Equity
Equity fell by 68% in 2 years.
Equity fell by 68% in 2 years.
The result fell in 2025: branch of activity transferred to ID'Flor.
€17.2m of the debts are secured on the company's own assets. In 2019 that was €17.0m.
Short-term debts fell from €22.3m to €11.4m.
2 restructurings since 2024. Latest: merger with MF Hold.
Lower net result than 95% of companies in crop and animal production. Sector median €61,567 · 564 companies.
The dashed line is the sector median: 0.1% across 76 companies (NACE 01, medium-sized).
About 5 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 01, medium-sized). It does better than 12% of them on solvency, 45% on liquidity, 25% on profitability and 18% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Liquidity is tight, with a current ratio of 1.02 (0.44 in 2024), below the usual 1.5. Short-term debt is 19.2% and cash 1% of total assets. 93.6% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 59 days before the deadline. In the sector (NACE 01), the median for financial year 2024 was 3 days before the deadline, and 37% of those companies filed late.
Shares in 2 companies, Microflor Biyoteknoloji ve Tarim Sanayi SAS and Microflor SK s.r.o.
Board & ownership| Company | ||||
|---|---|---|---|---|
| Microflor Lochristi | €24.1m | -8.7% | 6.4% | 123.8 |
| FlorAmor Lochristi | - | - | 26.6% | 72.7 |
| DEGUBEL Oostkamp | - | - | 16.2% | 20 |
| DEROOSE PLANTS Evergem | €7.4m | -5.7% | 11.9% | 49.8 |
| Opplant Belgium Opwijk | - | - | 70.1% | 14.2 |
| HANDELSKWEKERIJ DE WAELE HUBERT EN LODE Lochristi | - | - | 39.0% | 24.8 |
| LEYBAERT Lokeren | - | - | 49.5% | 33.6 |
Grey: the largest companies of the sector (crop and animal production (NACE 01)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as Microflor: growing of flowers (NACE 01191). They are smaller than Microflor: total assets between €7.4m and €28m, founded between 1990 and 2021.
Solvency fell in 2025 from 17.6% to 6.4% because of the loss and higher long-term debts.
MF HOLD holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 11% of 565 companies in 2025.
Higher than 30% of 550 companies in 2025.
Higher than 9% of 563 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half · Staff: top quarter
32.8 men and 91 women in full-time equivalents in 2025.
Men €97,987, women €48,491 per full-time equivalent. Jobs differ, so this is not a pay gap.
In 2025, 12 people joined and 17 left. Training hours in 2025: 4,646. Agency workers: 25.3 on average.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
59.6m | 58.1m | 42.2m | 41.4m | 40.8m | 38.0m | 38.6m | |
21/28 |
48.0m | 48.3m | 33.4m | 32.9m | 31.2m | 29.7m | 30.7m | |
21 |
2.4m | 2.5m | 2.4m | 1.9m | 1.6m | 1.0m | 114,354 | |
