Equity
Equity fell by 59% in 3 years.
Equity fell by 59% in 3 years.
The micro format states no turnover.
Short-term debts fell from €126,680 to €8,995.
In July 2024, 26,973 companies had the same profile as Mind.Shift has now. Each dot stands for 68 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,973 companies, not a prediction for Mind.Shift. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| Mind.Shift Zemst | €51,831 | €64,382 | 82.5% | - |
| JWBO Herent | €54,305 | €63,232 | 8.4% | - |
| NVD Consulting Tremelo | €46,831 | €60,340 | 20.7% | - |
| LM TECH CONSULTING Pepingen | €48,138 | €62,354 | 9.4% | - |
| Kris Wijnants Leuven | €61,435 | €67,073 | 4.9% | - |
| T-Tree Uccle | €54,382 | €65,149 | 15.5% | - |
| MAJJI Schaerbeek | €51,740 | €69,337 | 22.5% | - |
These companies have the same main activity as Mind.Shift: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €46,800 and €61,400, founded between 2019 and 2020.
Mind.Shift files the micro format. That format states no turnover. The gross margin rose from €51,255 in 2020 to €64,382 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €110,000 and €160,000.
Higher than 78% of 22,039 companies in 2025.
Higher than 53% of 21,339 companies in 2025.
Higher than 95% of 21,530 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
51,831 | 131,896 | 200,687 | 155,553 | 101,369 | 61,318 | |
21/28 |
28,028 | 36,665 | 37,473 | 884 | 2,555 | 4,226 | |
22/27 |
28,028 | 36,665 | 37,473 | 884 | 2,555 | 4,226 | |
22 |
11,322 | 5,675 | 6,331 | - | - | - | |
23 |
2,259 | 4,418 | 3,990 | 884 | 2,555 | 4,226 | |
24 |
14,447 | 26,572 | 27,152 | - | - | - | |
29/58 |
23,803 | 95,231 | 163,215 | 154,670 | 98,814 | 57,092 | |
40/41 |
18,641 | 20,296 | 38,750 | 25,973 | 11,138 | 14,124 | |
40 |
17,082 | 10,402 | 31,366 | 25,973 | 10,618 | 14,124 | |
41 |
1,559 | 9,894 | 7,384 | - | 520 | - | |
50/53 |
- | 0 | 48,514 | 33,635 | - | - | |
54/58 |
2,829 | 73,523 | 73,641 | 93,737 | 85,875 | 41,204 | |
490/1 |
2,333 | 1,412 | 2,310 | 1,325 | 1,802 | 1,764 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
51,831 | 131,896 | 200,687 | 155,553 | 101,369 | 61,318 | |
10/15 |
42,767 | 5,000 | 68,649 | 104,636 | 73,501 | 44,634 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
13 |
37,767 | 0 | 63,649 | 99,636 | 68,501 | 39,634 | |
133 |
37,767 | 0 | 63,649 | 99,636 | 68,501 | 39,634 | |
14 |
0 | 0 | 0 | - | - | - | |
17/49 |
9,064 | 126,896 | 132,038 | 50,917 | 27,868 | 16,684 | |
42/48 |
8,995 | 126,680 | 131,236 | 50,917 | 27,868 | 16,684 | |
43 |
278 | 164 | - | - | - | - | |
439 |
278 | 164 | - | - | - | - | |
44 |
836 | 465 | 1,483 | 4,108 | 2,210 | 1,133 | |
440/4 |
836 | 465 | 1,483 | 4,108 | 2,210 | 1,133 | |
45 |
7,882 | 5,820 | 44,753 | 40,978 | 25,658 | 15,551 | |
450/3 |
7,882 | 5,820 | 33,965 | 23,016 | 25,658 | 15,551 | |
454/9 |
- | 0 | 10,788 | 17,962 | - | - | |
47/48 |
0 | 120,230 | 85,000 | 5,832 | - | - | |
492/3 |
69 | 216 | 802 | - | - | - | |
| Income statement | |||||||
9900 |
64,382 | 152,770 | 164,975 | 84,331 | 39,183 | 51,255 | |
62 |
0 | 71,572 | 80,200 | 33,655 | - | - | |
630 |
15,137 | 12,249 | 1,874 | 1,671 | 1,671 | 788 | |
640/8 |
465 | 635 | 734 | 1,098 | 156 | 429 | |
9901 |
48,779 | 68,314 | 82,167 | 47,906 | 37,356 | 50,039 | |
75/76B |
85 | 9,805 | 619 | 724 | - | 25 | |
75 |
85 | 9,805 | 619 | 724 | - | 25 | |
65/66B |
192 | 4,741 | 1,143 | 1,583 | 945 | 254 | |
65 |
192 | 4,741 | 1,143 | 1,583 | 945 | 254 | |
9903 |
48,672 | 73,377 | 81,643 | 47,047 | 36,411 | 49,810 | |
