruptcy probability, 12 months
1.4% Low
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2023
Solvency, return and age of the figures
Solvency
36.8%
Return on assets
8.5%
Age of the figures
39 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Two or more financial years not filed
Since the financial year that closed on 30-06-2024, 2 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 7 filings
Position against the passed deadline
30-06-2024 close31-01-2025 deadline28-09-2026 today
neutral · Filed after the deadline
The financial year that closed on 30-06-2023 was due by 31-01-2024 and was filed on 31-03-2024, 60 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 7 filings
Deviation from the deadline
2025
not filed
2024
not filed
2023
60 d late
2022
2 d late
2021
150 d late
2020
10 d late
2019
1 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 5 accounts on average 45 days after the deadline; the sector median for financial year 2024 is on the deadline day, and 46% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 31 May 2016, MSI was incorporated.1 Total assets went from EUR 125,161 in 2019 to EUR 289,262 in 2023.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2023

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2023, micro schema

Equity
€106,459▲ 30.2%
2022 · €81,761
Total assets
€289,262▲ 66.3%
2022 · €173,960
Net result
€24,699▼ 3.5%
2022 · €25,594
Working capital
€121,074▲ 160%
2022 · €46,633
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20192020202120222023
Operating result€24,463-€22,856▼ 6.6%€8,510▼ 62.8%€34,229▲ 302%€38,233▲ 11.7%
Net result€16,007-€18,932within the sector's middle half▲ 18.3%€5,031within the sector's middle half▼ 73.4%€25,594above the sector's middle half▲ 409%€24,699above the sector's middle half▼ 3.5%
Equity€32,204-€51,136within the sector's middle half▲ 58.8%€56,167within the sector's middle half▲ 9.8%€81,761within the sector's middle half▲ 45.6%€106,459within the sector's middle half▲ 30.2%
Total assets€125,161-€112,640within the sector's middle half▼ 10.0%€198,905within the sector's middle half▲ 76.6%€173,960within the sector's middle half▼ 12.5%€289,262within the sector's middle half▲ 66.3%
Debt€92,957-€61,504▼ 33.8%€142,739▲ 132%€92,199▼ 35.4%€182,802▲ 98.3%
Working capital€18,442-€27,992▲ 51.8%€24,494▼ 12.5%€46,633▲ 90.4%€121,074▲ 160%
Solvency25.7%-45.4%within the sector's middle half▲ 19.7pp28.2%within the sector's middle half▼ 17.2pp47.0%within the sector's middle half▲ 18.8pp36.8%within the sector's middle half▼ 10.2pp
above within below the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€10,000€20,000€30,000€40,000Operating result 2019: €24,463€24,463Net result 2019: €16,007€16,007Operating result 2020: €22,856€22,856Net result 2020: €18,932€18,932Operating result 2021: €8,510€8,510Net result 2021: €5,031€5,031Operating result 2022: €34,229€34,229Net result 2022: €25,594€25,594Operating result 2023: €38,233€38,233Net result 2023: €24,699€24,69920192020202120222023€0€10,000€20,000€30,000€40,000Operating result 2021: €8,510€8,510Net result 2021: €5,031€5,030Operating result 2022: €34,229€34,200Net result 2022: €25,594€25,600Operating result 2023: €38,233€38,200Net result 2023: €24,699€24,700202120222023
After the dip in 2021 the operating result has climbed two years in a row; 2023 is 12% above 2022 and is the highest result in the available series.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €289,262
Fixed assets €27,480 ▼ 43.9%
Current assets €261,781 ▲ 109%
Equity and liabilities €289,262
Equity €106,459 ▲ 30.2%
Debt €182,802 ▲ 98.3%
Debt's share of the balance-sheet total rises from 53.0% to 63.2%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€46,302▼
2022 · €58,121
Cash flow
€32,768▼
2022 · €49,485
Current ratio
1.86▲
2022 · 1.60
Quick ratio
0.83▲
2022 · 0.26
Debt to equity
1.72▲
2022 · 1.13
ROE
23.2%▼
2022 · 31.3%
ROA
8.5%▼
2022 · 14.7%
Interest coverage
7.44▼
2022 · 18.92
Debt ≤ 1 year