22/27 |
3.3m | 4.2m | 4.4m | 4.9m | 4.6m | 3.6m | 4.5m | |
22 |
2.1m | 2.2m | 2.5m | 2.7m | 3.1m | 2.8m | 3.2m | |
23 |
1.3m | 1.9m | 1.9m | 2.1m | 1.5m | 758,581 | 1.2m | |
24 |
22,561 | 32,455 | 22,136 | 30,723 | 14,258 | 31,219 | 62,152 | |
28 |
42.2m | 41.6m | 26.6m | 26.1m | 25.0m | 25.0m | 26.1m | |
280/1 |
42.2m | 41.6m | 26.6m | 26.1m | 25.0m | 25.0m | 26.1m | |
280 |
42.2m | 41.6m | 26.6m | 26.1m | 25.0m | 25.0m | 26.1m | |
284/8 |
200 | 200 | 1,503 | 1,503 | 1,503 | 1,503 | 1,503 | |
285/8 |
200 | 200 | 1,503 | 1,503 | 1,503 | 1,503 | 1,503 | |
29/58 |
11.7m | 9.8m | 8.7m | 8.5m | 9.5m | 8.4m | 8.0m | |
3 |
4.9m | 5.3m | 5.3m | 5.0m | 4.6m | 4.9m | 5.5m | |
30/36 |
4.9m | 5.3m | 5.3m | 5.0m | 4.6m | 4.9m | 5.5m | |
30/31 |
406,338 | 502,468 | 505,317 | 564,591 | 539,077 | 469,220 | 435,634 | |
32 |
4.5m | 4.8m | 4.7m | 4.4m | 4.0m | 4.4m | 4.8m | |
33 |
13,157 | 823 | 29,087 | 1 | 13,145 | 2,511 | 256,254 | |
34 |
20,143 | 16,891 | 31,081 | 6,602 | 4,398 | 4,810 | 8,920 | |
40/41 |
6.1m | 4.4m | 3.5m | 3.5m | 5.0m | 3.5m | 2.4m | |
40 |
3.1m | 4.1m | 2.8m | 3.4m | 2.3m | 1.9m | 1.7m | |
41 |
3.0m | 338,169 | 673,107 | 137,420 | 2.7m | 1.6m | 747,156 | |
54/58 |
585,148 | 37,839 | 589 | 1,397 | 1,111 | 4,196 | 5,622 | |
490/1 |
79,734 | 7,142 | - | - | - | - | 10,361 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
59.6m | 58.1m | 42.2m | 41.4m | 40.8m | 38.0m | 38.6m | |
10/15 |
3.8m | 10.2m | 11.9m | 11.0m | 10.6m | 9.3m | 9.8m | |
10/11 |
15.1m | 8.4m | 8.6m | 8.6m | 8.6m | 8.6m | - | |
10 |
15.1m | 8.4m | 8.6m | 8.6m | 8.6m | - | 8.6m | |
100 |
15.1m | 8.4m | 8.6m | 8.6m | 8.6m | 8.6m | 8.6m | |
13 |
474,477 | 5.4m | 5.5m | 5.5m | 5.5m | 5.5m | 5.5m | |
130/1 |
336,132 | 336,132 | 343,338 | 343,338 | 343,338 | 343,338 | - | |
130 |
336,132 | 336,132 | 343,338 | 343,338 | 343,338 | 343,338 | 343,338 | |
132 |
138,345 | 138,345 | 142,537 | 148,323 | 140,584 | 140,584 | 140,584 | |
133 |
0 | 4.9m | 5.0m | 5.0m | 5.0m | 5.0m | 5.0m | |
14 |
-11.7m | -3.6m | -2.3m | -3.2m | -3.6m | -4.9m | -4.4m | |
15 |
6,075 | 30,847 | 57,212 | 83,576 | 109,941 | 136,306 | 162,671 | |
17/49 |
55.8m | 47.9m | 30.3m | 30.4m | 30.2m | 28.7m | 28.8m | |
17 |
44.2m | 25.6m | 25.7m | 25.9m | 26.2m | 26.6m | 25.5m | |
170/4 |
44.2m | 25.6m | 25.7m | 25.9m | 26.2m | 26.6m | 25.5m | |
170 |
31.8m | - | - | - | - | - | - | |
173 |
12.4m | 11.4m | 12.6m | 13.8m | 15.0m | 16.2m | 15.8m | |
174 |
0 | 14.2m | 13.1m | 12.1m | 11.2m | 10.4m | 9.6m | |
42/48 |
11.4m | 22.3m | 4.5m | 3.8m | 3.9m | 2.0m | 3.3m | |
42 |
1.9m | 8.6m | 1.2m | 1.2m | 1.2m | 121,875 | 1.1m | |
43 |
3.0m | - | - | - | - | - | - | |
430/8 |
3.0m | - | - | - | - | - | - | |
44 |
