Skip to content

MODEL ENGINEERING

Active
Public limited companyfounded 199432 yrs activeHeuvelstraat 104, 2620 Hemiksem, BelgiumKBO/BCE: BE 0453.307.328
Summary

MODEL ENGINEERING has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €179k and a net result of €-22k. Equity is shrinking by ~11.5% per year across the filed fiscal years. Its solvency ranks better than 95% of 2015 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability7▼-6
Solvency100=
Growth22=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €14k at 30 days acceptable
cash: 99.9% of total assets, and 0.6% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 71
Relative position
BE, all sectors
reference
Architectural and engineering activities; technical testing and analysis (NACE 71)
about 56% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 32 years 0 40 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
1819202122232425
2018 to 2025 · latest year €-22k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 14-07-2026, 17 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
17 d early
2024
9 d early
2023
8 d early
2022
19 d early
2021
20 d early
2020
30 d early
2019
25 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
€2k▼ 80.4%
2023 · €10k
EBIT margin
-1073.3%▼ 862.7pp
2023 · -210.6%
Net result
€-22k▼ 12.2%
2024 · €-20k
Working capital
€202k▼ 16.5%
2022 · €242k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Turnover€4k▲ 61.8%€10k€2k▼ 80.4%
Operating result€-40k▲ 18.3%€-37k▲ 7.4%€-21k▲ 41.9%€-21k=€-21k▲ 0.9%
Net result€-40k▲ 19.2%€-36k▲ 8.4%€-20k▲ 45.2%€-20k▲ 0.1%€-22k▼ 12.2%
EBIT margin-968.1%▲ 947.8pp-210.6%-1073.3%▼ 862.7pp
Equity€279k▼ 12.4%€242k▼ 13.3%€222k▼ 8.2%€202k▼ 9.0%€179k▼ 11.0%
Total assets€279k▼ 12.5%€242k▼ 13.4%€222k▼ 8.3%€202k▼ 8.9%€181k▼ 10.6%
Debt€424▼ 47.2%€99▼ 76.7%€221€1k▲ 420%
Working capital€278k▼ 11.8%€242k▼ 13.1%€202k
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-40k€-30k€-20k€-10k€0Operating result 2021: €-40k€-40kNet result 2021: €-40k€-40kOperating result 2022: €-37k€-37kNet result 2022: €-36k€-36kOperating result 2023: €-21k€-21kNet result 2023: €-20k€-20kOperating result 2024: €-21k€-21kNet result 2024: €-20k€-20kOperating result 2025: €-21k€-21kNet result 2025: €-22k€-22k20212022202320242025€-30k€-20k€-10k€0Operating result 2023: €-21k€-21kNet result 2023: €-20k€-20kOperating result 2024: €-21k€-21kNet result 2024: €-20k€-20kOperating result 2025: €-21k€-21kNet result 2025: €-22k€-22k202320242025
The operating result stays negative: a loss of €21k in 2025 against €21k in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €181k
Equity €179k ▼ 11.0%
Debt €1k ▲ 420%
Debt's share of the balance-sheet total rises from 0.1% to 0.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.01▲
2024 · 0.00
ROE
-12.4%▼
2024 · -9.8%
ROA
-12.3%▼
2024 · -9.8%
Debt > 1 year
€1k
Staff costs
€8k▼
2024 · €12k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€202k€181k▼
Current assets29/58€202k€181k▼
Amounts receivable within one year40/41€403€111▼
Other amounts receivable41€403€111▼
Cash at bank and in hand54/58€202k€181k▼
Equity and liabilities
Total equity and liabilities10/49€202k€181k▼
Equity10/15€202k€179k▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€160k€140k▼
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Distributable reserves133€153k€134k▼
Profit (loss) carried forward14€-20k€-22k▼
Amounts payable17/49€221€1k▲
Amounts payable after more than one year17-€1k
Financial debts170/4-€1k
Amounts payable within one year42/48€221-
Trade debts44€221-
Bills of exchange payable441€221-
Income statement Code20242025
Turnover70€2k-
Goods, raw materials, services and sundry goods60/61-€12k
Remuneration, social security and pensions62€12k€8k▼
Other operating charges640/8€792€817▲
Gross operating margin9900€-9k€-12k▼
Operating profit (loss)9901€-21k€-21k▲
Financial income75/76B€2k-
Recurring financial income75€2k-
Non-recurring financial income76B€2k-
Financial charges65/66B-€1k
Recurring financial charges65-€1k
Non-recurring financial charges66B-€1k
Profit (loss) for the period before taxes9903€-20k€-22k▼
Profit (loss) for the period9904€-20k€-22k▼
Profit (loss) for the period to be appropriated9905€-20k€-22k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-20k€-22k▼

