Equity
Equity fell by 59% in 8 years.
Equity fell by 59% in 8 years.
Every financial year from 2018 to 2025 closed with a loss. 2019 was the heaviest.
The last five annual accounts were filed 8 to 20 days before the end of the period.
In July 2024, 5,831 companies had the same profile as MODEL ENGINEERING has now. Each dot stands for 15 companies, two years later.
Another 0.4% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 5,831 companies, not a prediction for MODEL ENGINEERING. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| MODEL ENGINEERING Hemiksem | €180,647 | -€12,453 | 99.4% | - |
| B.C.B. Roosdaal | €155,695 | -€3,927 | 76.0% | - |
| VDS - Services Asse | €156,089 | -€743 | 64.2% | - |
| GUY FRANCESCHI CONSULT Ghent | €148,131 | -€2,330 | 97.0% | - |
| BUSINESS en TECHNOLOGY CONSULTING Sint-Pieters-Leeuw | €159,992 | -€19,729 | 98.8% | - |
| HEAT AND STEAM CONSULT Wetteren | €204,980 | -€6,205 | 100.0% | - |
| Gentago Hoeilaart | €189,138 | -€13,180 | 91.8% | - |
These companies have the same main activity as MODEL ENGINEERING: engineering and related technical consultancy, excluding land surveyors (NACE 71121). They are comparable in size and age: total assets between €148,000 and €205,000, founded between 1991 and 1999.
MODEL ENGINEERING files the abbreviated format. That format states no turnover. The gross margin fell from €132,675 in 2008 to -€12,453 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 95% of 2,566 companies in 2025.
Higher than 9% of 2,543 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
180,647 | 202,016 | 221,664 | 241,653 | 279,025 | 319,002 | 367,913 | 424,784 | 439,901 | 403,539 | 358,941 | 394,054 | 380,284 | 369,360 | 338,788 | 298,838 | 323,137 | 281,029 | |
20 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | 0 | 0 | - | - | |
21/28 |
- | - | - | - | 770 | 3,220 | 7,350 | 18,148 | 30,625 | 35,651 | 20,804 | 20,929 | 21,032 | 20,392 | 20,397 | 20,612 | 22,511 | 24,641 | |
21 |
- | - | - | - | 770 | 3,220 | 7,350 | 13,160 | 20,650 | 20,650 | 20,650 | 20,659 | 20,570 | 20,241 | 19,727 | 18,041 | 17,670 | 16,933 | |
22/27 |
- | - | - | - | - | - | - | 4,988 | 9,975 | 15,001 | 154 | 270 | 462 | 151 | 670 | 2,571 | 4,841 | 7,708 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
23 |
- | - | - | - | - | - | - | - | - | 39 | 154 | 270 | 462 | - | 650 | 2,550 | 4,810 | 7,667 | |
24 |
- | - | - | - | - | - | - | 4,988 | 9,975 | 14,963 | - | - | - | 151 | 20 | 21 | 31 | 41 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
27 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | |
29/58 |
180,647 | 202,016 | 221,664 | 241,653 | 278,255 | 315,782 | 360,563 | 406,637 | 409,276 | 367,888 | 338,137 | 373,125 | 359,251 | 348,968 | 318,391 | 278,225 | 300,625 | 256,388 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
290 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
37 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
40/41 |
111 | 403 | 737 | 531 | 465 | 543 | 234 | 23,937 | 23,707 | 21,352 | 10,860 | 4,259 | 16,480 | 44,457 | 21,270 | 20,179 | 54,743 | 52,219 | |
40 |
- | - | - | - | - | - | - | 18,400 | 23,490 | 21,210 | 10,400 | 4,259 | 16,173 | 44,457 | 21,270 | 20,179 | 54,700 | 52,111 | |
41 |
111 | 403 | 737 | 531 | 465 | 543 | 234 | 5,537 | 217 | 142 | 460 | - | 307 | - | - | 0 | 43 | 108 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
