Skip to content

MODEL ENGINEERING

Active Public limited companyfounded 1994active for 32 yearsHeuvelstraat 104, 2620 HemiksemKBO/BCE: BE 0453.307.328 #7 oldest company in Hemiksem, Professional and technical services sector
MODEL ENGINEERING
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 14-07-2026, 17 days before the deadline
-€12,453
▼ €3,779
-€21,270
▲ €196
-
-
99.4%
▼ 0.5 percentage points
-
In the rankings #7 oldest company in Hemiksem, Professional and technical services sector

Money flows

no detail for 2025

Balance sheet

balance sheet total €180,647 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

99.4%

Higher than 95% of 2,566 companies in 2025.

-12.3%

Higher than 9% of 2,543 companies in 2025.

MODEL ENGINEERING Middle half of the sector 80% of the sector Abbreviated accounts in architecture and engineering (NACE 71)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 180,647202,016221,664241,653279,025319,002367,913424,784439,901403,539358,941394,054380,284369,360338,788298,838323,137281,029
20 -----0--------00--
21/28 ----7703,2207,35018,14830,62535,65120,80420,92921,03220,39220,39720,61222,51124,641
21 ----7703,2207,35013,16020,65020,65020,65020,65920,57020,24119,72718,04117,67016,933
22/27 -------4,9889,97515,0011542704621516702,5714,8417,708
22 ---------------0--
23 ---------39154270462-6502,5504,8107,667
24 -------4,9889,97514,963---15120213141
26 ---------------0--
27 ---------------0--
28 ------------0000--
29/58 180,647202,016221,664241,653278,255315,782360,563406,637409,276367,888338,137373,125359,251348,968318,391278,225300,625256,388
29 ---------------0--
290 ---------------0--
291 ---------------0--
3 ---------------0--
30/36 ---------------0--
37 ---------------0--
40/41 11140373753146554323423,93723,70721,35210,8604,25916,48044,45721,27020,17954,74352,219
40 -------18,40023,49021,21010,4004,25916,17344,45721,27020,17954,70052,111
41 1114037375314655432345,537217142460-307--043108
50/53 ---------------0--
54/58 180,536201,613220,927241,122277,790315,239360,329382,700385,569346,536327,277368,866342,772304,511297,121258,046245,883204,169
490/1 ---------------0--
Balance sheet: equity and liabilities
10/49 180,647202,016221,664241,653279,025319,002367,913424,784439,901403,539358,941394,054380,284369,360338,788298,838323,137281,029
10/15 179,498201,795221,664241,554278,601318,198367,230424,357437,632401,698358,164392,737379,169368,275338,269294,516323,022280,529
10/11 61,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,973
10 61,97361,97361,97361,97361,973-------------
100 61,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,97361,973
13 139,822159,690179,581215,857256,225305,257362,384380,504339,724296,191330,765317,195276,295276,295261,049261,048218,555135,208
130/1 6,1976,1976,1976,1976,1976,197------------
130 6,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,1976,197
133 133,625153,493173,384209,660250,027299,060356,187374,307333,527289,994324,568310,998270,098270,098254,852254,851212,358129,010
14 -22,297-19,868-19,890-36,276-39,598-49,032-57,127-18,12035,93443,533-34,57413,56940,90030,00615,247-28,50542,49383,348
17/49 1,149221-994248046834272,2691,8417771,3171,1151,0855194,321115500
17 1,149-----------------
170/4 1,149-----------------
42/48 -221-994248046834272,2691,8417771,3171,1151,0855194,321115500
44 -221-9931174231411541,320185489782111-1,547115500
440/4 ---9931174231411541,320185489782111-1,547115500
441 -221----------------
45 ----3946306602865165215928283339745192,775--
450/3 ----3946306602865165215928283339745192,775--
47/48 --------1,600---------
Income statement
70 -2,00010,190-4,1252,550-43,990108,430113,19920,32078,15875,27189,037109,87796,586157,541156,035
76A ---------------0--
9900 -12,453-8,674-2,714-11,506-6,804-7,966-9,97231,00295,13297,0017,47254,52047,85161,52387,63665,687134,051132,675
60/61 12,453-12,904-10,92910,51610,612-13,29816,19812,84823,638--22,24130,89923,49023,360
62 8,00012,00018,00024,00030,00036,00036,00036,00042,00042,00042,00042,00042,00035,00042,00072,57156,41742,676
630 ---7702,4504,13010,79812,47813,42613,5038,5258,4268,3378,3848,6689,8229,6709,722
631/4 -----------8,400-8,400-8,400-8,400-8,400-7,583-7,200-7,200
635/8 ---------8,400-8,400----28,505---
640/8 8177927506906817606646526401,575648586578756578972538479
66A ---------------0--
9901 -21,270-21,466-21,464-36,966-39,934-48,856-57,434-18,12847,46648,323-35,30111,9085,33625,78316,285-10,09574,62686,998
75/76B -1,5981,574690337-30782811,2119116,3564,1804,2234,9623,7922,3001,349
75 ----337-307-2811,2119116,3564,1804,2234,9623,7922,3001,349
76B -1,5981,574690---8----------
65/66B 1,027----176---------0--
65 -----176---------0--
66B 1,027-----------------
9903 -22,297-19,868-19,890-36,276-39,598-49,032-57,127-18,12047,74749,533-34,39018,2649,51630,00621,247-6,30376,92688,348
67/77 --------10,2126,0001844,695-1,378-6,00022,20234,4345,000
9904 -22,297-19,868-19,890-36,276-39,598-49,032-57,127-18,12037,53443,533-34,57413,56910,89430,00615,247-28,50542,49383,348
9905 -22,297-19,868-19,890-36,276-39,598-49,032-57,127-18,12037,53443,533-34,57413,56910,89430,00615,247-28,50542,49383,348
Appropriation of the result
9906 -22,297-19,868-19,890-36,276-39,598-49,032-57,127-18,12037,53443,533-34,57413,56910,89430,00615,247-28,50542,49383,348
791/2 ------------30,006-----
691/2 ----------------0-
6921 ----------------0-
694/7 --------1,600---------
694 --------1,600---------
Social balance sheet
9087 ------------0000.910.4
Hours worked1013 ------------0001,573-798
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 6 older financial years (1995-2001) were filed as documents without figures as data, scans for example.

