Skip to content

MNC CONSTRUCT

Active
Private limited companyfounded 2023active for 3 yearsMechelsesteenweg 151, 1800 Vilvoorde, BelgiumKBO/BCE: BE 0799.265.053
Summary

The computed 12-month bankruptcy probability of MNC CONSTRUCT is 8.1% (elevated). The 2024 annual accounts show negative equity (-€7,459) and a net result of -€28,324. Its solvency ranks better than 10% of 9,842 sector peers (NACE 41, financial year 2024). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

Equity
-€7,459
2023 · €20,865
Total assets
€128,102▲ 279%
2023 · €33,809
Net result
-€28,324
2023 · €18,865
Working capital
-€16,801
2023 · €9,046
Trend over the years

2023 to 2024, 2 financial years

The operating result turns negative in 2024: a loss of €28,570 after €25,153 in 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€28,570 2024 Net result-€28,324 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result€25,153--€28,570
Net result€18,865within the sector's middle half--€28,324below the sector's middle half
Equity€20,865within the sector's middle half--€7,459below the sector's middle half
Total assets€33,809below the sector's middle half-€128,102within the sector's middle half▲ 279%
Debt€12,944-€135,561▲ 947%
Working capital€9,046within the sector's middle half--€16,801below the sector's middle half
Solvency61.7%within the sector's middle half--5.8%below the sector's middle half▼ 67.5pp
Current ratio1.70within the sector's middle half-0.88below the sector's middle half▼ 0.83
Return on assets (ROA)55.8%above the sector's middle half--22.1%below the sector's middle half▼ 77.9pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €128,102
Fixed assets €9,342 ▼ 21.3%
Current assets €118,760 ▲ 441%
Equity and liabilities
Equity-€7,459
Debt€135,561
Equity is negative: debt (€135,561) exceeds the balance-sheet total (€128,102).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€26,040▼
2023 · €25,932
Cash flow
-€25,794▼
2023 · €19,643
Interest coverage
-103.16▼
2023 · over 100
Debt ≤ 1 year
€135,561▲
2023 · €12,892
Income taxes
-€395▼
2023 · €6,288
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,639 companies that looked in July 2024 the way this one looks now, 8.8% went bankrupt within 24 months and 85% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
85% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 8.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,639 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 37 lines
Balance sheet Code20232024
Assets
Total assets20/58€33,809€128,102▲
Fixed assets21/28€11,872€9,342▼
Tangible fixed assets22/27€11,872€9,342▼
Furniture and vehicles24€11,872€9,342▼
Current assets29/58€21,937€118,760▲
Amounts receivable within one year40/41€20,226€109,970▲
Trade receivables40€18,687€105,281▲
Other amounts receivable41€1,539€4,688▲
Cash at bank and in hand54/58€833€7,798▲
Deferred charges and accrued income490/1€878€993▲
Equity and liabilities
Total equity and liabilities10/49€33,809€128,102▲
Equity10/15€20,865-€7,459▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€18,865-€9,459▼
Amounts payable17/49€12,944€135,561▲
Amounts payable within one year42/48€12,892€135,561▲
Trade debts44€5,260€134,942▲
Suppliers440/4€5,260€134,942▲
Taxes, remuneration and social security45€6,288€619▼
Taxes450/3€6,288-
Remuneration and social security454/9-€619
Other amounts payable47/48€1,343-
Accrued charges and deferred income492/3€52-
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€778€2,530▲
Other operating charges640/8€2,813€1,729▼
Gross operating margin9900€28,745-€24,310▼
Operating profit (loss)9901€25,153-€28,570▼
Financial income75/76B-€103
Recurring financial income75-€103
Financial charges65/66B€0€252▲
Recurring financial charges65€0€252▲
Profit (loss) for the period before taxes9903€25,153-€28,719▼
Income taxes67/77€6,288-€395▼
Profit (loss) for the period9904€18,865-€28,324▼
Profit (loss) for the period to be appropriated9905€18,865-€28,324▼
Appropriation of the result
Profit (loss) to be appropriated9906€18,865-€9,459▼
Profit (loss) brought forward from the previous period14P-€18,865

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€778€2,530▲ 225%
Other operating charges640/8€2,813€1,729▼ 38.5%
Gross operating margin9900€28,745-€24,310▼ 185%
Operating profit (loss)9901€25,153-€28,570▼ 214%
Financial income75/76B-€103-
Recurring financial income75-€103-
Financial charges65/66B€0€252▲ 194,062%
Recurring financial charges65€0€252▲ 194,062%
Profit (loss) for the period before taxes9903€25,153-€28,719▼ 214%
Income taxes67/77€6,288-€395▼ 106%
Profit (loss) for the period9904€18,865-€28,324▼ 250%
Profit (loss) for the period to be appropriated9905€18,865-€28,324▼ 250%
Line20232024Change
Assets
Total assets20/58€33,809€128,102▲ 279%
Fixed assets21/28€11,872€9,342▼ 21.3%
Tangible fixed assets22/27€11,872€9,342▼ 21.3%
Furniture and vehicles24€11,872€9,342▼ 21.3%
Current assets29/58€21,937€118,760▲ 441%
Amounts receivable within one year40/41€20,226€109,970▲ 444%
Trade receivables40€18,687€105,281▲ 463%
Other amounts receivable41€1,539€4,688▲ 205%
Cash at bank and in hand54/58€833€7,798▲ 836%
Deferred charges and accrued income490/1€878€993▲ 13.1%
Equity and liabilities
Total equity and liabilities10/49€33,809€128,102▲ 279%
Equity10/15€20,865-€7,459▼ 136%
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€18,865-€9,459▼ 150%
Amounts payable17/49€12,944€135,561▲ 947%
Amounts payable within one year42/48€12,892€135,561▲ 952%
Trade debts44€5,260€134,942▲ 2,465%
Suppliers440/4€5,260€134,942▲ 2,465%
Taxes, remuneration and social security45€6,288€619▼ 90.2%
Taxes450/3€6,288--
Remuneration and social security454/9-€619-
Other amounts payable47/48€1,343--
Accrued charges and deferred income492/3€52--
Line20232024Change
Profit (loss) for the period9904€18,865-€28,324▼ 250%
+ Depreciation and write-downs630€778€2,530▲ 225%
Operating cash flow (approximation)€19,643-€25,794▼ 231%
Investment in fixed assets (approximation)-€0-
Change in cash-€6,964-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 29,177 companies in this sector, figures are known for 16,137. See the whole sector

Public contracts: not fully processed yet. The notices from February 2025 to September 2026 are still being read.