€140,708▲
2022 · €78,357
Debt > 1 year
€42,095▲
2022 · €13,842
Income taxes
€7,551▲
2022 · €5,564
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 52 lines
Balance sheet Code20222023
Assets
Total assets20/58€173,960€289,262▲
Fixed assets21/28€48,970€27,480▼
Tangible fixed assets22/27€48,970€27,480▼
Land and buildings22€3,139€2,407▼
Plant, machinery and equipment23€22,770€23,680▲
Furniture and vehicles24€23,061€1,394▼
Current assets29/58€124,990€261,781▲
Stocks and contracts in progress3€104,392€144,828▲
Stocks30/36€104,392€144,828▲
Amounts receivable within one year40/41€20,599€106,310▲
Trade receivables40€20,599€103,775▲
Other amounts receivable41-€2,536
Cash at bank and in hand54/58-€10,643
Equity and liabilities
Total equity and liabilities10/49€173,960€289,262▲
Equity10/15€81,761€106,459▲
Contributions10/11€12,400€12,400=
Capital10€12,400€12,400=
Issued capital100€18,600€18,600=
Uncalled capital101€6,200€6,200=
Reserves13€69,361€94,059▲
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Tax-exempt reserves132€8,800€8,800=
Distributable reserves133€58,701€83,399▲
Amounts payable17/49€92,199€182,802▲
Amounts payable after more than one year17€13,842€42,095▲
Financial debts170/4€13,842€42,095▲
Amounts payable within one year42/48€78,357€140,708▲
Current portion of amounts payable after more than one year42€8,445€17,653▲
Financial debts43€14,600€25,537▲
Credit institutions430/8€14,600€25,537▲
Trade debts44€34,660€33,000▼
Suppliers440/4€34,660€33,000▼
Taxes, remuneration and social security45€16,875€56,435▲
Taxes450/3€16,875€56,435▲
Other amounts payable47/48€3,777€8,083▲
Income statement Code20222023
Non-recurring operating income76A€21,629€11,777▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,891€8,069▼
Other operating charges640/8-€2,004
Gross operating margin9900€58,121€48,306▼
Operating profit (loss)9901€34,229€38,233▲
Financial income75/76B€0€244▲
Recurring financial income75€0€244▲
Financial charges65/66B€3,071€6,227▲
Recurring financial charges65€3,071€6,227▲
Profit (loss) for the period before taxes9903€31,158€32,250▲
Income taxes67/77€5,564€7,551▲
Profit (loss) for the period9904€25,594€24,699▼
Profit (loss) for the period to be appropriated9905€25,594€24,699▼
Appropriation of the result
Profit (loss) to be appropriated9906€25,594€24,699▼
Transfer to equity691/2€25,594€24,699▼
To other reserves6921€25,594€24,699▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023Change
Non-recurring operating income76A--€7,074€21,629€11,777▼ 45.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,934€11,628€22,017€23,891€8,069▼ 66.2%
Other operating charges640/8--€378-€2,004-
Gross operating margin9900€36,843€34,563€30,905€58,121€48,306▼ 16.9%
Operating profit (loss)9901€24,463€22,856€8,510€34,229€38,233▲ 11.7%
Financial income75/76B--€151€0€244▲ 610,425%
Recurring financial income75€1€48€151€0€244▲ 610,425%
Financial charges65/66B--€2,539€3,071€6,227▲ 103%
Recurring financial charges65€3,711€1,964€2,539€3,071€6,227▲ 103%
Profit (loss) for the period before taxes9903€20,753€20,940€6,122€31,158€32,250▲ 3.5%
Income taxes67/77€4,746€2,008€1,091€5,564€7,551▲ 35.7%
Profit (loss) for the period9904€16,007€18,932€5,031€25,594€24,699▼ 3.5%
Profit (loss) for the period to be appropriated9905€16,007€10,132€5,031€25,594€24,699▼ 3.5%
Line20192020202120222023Change
Assets
Total assets20/58€125,161€112,640€198,905€173,960€289,262▲ 66.3%
Fixed assets21/28€29,490€32,356€75,769€48,970€27,480▼ 43.9%
Tangible fixed assets22/27€29,490€32,356€75,769€48,970€27,480▼ 43.9%
Land and buildings22---€3,139€2,407▼ 23.3%
Plant, machinery and equipment23--€11,302€22,770€23,680▲ 4.0%
Furniture and vehicles24--€64,466€23,061€1,394▼ 94.0%
Current assets29/58€95,671€80,284€123,137€124,990€261,781▲ 109%
Stocks and contracts in progress3€75,862€65,911€73,879€104,392€144,828▲ 38.7%
Stocks30/36--€73,879€104,392€144,828▲ 38.7%
Amounts receivable within one year40/41€19,809€14,374€49,258€20,599€106,310▲ 416%