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70€4k-€10k€2k--
Goods, raw materials, services and sundry goods60/61€11k-€13k-€12k-
Remuneration, social security and pensions62€30k€24k€18k€12k€8k▼ 33.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€770----
Other operating charges640/8€681€690€750€792€817▲ 3.2%
Gross operating margin9900€-7k€-12k€-3k€-9k€-12k▼ 43.6%
Operating profit (loss)9901€-40k€-37k€-21k€-21k€-21k▲ 0.9%
Financial income75/76B€337€690€2k€2k--
Recurring financial income75€337€690€2k€2k--
Non-recurring financial income76B-€690€2k€2k--
Financial charges65/66B----€1k-
Recurring financial charges65----€1k-
Non-recurring financial charges66B----€1k-
Profit (loss) for the period before taxes9903€-40k€-36k€-20k€-20k€-22k▼ 12.2%
Profit (loss) for the period9904€-40k€-36k€-20k€-20k€-22k▼ 12.2%
Profit (loss) for the period to be appropriated9905€-40k€-36k€-20k€-20k€-22k▼ 12.2%
Line20212022202320242025Change
Assets
Total assets20/58€279k€242k€222k€202k€181k▼ 10.6%
Fixed assets21/28€770-----
Intangible fixed assets21€770-----
Current assets29/58€278k€242k€222k€202k€181k▼ 10.6%
Amounts receivable within one year40/41€465€531€737€403€111▼ 72.5%
Other amounts receivable41€465€531€737€403€111▼ 72.5%
Cash at bank and in hand54/58€278k€241k€221k€202k€181k▼ 10.5%
Equity and liabilities
Total equity and liabilities10/49€279k€242k€222k€202k€181k▼ 10.6%
Equity10/15€279k€242k€222k€202k€179k▼ 11.0%
Contributions10/11€62k€62k€62k€62k€62k=
Capital10€62k€62k€62k€62k€62k=
Issued capital100€62k€62k€62k€62k€62k=
Reserves13€256k€216k€180k€160k€140k▼ 12.4%
Non-distributable reserves130/1€6k€6k€6k€6k€6k=
Legal reserve130€6k€6k€6k€6k€6k=
Distributable reserves133€250k€210k€173k€153k€134k▼ 12.9%
Profit (loss) carried forward14€-40k€-36k€-20k€-20k€-22k▼ 12.2%
Amounts payable17/49€424€99-€221€1k▲ 420%
Amounts payable after more than one year17----€1k-
Financial debts170/4----€1k-
Amounts payable within one year42/48€424€99-€221--
Trade debts44€31€99-€221--
Suppliers440/4€31€99----
Bills of exchange payable441---€221--
Taxes, remuneration and social security45€394-----
Taxes450/3€394-----
Line20212022202320242025Change
Profit (loss) for the period9904€-40k€-36k€-20k€-20k€-22k▼ 12.2%
+ Depreciation and write-downs630€2k€770----
Operating cash flow (approximation)€-37k€-36k€-20k€-20k€-22k▼ 12.2%
Change in cash-€-37k€-20k€-19k€-21k▼ 9.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
14-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
22-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
23-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
12-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Liquidity quadruplescurrent ratio 2440.94
Current ratio from 655.69 to 2440.94; short-term debt falls from €424 to €99.
11-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
01-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
06-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Weakest financial yearnet €-57k
Net result drops to €-57k, the lowest in the series; recovery starts the following year.
01-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
20-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
16-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Hemiksem · 1 establishment unit since 1994
seat establishment The establishment unit on the map
Ground area
262 m²
Building footprint
101 m²
Volume, LiDAR
713 m³
Parcel 11018C0261/00A009, Flanders · tallest building 12.0 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
MODEL ENGINEERING
Heuvelstraat 104, 2620 HemiksemManufacture of basic metals
since 19942.068.385.141
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11018C0261/00A009 Flanders 262 m² 1 · 101 m² 12.0 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 11,571 companies in sector 71121 we hold annual accounts for 6,561. 5,192 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded30-08-1994
Fiscal year end31-12
Activities, NACEBEL 2025
71121Engineering and related technical consultancy, excluding land surveyors
28230Manufacture of machinery and equipment not elsewhere classified
Contact
E-mail info@modelengineering.eu
Phone +32 3 877 2908

Scores and ratios are computed by Checked and are not a credit decision.