Mr. Ed
ActiveSummary
Mr. Ed has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €48k and a net result of €10k. Equity is growing by ~19.6% per year across the filed fiscal years. Its solvency ranks better than 73% of 8966 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2024
Axes · tick = 2023
Profitability88▲+5
Solvency100▲+13
Growth78=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4k at 30 days acceptable
Liquidity ample (current ratio 2.15 against 2.35 in 2023; short-term debt: 23.8% and cash: 46.6% of total assets), and 23.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
76.1%
Return on assets
15.3%
Age of the figures
21 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 25-09-2025, 56 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
56 d late
2023
14 d late
2022
31 d late
2021
22 d late
2020
23 d late
2019
32 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€48k▲ 25.2%
2023 · €38k
2018: €19k
2019: €19k▼ -0.4% vs 2018
2020: €19k▲ +2.5% vs 2019
2021: €11k▼ -44.7% vs 2020lowest in 7 years
2022: €31k▲ +194% vs 2021
2023: €38k▲ +22.6% vs 2022
2024: €48k▲ +25.2% vs 2023highest in 7 years
2018 → 2024
Total assets
€63k▲ 2.2%
2023 · €62k
2018: €88khighest in 7 years
2019: €87k▼ -1.7% vs 2018
2020: €85k▼ -2.2% vs 2019
2021: €68k▼ -19.6% vs 2020
2022: €78k▲ +14.2% vs 2021
2023: €62k▼ -20.8% vs 2022lowest in 7 years
2024: €63k▲ +2.2% vs 2023
2018 → 2024
Net result
€10k▲ 36.4%
2023 · €7k
2018: €-2k
2019: €-83▲ +96.3% vs 2018
2020: €472▲ +672% vs 2019
2021: €-9k▼ -1919% vs 2020lowest in 7 years
2022: €21k▲ +340% vs 2021highest in 7 years
2023: €7k▼ -65.7% vs 2022
2024: €10k▲ +36.4% vs 2023
2018 → 2024
Working capital
€17k▼ 30.7%
2023 · €25k
2018: €-969
2019: €-2k▼ -56.2% vs 2018lowest in 7 years
2020: €2k▲ +249% vs 2019
2021: €-640▼ -128% vs 2020
2022: €25k▲ +3967% vs 2021
2023: €25k▲ +0.6% vs 2022highest in 7 years
2024: €17k▼ -30.7% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€19k-€11k▼ 44.7%€31k▲ 194%€38k▲ 22.6%€48k▲ 25.2%
2020: €19k
2021: €11k▼ -44.7% vs 2020lowest in 5 years
2022: €31k▲ +194% vs 2021
2023: €38k▲ +22.6% vs 2022
2024: €48k▲ +25.2% vs 2023highest in 5 years
Operating result€1k-€-8k€26k€10k▼ 62.8%€13k▲ 29.6%
2020: €1k
2021: €-8k▼ -821% vs 2020lowest in 5 years
2022: €26k▲ +431% vs 2021highest in 5 years
2023: €10k▼ -62.8% vs 2022
2024: €13k▲ +29.6% vs 2023
Net result€472-€-9k€21k€7k▼ 65.7%€10k▲ 36.4%
2020: €472
2021: €-9k▼ -1919% vs 2020lowest in 5 years
2022: €21k▲ +340% vs 2021highest in 5 years
2023: €7k▼ -65.7% vs 2022
2024: €10k▲ +36.4% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 30% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €63k
Fixed assets
€31k ▲ 68.6%
Current assets
€32k ▼ 25.6%
Equity and liabilities €63k
Equity
€48k ▲ 25.2%
Debt
€15k ▼ 35.4%
Debt's share of the balance-sheet total falls from 37.9% to 23.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€18k▲
2023 · €14k
Cash flow
€15k▲
2023 · €12k
Current ratio
2.15▼
2023 · 2.35
Debt to equity
0.31▼
2023 · 0.61
ROE
20.1%▲
2023 · 18.5%
ROA
15.3%▲
2023 · 11.5%
Interest coverage
86.77▲
2023 · 41.50
Debt ≤ 1 year
€15k▼
2023 · €18k
Income taxes
€4k▲
2023 · €3k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet
Code20232024
Assets
Total assets20/58€62k€63k▲
Fixed assets21/28€18k€31k▲
Tangible fixed assets22/27€18k€31k▲
Land and buildings22€7k€20k▲
Furniture and vehicles24€6k€6k▼
Other tangible fixed assets26€5k€5k=
Financial fixed assets28€250-
Current assets29/58€43k€32k▼
Amounts receivable within one year40/41€5k€1k▼
Trade receivables40€5k€773▼
Other amounts receivable41€656€335▼
Current investments50/53€25k-