Trade receivables40--€46,855€20,599€103,775▲ 404%
Other amounts receivable41--€2,403-€2,536-
Cash at bank and in hand54/58----€10,643-
Equity and liabilities
Total equity and liabilities10/49€125,161€112,640€198,905€173,960€289,262▲ 66.3%
Equity10/15€32,204€51,136€56,167€81,761€106,459▲ 30.2%
Contributions10/11€12,400€12,400€12,400€12,400€12,400=
Capital10--€12,400€12,400€12,400=
Issued capital100--€18,600€18,600€18,600=
Uncalled capital101--€6,200€6,200€6,200=
Reserves13€19,804€38,736€43,767€69,361€94,059▲ 35.6%
Non-distributable reserves130/1--€1,860€1,860€1,860=
Legal reserve130--€1,860€1,860€1,860=
Tax-exempt reserves132--€8,800€8,800€8,800=
Distributable reserves133--€33,107€58,701€83,399▲ 42.1%
Profit (loss) carried forward14-€4,137-----
Amounts payable17/49€92,957€61,504€142,739€92,199€182,802▲ 98.3%
Amounts payable after more than one year17€15,728€9,212€44,095€13,842€42,095▲ 204%
Financial debts170/4--€44,095€13,842€42,095▲ 204%
Amounts payable within one year42/48€77,229€52,292€98,643€78,357€140,708▲ 79.6%
Current portion of amounts payable after more than one year42--€20,315€8,445€17,653▲ 109%
Financial debts43--€35,096€14,600€25,537▲ 74.9%
Credit institutions430/8--€35,096€14,600€25,537▲ 74.9%
Trade debts44€14,168€7,137€1,875€34,660€33,000▼ 4.8%
Suppliers440/4--€1,875€34,660€33,000▼ 4.8%
Advances received on contracts in progress46--€36,300---
Taxes, remuneration and social security45--€3,703€16,875€56,435▲ 234%
Taxes450/3--€3,703€16,875€56,435▲ 234%
Other amounts payable47/48--€1,354€3,777€8,083▲ 114%
Line20192020202120222023Change
Profit (loss) for the period9904€16,007€18,932€5,031€25,594€24,699▼ 3.5%
+ Depreciation and write-downs630€11,934€11,628€22,017€23,891€8,069▼ 66.2%
Operating cash flow (approximation)€27,941€30,560€27,047€49,485€32,768▼ 33.8%
Investment in fixed assets (approximation)--€14,494-€65,429€2,908€13,420▲ 362%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2024
31-03
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 60 days late
2023
30-06
Financial Equity above €100,000Eq €106,459 ▲30.2%
5 profitable years in a row build equity to €106,459.
02-02
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 2 days late
2022
30-06
Financial Highest result since 2019net €25,594 ▲409%
Net result €25,594, the highest in the series.
30-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 150 days late
2021
30-06
Financial Weakest financial yearnet €5,031 ▼73.4%
Net result drops to €5,031, the lowest in the series; recovery starts the following year.
10-02
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 10 days late
2020
01-02
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 1 day late
2019
28-02
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 28 days late
2018
28-02
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts

We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Truiden · 1 establishment unit since 2016
seat establishment The establishment unit on the map
Ground area
7,158 m²
Building footprint
1,284 m²
Volume, LiDAR
5,621 m³
2 parcels, Flanders, Wallonia · tallest building 9.8 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
MSI
Rue Désiré Streel 29, 4280 HannutNACE 45310
since 20162.254.825.970
2 parcels
Flanders 1 (50%) Wallonia 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
71009A0066/00E000 Flanders 4,589 m² 1 · 1,216 m² 9.8 m · 2 fl.
64019B0346/00C002 Wallonia 2,569 m² 1 · 68 m² -
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 2,445 companies in sector 47820 we hold annual accounts for 780. 598 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company (pre-2019)
Founded31-05-2016
Fiscal year end30-06
Activities, NACEBEL 2025
47820Retail sale of motor vehicle parts and accessories
46720Wholesale of motor vehicle parts and accessories
E-invoicing
Reachable via Peppol
Peppol ID 0208:0655792947
Also 9925:BE0655792947
Registered 31-03-2026

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.