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 14-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 14-07-2026 2026-00288897 PDF
31-12-2024 micro format 22-07-2025 2025-00292467 PDF
31-12-2023 micro format 23-07-2024 2024-00272540 PDF
31-12-2022 micro format 12-07-2023 2023-00228468 PDF
31-12-2021 micro format 11-07-2022 2022-20167875 PDF
31-12-2020 micro format 01-07-2021 2021-28100046 PDF
31-12-2019 micro format 06-07-2020 2020-26000060 PDF
31-12-2018 micro format 01-07-2019 2019-25100446 PDF
31-12-2017 micro format 20-07-2018 2018-34900474 PDF
31-12-2016 micro format 16-07-2017 2017-31300539 PDF
31-12-2015 abbreviated format 25-07-2016 2016-34300253 PDF
31-12-2014 abbreviated format 30-08-2015 2015-50300397 PDF
31-12-2013 abbreviated format 13-07-2014 2014-29400445 PDF
31-12-2012 abbreviated format 30-07-2013 2013-36100331 PDF
31-12-2011 abbreviated format 26-08-2012 2012-44600272 PDF
31-12-2010 abbreviated format 30-08-2011 2011-45900372 PDF
31-12-2009 abbreviated format 29-08-2010 2010-46100170 PDF
31-12-2008 abbreviated format 11-09-2009 2009-75400343 PDF
31-12-2001 abbreviated format 26-08-2002 2002-50004865 PDF
31-12-2000 abbreviated format 19-12-2001 2001-76801567 PDF
31-12-1999 abbreviated format 18-10-2000 2000-66203018 PDF
31-12-1998 abbreviated format 09-12-1999 1999-62502489 PDF
31-12-1997 abbreviated format 31-07-1998 1998-38103107 PDF
31-12-1995 abbreviated format 05-07-1996 1996-31700525 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
----36,196-37,484-44,726-46,636-5,65160,89261,826-26,77620,33413,67334,16724,953-27384,29696,720
----35,506-37,148-44,902-46,329-5,64350,96057,036-26,04921,99519,23138,39023,915-18,68352,16293,069
---7703,2207,35013,16030,62529,05049,15429,33029,35529,37028,77629,06430,4340-
-21,077-19,314-20,195-36,668-37,449-45,090-22,371-2,86939,03319,259-41,58926,09438,2617,39039,07512,16341,714-
-201,795-241,554277,831314,978359,880406,210407,007366,047337,360371,808358,136347,882317,872273,904300,510255,888
--------41.2%43.8%42.7%-15.2%7.1%29.0%14.8%-10.5%47.4%55.8%
99.4%99.9%100.0%100.0%99.8%99.7%99.8%99.9%99.5%99.5%99.8%99.7%99.7%99.7%99.8%98.6%100.0%99.8%
---------------64.38--
0.010.00-0.000.000.000.000.000.010.000.000.000.000.000.000.010.000.00
-12.4%-9.8%-9.0%-15.0%-14.2%-15.4%-15.6%-4.3%8.6%10.8%-9.7%3.5%2.9%8.1%4.5%-9.7%13.2%29.7%
-12.3%-9.8%-9.0%-15.0%-14.2%-15.4%-15.5%-4.3%8.5%10.8%-9.6%3.4%2.9%8.1%4.5%-9.5%13.2%29.7%
-74 days26 days-41 days78 days-153 days79 days68 days187 days20 days78 days182 days71 days76 days127 days122 days
----1 day6 days1 day-4 days30 days5 days8 days---18 days2 days8 days

EBIT margin. Not meaningful: turnover is only a small part of operating income.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Intangible fixed assets---€770€3,220
---€770€2,450

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on MODEL ENGINEERING

The operating result for 2025 is a loss of €21,270, smaller than the loss of €21,466 in 2024.

Debt's share of the balance-sheet total rises from 0.1% to 0.6%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure