Equity
MOCO has made a profit in every financial year since 2020.
MOCO has made a profit in every financial year since 2020.
The result fell in 2025 from €63,976 to €5,569.
The micro format states no turnover.
Green is investment, beige is depreciation.
Short-term debts fell from €63,334 to €30,262.
The 2021 accounts came latest: 31 days after the end of the period.
In July 2024, 5,047 companies had the same profile as MOCO has now. Each dot stands for 13 companies, two years later.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 5,047 companies, not a prediction for MOCO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| MOCO Meise | €181,452 | €75,828 | 68.0% | - |
| DB Châssis Steenokkerzeel | €165,161 | €80,807 | 64.0% | - |
| 3Roots Lubbeek | €203,482 | €88,385 | 78.3% | - |
| Dekiere Interieurs Menen | €186,353 | €74,593 | 33.6% | - |
| Heyse Interieur Deinze | €180,215 | €79,584 | 26.7% | - |
| RC MENUISERIE Charleroi | €183,910 | €73,081 | 27.6% | - |
| ALECAM Amay | €181,957 | €69,116 | 8.6% | - |
These companies have the same main activity as MOCO: joinery installation (NACE 43320). They are comparable in size and age: total assets between €165,000 and €203,000, founded between 2019 and 2021.
MOCO files the micro format. That format states no turnover. The gross margin rose from €56,844 in 2020 to €75,828 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €310,000. Estimated: probably between €220,000 and €470,000.
Higher than 73% of 37,177 companies in 2025.
Higher than 80% of 36,472 companies in 2025.
Higher than 37% of 36,707 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
181,452 | 193,417 | 229,696 | 267,561 | 167,027 | 85,549 | |
21/28 |
56,881 | 40,671 | 58,203 | 59,521 | 9,397 | 15,329 | |
22/27 |
56,881 | 40,671 | 58,203 | 59,521 | 9,397 | 15,329 | |
23 |
148 | 401 | 917 | 948 | 1,847 | 2,746 | |
24 |
56,734 | 40,270 | 57,286 | 58,572 | 7,550 | 12,583 | |
29/58 |
124,570 | 152,745 | 171,493 | 208,041 | 157,630 | 70,220 | |
40/41 |
23,302 | 86,918 | 66,320 | 70,133 | 18,057 | 17,228 | |
40 |
20,137 | 82,796 | 62,049 | 65,724 | 18,057 | 17,228 | |
41 |
3,165 | 4,122 | 4,271 | 4,409 | - | - | |
50/53 |
- | - | 71,277 | 72,813 | 72,813 | 9,411 | |
54/58 |
98,512 | 63,648 | 32,615 | 64,794 | 66,760 | 43,582 | |
490/1 |
2,757 | 2,179 | 1,281 | 300 | - | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
181,452 | 193,417 | 229,696 | 267,561 | 167,027 | 85,549 | |
10/15 |
123,434 | 117,865 | 90,129 | 173,889 | 111,829 | 42,912 | |
10/11 |
4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | |
10 |
- | - | - | - | 4,000 | - | |
100 |
- | - | - | - | 4,000 | 4,000 | |
13 |
119,434 | 113,279 | 86,129 | 169,889 | 107,829 | 400 | |
130/1 |
- | - | - | - | 400 | 400 | |
130 |
- | - | - | - | 400 | 400 | |
133 |
119,434 | 113,279 | 86,129 | 169,889 | 107,429 | - | |
14 |
0 | 586 | - | - | - | 38,512 | |
17/49 |
58,018 | 75,552 | 139,567 | 93,672 | 55,197 | 42,637 | |
17 |
27,648 | 12,218 | 21,887 | 31,463 | - | - | |
170/4 |
27,648 | 12,218 | 21,887 | 31,463 | - | - | |
42/48 |
30,262 | 63,334 | 117,680 | 62,209 | 55,197 | 42,637 | |
42 |
16,458 | 9,669 | 9,576 | 9,484 | - | - | |
44 |
0 | 7,736 | 10,373 | 1,843 | 7,574 | 16,036 | |
440/4 |
0 | 7,736 | 10,373 | 1,843 | 7,574 | 16,036 | |
45 |
13,053 | 12,398 | 24,622 | 47,397 | 45,991 | 26,335 | |
450/3 |
7,847 | 8,222 | 15,638 | 47,397 | 40,691 | 22,335 | |
454/9 |
5,206 | 4,177 | 8,984 | - | 5,300 | 4,000 | |
47/48 |
752 | 33,531 | 73,109 | 3,485 | 1,632 | 267 | |
492/3 |
108 | - | - | - | - | - | |
| Income statement | |||||||
9900 |
75,828 | 141,025 | 94,971 | 92,624 | 93,700 | 56,844 | |
62 |
43,297 | 40,483 | 36,620 | - | 11 | - | |
630 |
21,140 | 17,532 | 17,067 | 11,721 | 5,932 | 4,092 | |
640/8 |
2,507 | 1,656 | 2,820 | 890 | 880 | 644 | |
9901 |
8,884 | 81,354 | 38,464 | 80,013 | 86,876 | 52,108 | |
75/76B |
0 | 265 | 574 | 0 | - | - | |
75 |
0 | 265 | 574 | 0 | - | - | |
65/66B |
896 | 461 | 504 | 503 | 75 | 40 | |
65 |
896 | 461 | 504 | 503 | 75 | 40 | |
9903 |
7,988 | 81,159 | 38,534 | 79,510 | 86,801 | 52,068 | |
67/77 |
2,418 | 17,183 | 2,294 | 15,950 | 17,884 | 13,157 | |
9904 |
5,569 | 63,976 | 36,240 | 63,559 | 68,918 | 38,912 | |
9905 |
5,569 | 63,976 | 36,240 | 63,559 | 68,918 | 38,912 | |
| Appropriation of the result | |||||||
9906 |
6,155 | 63,976 | 36,240 | 63,559 | 107,429 | 38,912 | |
14P |
586 | - | - | - | 38,512 | - | |
791/2 |
0 | 36,240 | 120,000 | - | - | - | |
691/2 |
6,155 | 63,390 | 36,240 | 62,059 | 107,429 | 400 | |
6920 |
- | - | - | - | - | 400 | |
6921 |
6,155 | 63,390 | 36,240 | 62,059 | 107,429 | - | |
694/7 |
0 | 36,240 | 120,000 | 1,500 | - | - | |
694 |
0 | 36,240 | 120,000 | - | - | - | |
695 |
- | - | - | 1,500 | - | - | |
| Social balance sheet | |||||||
9087 |
1 | 1 | 1 | - | - | - | |
Hours worked1013 |
1,362 | 1,400 | 1,248 | - | - | - | |
| Document | |||||||
The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.
2025 annual accounts filed 27 days after the deadline. Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00435093.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-08-2026 | 2026-00435093 | |
| 31-12-2024 | micro format | 30-07-2025 | 2025-00329397 | |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00401665 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00394101 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20377325 | |
| 31-12-2020 | micro format | 04-08-2021 | 2021-45800579 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 30,023 | 98,887 | 55,531 | 91,735 | 92,808 | 56,201 | ||
| 26,709 | 81,508 | 53,308 | 75,281 | 74,850 | 43,004 | ||
| 37,350 | 0 | 15,750 | 68,595 | 0 | 19,421 | ||
| 34,864 | 31,034 | -32,179 | -1,966 | 23,178 | - | ||
| 94,308 | 89,412 | 53,813 | 145,831 | 102,433 | 27,583 | ||
| 68.0% | 60.9% | 39.2% | 65.0% | 67.0% | 50.2% | ||
| 4.12 | 2.41 | 1.46 | 3.34 | 2.86 | 1.65 | ||
| 0.47 | 0.64 | 1.55 | 0.54 | 0.49 | 0.99 | ||
| 4.5% | 54.3% | 40.2% | 36.6% | 61.6% | 90.7% | ||
| 3.1% | 33.1% | 15.8% | 23.8% | 41.3% | 45.5% | ||
| 33.51 | over 100 | over 100 | over 100 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 |
| full-time | 0 | 0 | - |
| part-time | 1 | 1 | 1 |
| in full-time equivalents | 0.9 | 0.9 | 0.9 |
| 0.9 | 0.9 | 0.9 | |
| On a permanent contract | 1 | 1 | 1 |
| Joined | - | - | 1 |
| Left | - | - | 0 |
Source: social balance sheet in the 2023 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €37,350 | - | €15,750 | €68,595 | - |
| Financial fixed assets | €0 | - | - | - | - |
| €21,140 | €17,532 | €17,067 | €11,721 | €5,932 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 89% lower than in 2024 and the lowest since 2020.
Debt's share of the balance-sheet total falls from 39.1% to 32.0%. Equity is higher and debt is lower.
MOCO has no parent and no holdings in its annual accounts. MOCO shares no director with another company.
| Morel, Sébastien (sole trader)
establishment since 01-01-2011 |
founded in 2017 0834.901.467 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rozenhoflaan 40 registered office 1860 Meise | 22-04-2020 | 2.304.302.603 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23050F0135/00G014 | 728 m² | 1 · 140 m² | 8.8 m · 2 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0746.449.345
If something looks wrong or is missing, please tell us.