Cash at bank and in hand54/58€11k€29k▲
Deferred charges and accrued income490/1€2k€2k▲
Equity and liabilities
Total equity and liabilities10/49€62k€63k▲
Equity10/15€38k€48k▲
Contributions10/11€16k€16k=
Reserves13€23k€32k▲
Non-distributable reserves130/1€2k-
Reserves not available under the articles1311€2k-
Distributable reserves133€21k€32k▲
Amounts payable17/49€23k€15k▼
Amounts payable after more than one year17€5k-
Financial debts170/4€5k-
Amounts payable within one year42/48€18k€15k▼
Current portion of amounts payable after more than one year42€5k€5k▼
Trade debts44€2k€6k▲
Suppliers440/4€2k€6k▲
Taxes, remuneration and social security45€1k€1k▼
Taxes450/3€1k€1k▼
Other amounts payable47/48€10k€3k▼
Accrued charges and deferred income492/3-€98
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€6k▲
Other operating charges640/8€1k€1k▲
Gross operating margin9900€16k€20k▲
Operating profit (loss)9901€10k€13k▲
Financial income75/76B€61€996▲
Recurring financial income75€61€996▲
Financial charges65/66B€345€211▼
Recurring financial charges65€345€211▼
Profit (loss) for the period before taxes9903€10k€14k▲
Income taxes67/77€3k€4k▲
Profit (loss) for the period9904€7k€10k▲
Profit (loss) for the period to be appropriated9905€7k€10k▲
Appropriation of the result
Profit (loss) to be appropriated9906€7k€10k▲
Transfer to equity691/2€7k€10k▲
To other reserves6921€7k€10k▲
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11k | €12k | €10k | €4k | €6k | ▲ 24.1% |
| Other operating charges640/8 | - | €1k | €1k | €1k | €1k | ▲ 15.6% |
| Gross operating margin9900 | €14k | €5k | €38k | €16k | €20k | ▲ 26.9% |
| Operating profit (loss)9901 | €1k | €-8k | €26k | €10k | €13k | ▲ 29.6% |
| Financial income75/76B | - | - | €16 | €61 | €996 | ▲ 1,535% |
| Recurring financial income75 | €1 | - | €16 | €61 | €996 | ▲ 1,535% |
| Financial charges65/66B | - | €455 | €367 | €345 | €211 | ▼ 38.8% |
| Recurring financial charges65 | €503 | €455 | €367 | €345 | €211 | ▼ 38.8% |
| Profit (loss) for the period before taxes9903 | €606 | €-8k | €26k | €10k | €14k | ▲ 41.7% |
| Income taxes67/77 | €134 | €142 | €6k | €3k | €4k | ▲ 56.6% |
| Profit (loss) for the period9904 | €472 | €-9k | €21k | €7k | €10k | ▲ 36.4% |
| Profit (loss) for the period to be appropriated9905 | €472 | €-9k | €21k | €7k | €10k | ▲ 36.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €85k | €68k | €78k | €62k | €63k | ▲ 2.2% |
| Fixed assets21/28 | €37k | €27k | €17k | €18k | €31k | ▲ 68.6% |
| Tangible fixed assets22/27 | €37k | €27k | €17k | €18k | €31k | ▲ 70.9% |
| Land and buildings22 | - | €12k | €10k | €7k | €20k | ▲ 199% |
| Furniture and vehicles24 | - | €9k | €2k | €6k | €6k | ▼ 10.6% |
| Other tangible fixed assets26 | - | €5k | €5k | €5k | €5k | = |
| Financial fixed assets28 | - | - | - | €250 | - | - |
| Current assets29/58 | €47k | €42k | €61k | €43k | €32k | ▼ 25.6% |
| Amounts receivable within one year40/41 | €5k | €2k | €3k | €5k | €1k | ▼ 79.0% |
| Trade receivables40 | - | €2k | €858 | €5k | €773 | ▼ 83.3% |
| Other amounts receivable41 | - | €462 | €2k | €656 | €335 | ▼ 48.9% |
| Current investments50/53 | - | - | - | €25k | - | - |
| Cash at bank and in hand54/58 | €41k | €38k | €58k | €11k | €29k | ▲ 156% |
| Deferred charges and accrued income490/1 | - | €1k | €106 | €2k | €2k | ▲ 11.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €85k | €68k | €78k | €62k | €63k | ▲ 2.2% |
| Equity10/15 | €19k | €11k | €31k | €38k | €48k | ▲ 25.2% |
| Contributions10/11 | - | €16k | €16k | €16k | €16k | = |
| Reserves13 | €3k | €2k | €15k | €23k | €32k | ▲ 42.7% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | - | - |
| Distributable reserves133 | - | - | €14k | €21k | €32k | ▲ 55.6% |
| Profit (loss) carried forward14 | - | €-7k | - | - | - | - |
| Amounts payable17/49 | €66k | €57k | €47k | €23k | €15k | ▼ 35.4% |
| Amounts payable after more than one year17 | €20k | €15k | €10k | €5k | - | - |
| Financial debts170/4 | - | €15k | €10k | €5k | - | - |
| Amounts payable within one year42/48 | €45k | €42k | €36k | €18k | €15k | ▼ 18.9% |
| Current portion of amounts payable after more than one year42 | - | €5k | €5k | €5k | €5k | ▼ 7.0% |
| Trade debts44 | €1k | €3k | €23k | €2k | €6k | ▲ 185% |
| Suppliers440/4 | - | €3k | €23k | €2k | €6k | ▲ 185% |
| Taxes, remuneration and social security45 | - | €5k | €2k | €1k | €1k | ▼ 13.9% |
| Taxes450/3 | - | €5k | €2k | €1k | €1k | ▼ 13.9% |
| Other amounts payable47/48 | - | €28k | €6k | €10k | €3k | ▼ 70.6% |
| Accrued charges and deferred income492/3 | - | - | - | - | €98 | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €472 | €-9k | €21k | €7k | €10k | ▲ 36.4% |
| + Depreciation and write-downs630 | €11k | €12k | €10k | €4k | €6k | ▲ 24.1% |
| Operating cash flow (approximation) | €12k | €3k | €31k | €12k | €15k | ▲ 31.6% |
| Investment in fixed assets (approximation) | - | €-934 | €0 | €-6k | €-18k | ▼ 194% |
| Change in cash | - | €-3k | €20k | €-47k | €18k | ▲ 138% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
25-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 56 days late
2024
14-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 14 days late
2023
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
31-12
Financial
Back to profitnet €21k
Net result €21k after one loss-making year.
22-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 22 days late
2021
31-12
Financial
Weakest financial yearnet €-9k
Net result drops to €-9k, the lowest in the series; recovery starts the following year.
23-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 23 days late
2020
31-12
Financial
Back to profitnet €472
Net result €472 after 2 loss-making years.
29-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
30-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
28-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 28 days late
2017
30-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 30 days late
2016
30-06
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Gent · 1 establishment unit since 2012
Ground area
150 m²
Building footprint
91 m²
Volume, LiDAR
925 m³
Parcel 44815F3607/00C002, Flanders · tallest building 13.5 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
Mr. Ed
since 20122.212.105.388
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44815F3607/00C002 | Flanders | 150 m² | 1 · 91 m² | 13.5 m · 4 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
1 of these parcels carry protected heritage: expect extra rules on renovation or sale.
Similar companies · same sector, comparable size
Hypse
BE 0746.713.423
Braine-l'Alleud · Eq €47,913
SELYNE
BE 0650.897.219
Antwerpen · Eq €47,869
LES TROIS DEFENSES
BE 0429.326.750
Sint-Lambrechts-Woluwe · Eq €47,974
Made Fam
BE 0789.879.314
Etterbeek · Eq €47,801
Manley
BE 0729.738.027
Antwerpen · Eq €48,045
Of 13,417 companies in sector 73300 we hold annual accounts for 6,898. 5,489 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded28-08-2012
Fiscal year end31-12
Activities, NACEBEL 2025
73300Public relations and communication consultancy
63100Computing infrastructure, data processing, hosting and related activities
Scores and ratios are computed by Checked and are not a credit decision.