54/58 |
180,536 | 201,613 | 220,927 | 241,122 | 277,790 | 315,239 | 360,329 | 382,700 | 385,569 | 346,536 | 327,277 | 368,866 | 342,772 | 304,511 | 297,121 | 258,046 | 245,883 | 204,169 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
180,647 | 202,016 | 221,664 | 241,653 | 279,025 | 319,002 | 367,913 | 424,784 | 439,901 | 403,539 | 358,941 | 394,054 | 380,284 | 369,360 | 338,788 | 298,838 | 323,137 | 281,029 | |
10/15 |
179,498 | 201,795 | 221,664 | 241,554 | 278,601 | 318,198 | 367,230 | 424,357 | 437,632 | 401,698 | 358,164 | 392,737 | 379,169 | 368,275 | 338,269 | 294,516 | 323,022 | 280,529 | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
10 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
13 |
139,822 | 159,690 | 179,581 | 215,857 | 256,225 | 305,257 | 362,384 | 380,504 | 339,724 | 296,191 | 330,765 | 317,195 | 276,295 | 276,295 | 261,049 | 261,048 | 218,555 | 135,208 | |
130/1 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
133 |
133,625 | 153,493 | 173,384 | 209,660 | 250,027 | 299,060 | 356,187 | 374,307 | 333,527 | 289,994 | 324,568 | 310,998 | 270,098 | 270,098 | 254,852 | 254,851 | 212,358 | 129,010 | |
14 |
-22,297 | -19,868 | -19,890 | -36,276 | -39,598 | -49,032 | -57,127 | -18,120 | 35,934 | 43,533 | -34,574 | 13,569 | 40,900 | 30,006 | 15,247 | -28,505 | 42,493 | 83,348 | |
17/49 |
1,149 | 221 | - | 99 | 424 | 804 | 683 | 427 | 2,269 | 1,841 | 777 | 1,317 | 1,115 | 1,085 | 519 | 4,321 | 115 | 500 | |
17 |
1,149 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
1,149 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
- | 221 | - | 99 | 424 | 804 | 683 | 427 | 2,269 | 1,841 | 777 | 1,317 | 1,115 | 1,085 | 519 | 4,321 | 115 | 500 | |
44 |
- | 221 | - | 99 | 31 | 174 | 23 | 141 | 154 | 1,320 | 185 | 489 | 782 | 111 | - | 1,547 | 115 | 500 | |
440/4 |
- | - | - | 99 | 31 | 174 | 23 | 141 | 154 | 1,320 | 185 | 489 | 782 | 111 | - | 1,547 | 115 | 500 | |
441 |
- | 221 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
- | - | - | - | 394 | 630 | 660 | 286 | 516 | 521 | 592 | 828 | 333 | 974 | 519 | 2,775 | - | - | |
450/3 |
- | - | - | - | 394 | 630 | 660 | 286 | 516 | 521 | 592 | 828 | 333 | 974 | 519 | 2,775 | - | - | |
47/48 |
- | - | - | - | - | - | - | - | 1,600 | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | 2,000 | 10,190 | - | 4,125 | 2,550 | - | 43,990 | 108,430 | 113,199 | 20,320 | 78,158 | 75,271 | 89,037 | 109,877 | 96,586 | 157,541 | 156,035 | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
9900 |
-12,453 | -8,674 | -2,714 | -11,506 | -6,804 | -7,966 | -9,972 | 31,002 | 95,132 | 97,001 | 7,472 | 54,520 | 47,851 | 61,523 | 87,636 | 65,687 | 134,051 | 132,675 | |
60/61 |
12,453 | - | 12,904 | - | 10,929 | 10,516 | 10,612 | - | 13,298 | 16,198 | 12,848 | 23,638 | - | - | 22,241 | 30,899 | 23,490 | 23,360 | |
62 |
8,000 | 12,000 | 18,000 | 24,000 | 30,000 | 36,000 | 36,000 | 36,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 35,000 | 42,000 | 72,571 | 56,417 | 42,676 | |
630 |
- | - | - | 770 | 2,450 | 4,130 | 10,798 | 12,478 | 13,426 | 13,503 | 8,525 | 8,426 | 8,337 | 8,384 | 8,668 | 9,822 | 9,670 | 9,722 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | -8,400 | -8,400 | -8,400 | -8,400 | -8,400 | -7,583 | -7,200 | -7,200 | |
635/8 |