3.1m | 3.3m | 2.1m | 1.3m | 1.7m | 1.0m | 946,050 | |
440/4 |
3.1m | 3.3m | 2.1m | 1.3m | 1.7m | 1.0m | 946,050 | |
45 |
1.0m | 1.0m | 1.2m | 1.2m | 1.0m | 885,671 | 1.2m | |
450/3 |
3,949 | 49,280 | 153,880 | 129,487 | 127,642 | 82,632 | 116,134 | |
454/9 |
1.0m | 987,955 | 1.0m | 1.1m | 908,030 | 803,040 | 1.1m | |
47/48 |
2.4m | 9.3m | - | - | - | - | - | |
492/3 |
110,749 | 67,981 | 64,695 | 671,196 | 21,013 | 109,941 | 100,966 | |
| Income statement | ||||||||
70/76A |
27.0m | 28.9m | 27.0m | 27.2m | 24.2m | 24.2m | 23.0m | |
70 |
24.1m | 25.1m | 23.8m | 24.6m | 22.0m | 22.2m | 22.7m | |
71 |
-347,547 | 924,224 | 304,653 | 396,034 | -410,161 | -636,674 | -587,793 | |
72 |
2.7m | 2.3m | 2.3m | 1.6m | 2.1m | 2.2m | - | |
74 |
508,893 | 602,310 | 497,266 | 569,450 | 470,616 | - | 858,868 | |
76A |
- | 0 | 98,542 | - | - | - | 10,500 | |
60/66A |
29.1m | 28.2m | 24.5m | 25.3m | 21.4m | 23.0m | 23.6m | |
60 |
9.1m | 10.0m | 8.3m | 8.3m | 6.9m | 9.8m | 10.2m | |
600/8 |
9.0m | 9.1m | 8.3m | 8.4m | 7.0m | 9.8m | - | |
609 |
92,879 | 847,092 | 34,795 | -27,718 | -67,949 | -29,476 | 250,488 | |
61 |
8.4m | 7.5m | 7.1m | 5.9m | 5.7m | 4.5m | 4.6m | |
62 |
7.6m | 7.2m | 7.0m | 6.9m | 6.2m | 6.0m | 6.7m | |
630 |
3.9m | 3.3m | 3.2m | 2.6m | 2.5m | 2.6m | 1.7m | |
631/4 |
- | 0 | -1.3m | 1.2m | - | 56,141 | - | |
640/8 |
70,308 | 163,148 | 67,900 | 105,379 | 53,704 | 58,252 | 45,157 | |
66A |
- | 0 | 90,234 | 248,306 | - | 6,794 | 330,173 | |
9901 |
-2.1m | 729,351 | 2.6m | 1.8m | 2.7m | 1.2m | -611,571 | |
75/76B |
326,488 | 282,063 | 257,042 | 41,727 | 26,410 | 28,892 | - | |
75 |
326,488 | 282,063 | 257,042 | 41,727 | 26,410 | 28,892 | 31,985 | |
751 |
202,992 | 1,311 | 35,653 | 8,918 | - | 27 | 1,204 | |
752/9 |
123,496 | 280,752 | 221,389 | 32,809 | 26,410 | 28,865 | 30,781 | |
65/66B |
2.6m | 2.3m | 2.0m | 1.4m | 1.5m | 1.7m | 611,617 | |
65 |
2.6m | 2.3m | 2.0m | 1.4m | 1.5m | 1.7m | 611,617 | |
650 |
2.2m | 2.0m | 1.6m | 1.2m | 1.2m | 1.1m | 381,736 | |
652/9 |
418,060 | 347,094 | 320,620 | 247,824 | 252,508 | 613,935 | 229,881 | |
9903 |
-4.4m | -1.3m | 871,610 | 450,720 | 1.3m | -485,103 | -1.2m | |
67/77 |
-12,000 | 393 | - | - | -2,083 | 2,049 | 2,450 | |
670/3 |
0 | 393 | - | - | - | 2,083 | 2,450 | |
77 |
12,000 | - | - | - | 2,083 | 34 | - | |
9904 |
-4.4m | -1.3m | 871,610 | 450,720 | 1.3m | -487,152 | -1.2m | |
789 |
- | 0 | 6,961 | - | - | - | - | |
689 |
- | 0 | 1,175 | 7,739 | - | - | - | |
9905 |
-4.4m | -1.3m | 877,396 | 442,981 | 1.3m | -487,152 | -1.2m | |
| Appropriation of the result | ||||||||
9906 |
-11.7m | -3.6m | -2.3m | -3.2m | -3.6m | -4.9m | -4.4m | |
14P |
-7.3m | -2.2m | -3.2m | -3.6m | -4.9m | - | -3.3m | |
| Social balance sheet | ||||||||