67/77 |
10,905 | 16,796 | 17,630 | 10,152 | 7,544 | 10,176 | |
9904 |
37,767 | 56,581 | 64,013 | 36,895 | 28,867 | 39,634 | |
9905 |
37,767 | 56,581 | 64,013 | 36,895 | 28,867 | 39,634 | |
| Appropriation of the result | |||||||
9906 |
37,767 | 56,581 | 64,013 | 36,895 | 28,867 | 39,634 | |
791/2 |
0 | 63,649 | 100,000 | - | - | - | |
691/2 |
37,767 | 0 | 64,013 | 31,135 | 28,867 | 39,634 | |
6921 |
37,767 | 0 | 64,013 | 31,135 | 28,867 | 39,634 | |
694/7 |
0 | 120,230 | 100,000 | 5,760 | - | - | |
694 |
0 | 120,230 | 100,000 | - | - | - | |
696 |
- | - | 0 | 5,760 | - | - | |
| Social balance sheet | |||||||
9087 |
- | 1.3 | 1.5 | 0.7 | - | - | |
Hours worked1013 |
- | 2,276 | 2,476 | 1,120 | - | - | |
| Document | |||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 21-08-2026.
2025 annual accounts filed 21 days after the deadline. Filed on 21 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00440930.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 21-08-2026 | 2026-00440930 | |
| 31-12-2024 | micro format | 22-07-2025 | 2025-00297959 | |
| 31-12-2023 | micro format | 02-07-2024 | 2024-00212156 | |
| 31-12-2022 | micro format | 17-07-2023 | 2023-00244704 | |
| 31-12-2021 | micro format | 04-07-2022 | 2022-20122869 | |
| 31-12-2020 | micro format | 06-07-2021 | 2021-32200496 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 63,916 | 80,562 | 84,041 | 49,578 | 39,028 | 50,827 | ||
| 52,904 | 68,830 | 65,888 | 38,566 | 30,538 | 40,422 | ||
| 6,500 | 11,441 | 38,463 | 0 | 0 | 5,014 | ||
| -70,694 | -118 | -20,096 | 7,862 | 44,671 | - | ||
| 14,808 | -31,448 | 31,979 | 103,752 | 70,946 | 40,408 | ||
| 82.5% | 3.8% | 34.2% | 67.3% | 72.5% | 72.8% | ||
| 2.65 | 0.75 | 1.24 | 3.04 | 3.55 | 3.42 | ||
| 0.21 | 25.38 | 1.92 | 0.49 | 0.38 | 0.37 | ||
| 88.3% | - | 93.2% | 35.3% | 39.3% | 88.8% | ||
| 72.9% | 42.9% | 31.9% | 23.7% | 28.5% | 64.6% | ||
| over 100 | 16.99 | 73.56 | 31.31 | 41.29 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|
| Employees at the balance-sheet date | 0 | 2 | 1 |
| full-time | 0 | 2 | 1 |
| part-time | 0 | 0 | - |
| in full-time equivalents | 0 | 2 | 1 |
| 1.3 | 1.5 | 0.7 | |
| On a permanent contract | 0 | 2 | 1 |
| Joined | 1 | 1 | 1 |
| Left | 3 | 0 | 0 |
| Training hours | 0 | 0 | - |
Source: social balance sheet in the 2022 to 2024 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €6,500 | €11,441 | €38,463 | - | - |
| €15,137 | €12,249 | €1,874 | €1,671 | €1,671 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 29% lower than in 2024 and the lowest since 2022. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 96.2% to 17.5%. Equity is higher and debt is lower.
Mind.Shift has no parent and no holdings in its annual accounts. is the only director. Mind.Shift shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 8 January 2020, Mind.Shift was incorporated as a private limited company by one natural person, with a starting capital of €5,000.12 In 2022 the registered office moved to Elewijt.3 is director of the company, appointed by deed of 10-01-2020.2 Total assets went from €61,318 in 2020 to €51,831 in 2025 and headcount from 0.7 full-time equivalents in 2022 to 1.3 in 2024.4
| Establishment | Since | Unit number |
|---|---|---|
| Weerdesteenweg 2 B registered office 1982 Zemst | ||
| Weerdesteenweg 2 B 1982 Zemst | 08-01-2020 | 2.297.748.173 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23018E0127/00H000 | 411 m² | 1 · 139 m² | 8.1 m · 2 |
If something looks wrong or is missing, please tell us.