Skip to content

MS Services

Active
Private limited companyfounded 2021active for 5 yearsGroot Overlaar(HGD) 67, 3300 Tienen, BelgiumKBO/BCE: BE 0774.580.038
Summary

MS Services has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €205,700 and a net result of €72,190. Equity is growing by about 40% per year across the filed financial years. Its solvency ranks better than 72% of 5,640 sector peers (NACE 81, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (25 days) Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00420309.

Turnover
≈ €430,000
Estimated: probably between €260,000 and €790,000
Total assets
€339,548▲ 25.3%
2024 · €271,059
Net result
€72,190▲ 92.2%
2024 · €37,556
Working capital
€86,764▼ 13.5%
2024 · €100,312
Trend over the years

2022 to 2025, 4 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 96% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€111,381 2025 Net result€72,190 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€105,119-€32,789▼ 68.8%€56,882▲ 73.5%€111,381▲ 95.8%
Net result€71,044above the sector's middle half-€22,910within the sector's middle half▼ 67.8%€37,556above the sector's middle half▲ 63.9%€72,190above the sector's middle half▲ 92.2%
Equity€73,044within the sector's middle half-€95,954within the sector's middle half▲ 31.4%€133,510above the sector's middle half▲ 39.1%€205,700above the sector's middle half▲ 54.1%
Total assets€123,625within the sector's middle half-€221,060within the sector's middle half▲ 78.8%€271,059within the sector's middle half▲ 22.6%€339,548above the sector's middle half▲ 25.3%
Debt€50,582-€125,105▲ 147%€137,549▲ 9.9%€133,848▼ 2.7%
Working capital€73,044above the sector's middle half-€58,597within the sector's middle half▼ 19.8%€100,312above the sector's middle half▲ 71.2%€86,764above the sector's middle half▼ 13.5%
Solvency59.1%within the sector's middle half-43.4%within the sector's middle half▼ 15.7pp49.3%within the sector's middle half▲ 5.8pp60.6%within the sector's middle half▲ 11.3pp
Current ratio2.44within the sector's middle half-2.55within the sector's middle half▲ 0.113.92above the sector's middle half▲ 1.362.58within the sector's middle half▼ 1.33
Return on assets (ROA)57.5%above the sector's middle half-10.4%within the sector's middle half▼ 47.1pp13.9%within the sector's middle half▲ 3.5pp21.3%above the sector's middle half▲ 7.4pp
Staff (FTE)0.3-0.6▲ 100%0.1▼ 83.3%
above within below the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €339,548
Fixed assets €197,962 ▲ 45.2%
Current assets €141,586 ▲ 5.1%
Equity and liabilities €339,548
Equity €205,700 ▲ 54.1%
Debt €133,848 ▼ 2.7%
Debt's share of the balance-sheet total falls from 50.7% to 39.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€125,735▲
2024 · €63,400
Cash flow
€86,544▲
2024 · €44,074
Debt to equity
0.65▼
2024 · 1.03
ROE
35.1%▲
2024 · 28.1%
Interest coverage
20.77▲
2024 · 13.25
Debt ≤ 1 year
€54,822▲
2024 · €34,398
Debt > 1 year
€72,541▼
2024 · €81,181
Income taxes
€35,977▲
2024 · €15,861
Staff costs
€149▼
2024 · €2,562
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€271,059€339,548▲
Fixed assets21/28€136,349€197,962▲
Tangible fixed assets22/27€136,349€197,962▲
Land and buildings22€118,592€167,709▲
Plant, machinery and equipment23€2,807€2,516▼
Furniture and vehicles24€5,752€12,521▲
Other tangible fixed assets26€9,197€15,217▲
Current assets29/58€134,710€141,586▲
Amounts receivable within one year40/41€96,622€98,937▲
Trade receivables40€41,715€35,821▼
Other amounts receivable41€54,907€63,115▲
Cash at bank and in hand54/58€35,805€39,418▲
Deferred charges and accrued income490/1€2,283€3,231▲
Equity and liabilities
Total equity and liabilities10/49€271,059€339,548▲
Equity10/15€133,510€205,700▲
Contributions10/11€2,000€2,000=
Reserves13€131,510€203,700▲
Distributable reserves133€131,510€203,700▲
Amounts payable17/49€137,549€133,848▼
Amounts payable after more than one year17€81,181€72,541▼
Financial debts170/4€81,181€72,541▼
Amounts payable within one year42/48€34,398€54,822▲
Current portion of amounts payable after more than one year42€8,235€8,639▲
Trade debts44€0€8,790▲
Suppliers440/4€0€8,790▲
Taxes, remuneration and social security45€26,163€37,392▲
Taxes450/3€25,962€35,192▲
Remuneration and social security454/9€201€2,200▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€21,970€6,485▼