- | - | - | - | - | - | - | - | -8,400 | -8,400 | - | - | - | - | 28,505 | - | - | - | |
640/8 |
817 | 792 | 750 | 690 | 681 | 760 | 664 | 652 | 640 | 1,575 | 648 | 586 | 578 | 756 | 578 | 972 | 538 | 479 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | |
9901 |
-21,270 | -21,466 | -21,464 | -36,966 | -39,934 | -48,856 | -57,434 | -18,128 | 47,466 | 48,323 | -35,301 | 11,908 | 5,336 | 25,783 | 16,285 | -10,095 | 74,626 | 86,998 | |
75/76B |
- | 1,598 | 1,574 | 690 | 337 | - | 307 | 8 | 281 | 1,211 | 911 | 6,356 | 4,180 | 4,223 | 4,962 | 3,792 | 2,300 | 1,349 | |
75 |
- | - | - | - | 337 | - | 307 | - | 281 | 1,211 | 911 | 6,356 | 4,180 | 4,223 | 4,962 | 3,792 | 2,300 | 1,349 | |
76B |
- | 1,598 | 1,574 | 690 | - | - | - | 8 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,027 | - | - | - | - | 176 | - | - | - | - | - | - | - | - | - | 0 | - | - | |
65 |
- | - | - | - | - | 176 | - | - | - | - | - | - | - | - | - | 0 | - | - | |
66B |
1,027 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-22,297 | -19,868 | -19,890 | -36,276 | -39,598 | -49,032 | -57,127 | -18,120 | 47,747 | 49,533 | -34,390 | 18,264 | 9,516 | 30,006 | 21,247 | -6,303 | 76,926 | 88,348 | |
67/77 |
- | - | - | - | - | - | - | - | 10,212 | 6,000 | 184 | 4,695 | -1,378 | - | 6,000 | 22,202 | 34,434 | 5,000 | |
9904 |
-22,297 | -19,868 | -19,890 | -36,276 | -39,598 | -49,032 | -57,127 | -18,120 | 37,534 | 43,533 | -34,574 | 13,569 | 10,894 | 30,006 | 15,247 | -28,505 | 42,493 | 83,348 | |
9905 |
-22,297 | -19,868 | -19,890 | -36,276 | -39,598 | -49,032 | -57,127 | -18,120 | 37,534 | 43,533 | -34,574 | 13,569 | 10,894 | 30,006 | 15,247 | -28,505 | 42,493 | 83,348 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-22,297 | -19,868 | -19,890 | -36,276 | -39,598 | -49,032 | -57,127 | -18,120 | 37,534 | 43,533 | -34,574 | 13,569 | 10,894 | 30,006 | 15,247 | -28,505 | 42,493 | 83,348 | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 30,006 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | |
694/7 |
- | - | - | - | - | - | - | - | 1,600 | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | 1,600 | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0.9 | 1 | 0.4 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 1,573 | - | 798 | |
| Document | |||||||||||||||||||
The accounts for 6 older financial years (1995-2001) were filed as documents without figures as data, scans for example.
The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 14-07-2026 | 2026-00288897 | |
| 31-12-2024 | micro format | 22-07-2025 | 2025-00292467 | |
| 31-12-2023 | micro format | 23-07-2024 | 2024-00272540 | |
| 31-12-2022 | micro format | 12-07-2023 | 2023-00228468 | |
| 31-12-2021 | micro format | 11-07-2022 | 2022-20167875 | |
| 31-12-2020 | micro format | 01-07-2021 | 2021-28100046 | |
| 31-12-2019 | micro format | 06-07-2020 | 2020-26000060 | |
| 31-12-2018 | micro format | 01-07-2019 | 2019-25100446 | |
| 31-12-2017 | micro format | 20-07-2018 | 2018-34900474 | |
| 31-12-2016 | micro format | 16-07-2017 | 2017-31300539 | |
| 31-12-2015 | abbreviated format | 25-07-2016 | 2016-34300253 | |
| 31-12-2014 | abbreviated format | 30-08-2015 | 2015-50300397 | |
| 31-12-2013 | abbreviated format | 13-07-2014 | 2014-29400445 | |
| 31-12-2012 | abbreviated format | 30-07-2013 | 2013-36100331 | |
