Mindlotion
ActiveSummary
Mindlotion has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €550 and a net result of €35k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 14% of 7058 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency26▼-41
Growth78=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
0.6%
Return on assets
37.1%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 14% of 7058 sector peers (2025).
NBB · sector comparisonPosition among 7058 sector peers
Solvency
better than 14%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 22-05-2026, 70 days ahead of the deadline.
NBB · 4 filingsDeviation from the deadline
2025
70 d early
2024
28 d early
2023
30 d early
2022
7 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€550▼ 98.6%
2024 · €38k
Total assets
€95k▲ 6.3%
2024 · €89k
Net result
€35k▲ 5.9%
2024 · €33k
Working capital
€-3k
2024 · €36k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line2022202320242025
Operating result€20k-€14k▼ 29.6%€44k▲ 204%€43k▼ 0.4%
Net result€17k-€12k▼ 27.1%€33k▲ 167%€35k▲ 5.9%
Equity€-8k-€5k€38k▲ 713%€550▼ 98.6%
Total assets€38k-€24k▼ 36.3%€89k▲ 271%€95k▲ 6.3%
Debt€46k-€19k▼ 57.4%€51k▲ 164%€95k▲ 83.7%
Working capital€-12k-€1k€36k▲ 2,918%€-3k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 0% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €95k
Fixed assets
€4k ▲ 83.3%
Current assets
€91k ▲ 4.5%
Equity and liabilities €95k
Equity
€550 ▼ 98.6%
Debt
€95k ▲ 83.7%
Debt's share of the balance-sheet total rises from 57.5% to 99.4%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€45k▼
2024 · €46k
Cash flow
€37k▲
2024 · €36k
Current ratio
0.96▼
2024 · 1.70
ROA
37.1%▼
2024 · 37.2%
Interest coverage
116.06▲
2024 · 49.37
Debt ≤ 1 year
€95k▲
2024 · €51k
Income taxes
€11k▲
2024 · €9k
Equity ratios withheld: equity of €550 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2k | €3k | €3k | €1k | ▼ 46.0% |
| Other operating charges640/8 | €1k | €609 | €959 | €673 | ▼ 29.9% |
| Gross operating margin9900 | €24k | €18k | €47k | €46k | ▼ 3.6% |
| Operating profit (loss)9901 | €20k | €14k | €44k | €43k | ▼ 0.4% |
| Financial income75/76B | €20 | €121 | €42 | €3k | ▲ 6,800% |
| Recurring financial income75 | €20 | €121 | €42 | €3k | ▲ 6,800% |
| Financial charges65/66B | €3k | €1k | €939 | €387 | ▼ 58.8% |
| Recurring financial charges65 | €3k | €1k | €939 | €387 | ▼ 58.8% |
| Profit (loss) for the period before taxes9903 | €17k | €13k | €43k | €46k | ▲ 7.6% |
| Income taxes67/77 | €320 | €957 | €9k | €11k | ▲ 13.6% |
| Profit (loss) for the period9904 | €17k | €12k | €33k | €35k | ▲ 5.9% |
| Profit (loss) for the period to be appropriated9905 | €17k | €12k | €33k | €35k | ▲ 5.9% |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €38k | €24k | €89k | €95k | ▲ 6.3% |
| Fixed assets21/28 | €6k | €3k | €2k | €4k | ▲ 83.3% |
| Tangible fixed assets22/27 | €6k | €3k | €2k | €4k | ▲ 83.3% |
| Plant, machinery and equipment23 | - | - | - | €2k | - |
| Furniture and vehicles24 | €6k | €3k | €2k | €2k | ▼ 12.3% |
| Current assets29/58 | €32k | €21k | €87k | €91k | ▲ 4.5% |
| Amounts receivable within one year40/41 | €28k | €10k | €62k | €57k | ▼ 9.1% |
| Trade receivables40 | €28k | €10k | €17k | €12k | ▼ 33.1% |
| Other amounts receivable41 | - | €43 | €45k | €45k | ▲ 0.3% |
| Cash at bank and in hand54/58 | €3k | €9k | €24k | €33k | ▲ 39.7% |
| Deferred charges and accrued income490/1 | - | €2k | €1k | €1k | ▲ 4.0% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €38k | €24k | €89k | €95k | ▲ 6.3% |
| Equity10/15 | €-8k | €5k | €38k | €550 | ▼ 98.6% |
| Contributions10/11 | €500 | €500 | €500 | €500 | = |
| Reserves13 | €7k | €7k | €37k | €50 | ▼ 99.9% |
| Non-distributable reserves130/1 | €50 | €50 | €50 | €50 | = |
| Reserves not available under the articles1311 | €50 | €50 | €50 | €50 | = |
| Distributable reserves133 | €7k | €7k | €37k | - | - |
| Profit (loss) carried forward14 | €-16k | €-3k | - | - | - |
| Amounts payable17/49 | €46k | €19k | €51k | €95k | ▲ 83.7% |
| Amounts payable within one year42/48 | €44k | €19k | €51k | €95k | ▲ 83.7% |
| Trade debts44 | €2k | €2k | €3k | €4k | ▲ 56.1% |
| Suppliers440/4 | €2k | €2k | €3k | €4k | ▲ 56.1% |
| Advances received on contracts in progress46 | - | €26 | - | - | - |
| Taxes, remuneration and social security45 | €3k | €2k | €4k | €3k | ▼ 19.6% |
| Taxes450/3 | €3k | €2k | €4k | €3k | ▼ 19.6% |
| Other amounts payable47/48 | €39k | €16k | €45k | €87k | ▲ 94.3% |
| Accrued charges and deferred income492/3 | €2k | - | - | - | - |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €17k | €12k | €33k | €35k | ▲ 5.9% |
| + Depreciation and write-downs630 | €2k | €3k | €3k | €1k | ▼ 46.0% |
| Operating cash flow (approximation) | €20k | €15k | €36k | €37k | ▲ 1.9% |
| Investment in fixed assets (approximation) | - | €0 | €-1k | €-3k | ▼ 136% |
| Change in cash | - | €5k | €15k | €10k | ▼ 37.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
22-05
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Highest result since 2022net €35k ▲5.9%
Net result €35k, the highest in the series.
03-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
01-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Weakest financial yearnet €12k ▼27.1%
Net result drops to €12k, the lowest in the series; recovery starts the following year.
24-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Keerbergen · 1 establishment unit since 2015
Ground area
601 m²
Building footprint
111 m²
Volume, LiDAR
537 m³
Parcel 24048B0397/00S000, Flanders · tallest building 9.4 m, ±1 floor. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Mindlotion
since 20152.246.483.673
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24048B0397/00S000 | Flanders | 601 m² | 1 · 111 m² | 9.4 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2023 to 2025 · 2 entries · 1,382 EUR awarded · 1,212 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 585 EUR | 585 EUR |
| 2023 | 1 | 797 EUR | 627 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Similar companies · same sector, comparable size
PENDO
BE 0567.844.136
Etterbeek · Eq €550
HumCap
BE 0788.883.479
Zemst · Eq €544
J.T.O.
BE 0639.968.881
Bonheiden · Eq €543
AMNOPA
BE 0782.485.934
Kampenhout · Eq €558
Tyee
BE 1017.926.611
Bree · Eq €594
Of 13,417 companies in sector 73300 we hold annual accounts for 6,896. 528 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded05-10-2015
Fiscal year end31-12
Activities, NACEBEL 2025
73300Public relations and communication consultancy
Contact
Website
www.mindlotion.be
Phone
0486061372
Scores and ratios are computed by Checked and are not a credit decision.