9087 |
123.8 | 122.4 | 139.5 | 147.1 | 144.8 | 150.9 | 166.1 | |
Men (FTE)1003 |
32.8 | 29.1 | 27.5 | 26 | 25.3 | 26.5 | - | |
Women (FTE)1003 |
91 | 93.3 | 112 | 121.1 | 119.5 | 124.4 | - | |
Agency workers1501 |
25.3 | 18.8 | 15.4 | 28.1 | 29.9 | 19.5 | - | |
Hours worked1013 |
186,124 | 187,032 | 192,058 | 212,019 | 206,261 | 207,691 | - | |
| Document | ||||||||
The notes to these accounts have 78 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 01-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 01-06-2026 | 2026-00135576 | |
| 31-12-2024 | full format | 05-06-2025 | 2025-00138025 | |
| 31-12-2023 | full format | 27-05-2024 | 2024-00098575 | |
| 31-12-2022 | full format | 01-06-2023 | 2023-00105026 | |
| 31-12-2021 | full format | 30-05-2022 | 2022-20040167 | |
| 31-12-2020 | full format | 25-05-2021 | 2021-15200216 | |
| 31-12-2019 | full format | 15-06-2020 | 2020-17100106 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 3 | €16,977 | €16,977 |
| 2024 | 3 | €19,677 | €19,677 |
| 2023 | 2 | €23,017 | €23,017 |
| 2022 | 2 | €23,227 | €23,227 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 1.8m | 4.1m | 5.7m | 4.4m | 5.3m | 3.8m | 1.0m | ||
| -505,801 | 2.0m | 4.0m | 3.0m | 3.9m | 2.1m | 465,836 | ||
| 2.0m | 17.4m | 2.7m | 3.7m | 3.1m | 1.4m | 53.1m | ||
| 547,309 | 37,250 | -808 | 287 | -3,086 | -1,426 | - | ||
| 209,189 | -12.4m | 4.2m | 4.7m | 5.6m | 6.4m | 4.7m | ||
| -8.7% | 2.9% | 10.8% | 7.5% | 12.5% | 5.5% | -2.7% | ||
| 6.4% | 17.6% | 28.2% | 26.6% | 26.0% | 24.5% | 25.4% | ||
| 1.02 | 0.44 | 1.94 | 2.26 | 2.44 | 4.16 | 2.44 | ||
| 0.59 | 0.20 | 0.77 | 0.93 | 1.27 | 1.72 | 0.75 | ||
| 14.50 | 4.68 | 2.55 | 2.75 | 2.85 | 3.09 | 2.94 | ||
| -114.6% | -13.0% | 7.3% | 4.1% | 12.5% | -5.2% | -12.2% | ||
| -7.4% | -2.3% | 2.1% | 1.1% | 3.3% | -1.3% | -3.1% | ||
| 0.81 | 2.04 | 3.50 | 3.72 | 4.41 | 3.43 | 2.75 | ||
| 46 days | 60 days | 43 days | 50 days | 38 days | 31 days | 27 days | ||
| 65 days | 69 days | 50 days | 34 days | 48 days | 26 days | 23 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 143 | 148 | 152 | 168 | 173 |
| full-time | 62 | 63 | 68 | 81 | 80 |
| part-time | 81 | 85 | 84 | 87 | 93 |
| in full-time equivalents | 120.1 | 123.8 | 132.8 | 147.2 | 149 |
| 123.8 | 122.4 | 139.5 | 147.1 | 144.8 | |
| On a permanent contract | 136 | 136 | 151 | 158 | 161 |
| Joined | 12 | 14 | 7 | 19 | 78 |
| Left | 17 | 15 | 23 | 24 | 72 |
| Agency workers, average number | 25.3 | 18.8 | 15.4 | 28.1 | 29.9 |
| Training hours | 4,646 | 6,209 | 8,688 | 10,608 | 4,117 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €17.2m | €12.6m | €13.8m | €15.0m | €16.2m |
| Mortgages, amount registered | €380,000 | €380,000 | €380,000 | €380,000 | €380,000 |