| 31-12-2011 | abbreviated format | 26-08-2012 | 2012-44600272 | |
| 31-12-2010 | abbreviated format | 30-08-2011 | 2011-45900372 | |
| 31-12-2009 | abbreviated format | 29-08-2010 | 2010-46100170 | |
| 31-12-2008 | abbreviated format | 11-09-2009 | 2009-75400343 | |
| 31-12-2001 | abbreviated format | 26-08-2002 | 2002-50004865 | |
| 31-12-2000 | abbreviated format | 19-12-2001 | 2001-76801567 | |
| 31-12-1999 | abbreviated format | 18-10-2000 | 2000-66203018 | |
| 31-12-1998 | abbreviated format | 09-12-1999 | 1999-62502489 | |
| 31-12-1997 | abbreviated format | 31-07-1998 | 1998-38103107 | |
| 31-12-1995 | abbreviated format | 05-07-1996 | 1996-31700525 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | -36,196 | -37,484 | -44,726 | -46,636 | -5,651 | 60,892 | 61,826 | -26,776 | 20,334 | 13,673 | 34,167 | 24,953 | -273 | 84,296 | 96,720 | ||
| - | - | - | -35,506 | -37,148 | -44,902 | -46,329 | -5,643 | 50,960 | 57,036 | -26,049 | 21,995 | 19,231 | 38,390 | 23,915 | -18,683 | 52,162 | 93,069 | ||
| - | - | - | 770 | 3,220 | 7,350 | 13,160 | 30,625 | 29,050 | 49,154 | 29,330 | 29,355 | 29,370 | 28,776 | 29,064 | 30,434 | 0 | - | ||
| -21,077 | -19,314 | -20,195 | -36,668 | -37,449 | -45,090 | -22,371 | -2,869 | 39,033 | 19,259 | -41,589 | 26,094 | 38,261 | 7,390 | 39,075 | 12,163 | 41,714 | - | ||
| - | 201,795 | - | 241,554 | 277,831 | 314,978 | 359,880 | 406,210 | 407,007 | 366,047 | 337,360 | 371,808 | 358,136 | 347,882 | 317,872 | 273,904 | 300,510 | 255,888 | ||
| - | - | - | - | - | - | - | -41.2% | 43.8% | 42.7% | - | 15.2% | 7.1% | 29.0% | 14.8% | -10.5% | 47.4% | 55.8% | ||
| 99.4% | 99.9% | 100.0% | 100.0% | 99.8% | 99.7% | 99.8% | 99.9% | 99.5% | 99.5% | 99.8% | 99.7% | 99.7% | 99.7% | 99.8% | 98.6% | 100.0% | 99.8% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 64.38 | - | - | ||
| 0.01 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | ||
| -12.4% | -9.8% | -9.0% | -15.0% | -14.2% | -15.4% | -15.6% | -4.3% | 8.6% | 10.8% | -9.7% | 3.5% | 2.9% | 8.1% | 4.5% | -9.7% | 13.2% | 29.7% | ||
| -12.3% | -9.8% | -9.0% | -15.0% | -14.2% | -15.4% | -15.5% | -4.3% | 8.5% | 10.8% | -9.6% | 3.4% | 2.9% | 8.1% | 4.5% | -9.5% | 13.2% | 29.7% | ||
| - | 74 days | 26 days | - | 41 days | 78 days | - | 153 days | 79 days | 68 days | 187 days | 20 days | 78 days | 182 days | 71 days | 76 days | 127 days | 122 days | ||
| - | - | - | - | 1 day | 6 days | 1 day | - | 4 days | 30 days | 5 days | 8 days | - | - | - | 18 days | 2 days | 8 days |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Intangible fixed assets | - | - | - | €770 | €3,220 |
| - | - | - | €770 | €2,450 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €21,270, smaller than the loss of €21,466 in 2024.
Debt's share of the balance-sheet total rises from 0.1% to 0.6%. Equity is lower and debt is higher.
MODEL ENGINEERING has no parent and no holdings in its annual accounts. is the only director. MODEL ENGINEERING shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Heuvelstraat 104 registered office 2620 Hemiksem 2110001 Manufacture of basic pharmaceutical products and pharmaceutical preparations | 29-09-1994 | 2.068.385.141 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11018C0261/00A009 | 262 m² | 1 · 101 m² | 12.0 m · 3 |
If something looks wrong or is missing, please tell us.