Income statement Code20242025
Remuneration, social security and pensions62€2,562€149▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,519€14,354▲
Other operating charges640/8€2,778€3,810▲
Gross operating margin9900€68,741€129,695▲
Operating profit (loss)9901€56,882€111,381▲
Financial income75/76B€1,321€2,840▲
Recurring financial income75€1,321€2,840▲
Financial charges65/66B€4,786€6,054▲
Recurring financial charges65€4,786€6,054▲
Profit (loss) for the period before taxes9903€53,416€108,167▲
Income taxes67/77€15,861€35,977▲
Profit (loss) for the period9904€37,556€72,190▲
Profit (loss) for the period to be appropriated9905€37,556€72,190▲
Appropriation of the result
Profit (loss) to be appropriated9906€37,556€72,190▲
Transfer to equity691/2€37,556€72,190▲
To other reserves6921€37,556€72,190▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€13,699€20,779€2,562€149▼ 94.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€20,878€6,519€14,354▲ 120%
Other operating charges640/8€2,193€1,340€2,778€3,810▲ 37.2%
Gross operating margin9900€121,010€75,786€68,741€129,695▲ 88.7%
Operating profit (loss)9901€105,119€32,789€56,882€111,381▲ 95.8%
Financial income75/76B--€1,321€2,840▲ 115%
Recurring financial income75--€1,321€2,840▲ 115%
Financial charges65/66B€75€829€4,786€6,054▲ 26.5%
Recurring financial charges65€75€829€4,786€6,054▲ 26.5%
Profit (loss) for the period before taxes9903€105,043€31,960€53,416€108,167▲ 102%
Income taxes67/77€34,000€9,050€15,861€35,977▲ 127%
Profit (loss) for the period9904€71,044€22,910€37,556€72,190▲ 92.2%
Profit (loss) for the period to be appropriated9905€71,044€22,910€37,556€72,190▲ 92.2%
Line2022202320242025Change
Assets
Total assets20/58€123,625€221,060€271,059€339,548▲ 25.3%
Fixed assets21/28-€124,764€136,349€197,962▲ 45.2%
Tangible fixed assets22/27-€124,764€136,349€197,962▲ 45.2%
Land and buildings22-€117,552€118,592€167,709▲ 41.4%
Plant, machinery and equipment23--€2,807€2,516▼ 10.4%
Furniture and vehicles24-€7,212€5,752€12,521▲ 118%
Other tangible fixed assets26--€9,197€15,217▲ 65.5%
Current assets29/58€123,625€96,295€134,710€141,586▲ 5.1%
Amounts receivable within one year40/41€16,514€36,570€96,622€98,937▲ 2.4%
Trade receivables40€16,508€25,231€41,715€35,821▼ 14.1%
Other amounts receivable41€6€11,339€54,907€63,115▲ 15.0%
Cash at bank and in hand54/58€105,310€59,725€35,805€39,418▲ 10.1%
Deferred charges and accrued income490/1€1,801€0€2,283€3,231▲ 41.5%
Equity and liabilities
Total equity and liabilities10/49€123,625€221,060€271,059€339,548▲ 25.3%
Equity10/15€73,044€95,954€133,510€205,700▲ 54.1%
Contributions10/11€2,000€2,000€2,000€2,000=
Reserves13€71,044€93,954€131,510€203,700▲ 54.9%
Distributable reserves133€71,044€93,954€131,510€203,700▲ 54.9%
Amounts payable17/49€50,582€125,105€137,549€133,848▼ 2.7%
Amounts payable after more than one year17-€86,674€81,181€72,541▼ 10.6%
Financial debts170/4-€86,674€81,181€72,541▼ 10.6%
Amounts payable within one year42/48€50,582€37,698€34,398€54,822▲ 59.4%
Current portion of amounts payable after more than one year42--€8,235€8,639▲ 4.9%
Trade debts44€1,567€14,545€0€8,790-
Suppliers440/4€1,567€14,545€0€8,790-
Taxes, remuneration and social security45€42,475€9,439€26,163€37,392▲ 42.9%
Taxes450/3€40,047€7,801€25,962€35,192▲ 35.6%
Remuneration and social security454/9€2,428€1,638€201€2,200▲ 995%
Other amounts payable47/48€6,539€13,714€0--
Accrued charges and deferred income492/3-€733€21,970€6,485▼ 70.5%
Line2022202320242025Change
Profit (loss) for the period9904€71,044€22,910€37,556€72,190▲ 92.2%
+ Depreciation and write-downs630-€20,878€6,519€14,354▲ 120%
Operating cash flow (approximation)€71,044€43,788€44,074€86,544▲ 96.4%
Investment in fixed assets (approximation)---€18,103-€75,968▼ 320%
Change in cash--€45,585-€23,920€3,613-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 25-08-2026 2026-00420309
31-12-2024 micro format 20-08-2025 2025-00384921
31-12-2023 micro format 27-08-2024 2024-00373413
31-12-2022 micro format 30-06-2023 2023-00177777

Similar companies · same sector, comparable size

Of the 7,267 active companies whose main activity is general cleaning of buildings (NACE 81210), figures are known for 2,751. 1,948 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.