| €3.4m | - | - | - | - | |
| Carrying value of the mortgaged assets | €2.1m | €2.2m | €2.5m | €2.7m | €3.1m |
| €23.0m | €23.0m | €23.0m | €23.0m | €23.0m | |
| Carrying value of the other pledged assets | €45.6m | €25.0m | €27.1m | €25.0m | €27.3m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €49,379 | €882,715 | €444,928 | €1.3m | €1.9m |
| Intangible fixed assets | €1.3m | €1.5m | €1.8m | €1.3m | €1.2m |
| Financial fixed assets | €634,531 | €15.0m | €487,355 | €1.1m | - |
| €3.9m | €3.3m | €3.2m | €2.6m | €2.5m |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €20,000 | €19,538 | €18,220 | €15,902 | €14,281 |
| Other work by the auditor | €2,746 | - | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
The operating result for 2025 is a loss of €2.1m, after a profit of €729,351 in 2024. It is the lowest result since 2019.
Debt's share of the balance-sheet total rises from 82.4% to 93.6%. Equity is lower and debt is higher.
Source: parent in its own accounts, lists of holdings in the owners' accounts
Source: list of holdings in its own 2025 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2024, in their own currency.
Part of the group Floré Group, risk and exposure| FLOREAC via VHi (no longer at FLOREAC) and Flowers FB (no longer at FLOREAC) · Director · deeds of 29-06-2023 and 14-01-2021 founded in 1981 · group Floré |
79 FTE (2025) |
| Ostroplant via Flowers FB, no longer at Ostroplant · Director · deed of 29-06-2023 founded in 1988 |
4.8 FTE (2025) |
Source for every holding own accounts 2025
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Microflor afdeling Labo Kasseitje 111A, 9080 Lochristi | 10-07-1981 | 2.021.199.688 | Propagating farm - other planting and propagating material with a plant passport |
| Microflor afdeling acclimatisatie en veredeling registered office Lichtelarestraat 87, 9080 Lochristi | 01-01-2008 | 2.167.354.637 | Propagating farm - other planting and propagating material with a plant passport |
| 02-07-2020 | Granted | Nieuwbouw of aanleggen; Slopen of verwijderen; Verbouwen en/of uitbreiden zonder functiewijziging en zonder wijziging van aantal woongelegenheden; Verbouwen / Wijzigen Infrastructuur submitted 23-12-2019 · project 2019155648 | Provincie Oost-Vlaanderen |
| 10-12-2019 | Discontinued | Verbouwen en/of uitbreiden zonder functiewijziging en zonder wijziging van aantal woongelegenheden submitted 13-11-2019 · project 2019135766 | Provincie Oost-Vlaanderen |
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 44034C0651/00G000 | 6.3 ha | 1 · 2.2 ha | 9.3 m · 2 |
| 44034C0512/00W003 | 8,252 m² | 1 · 4,086 m² | 7.7 m · 2 |
If something looks wrong or is missing, please tell us.