MERAKISOL
ActiveSummary
MERAKISOL has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.80M and a net result of €-184k. Equity is growing by ~37.2% per year across the filed fiscal years. Its solvency ranks better than 93% of 1410 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.3% (low).
Checked score
Score 2024
Axes · tick = 2023
Profitability7▼-93
Solvency100▲+7
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
1.3%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €100k at 30 days acceptable
Liquidity ample (current ratio 12.36 against 2.58 in 2023; short-term debt: 6.8% and cash: 0.7% of total assets), and 7% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
93%
Return on assets
-9.5%
Age of the figures
21 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 29-08-2025, 29 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
29 d late
2023
55 d late
2022
29 d late
2021
85 d late
2020
31 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Equity
€1.80M▼ 9.3%
2023 · €1.98M
2020: €291klowest in 5 years
2021: €718k▲ +147% vs 2020
2022: €1.16M▲ +61.1% vs 2021
2023: €1.98M▲ +71.4% vs 2022highest in 5 years
2024: €1.80M▼ -9.3% vs 2023
2020 → 2024
Total assets
€1.93M▼ 33.9%
2023 · €2.92M
2020: €728klowest in 5 years
2021: €1.19M▲ +63.7% vs 2020
2022: €1.96M▲ +64.2% vs 2021
2023: €2.92M▲ +49.5% vs 2022highest in 5 years
2024: €1.93M▼ -33.9% vs 2023
2020 → 2024
Net result
€-184k
2023 · €2.16M
2020: €281k
2021: €428k▲ +52.3% vs 2020
2022: €439k▲ +2.6% vs 2021
2023: €2.16M▲ +392% vs 2022highest in 5 years
2024: €-184k▼ -109% vs 2023lowest in 5 years
2020 → 2024
Working capital
€1.48M▼ 0.4%
2023 · €1.49M
2020: €319klowest in 5 years
2021: €714k▲ +124% vs 2020
2022: €1.12M▲ +56.9% vs 2021
2023: €1.49M▲ +33.2% vs 2022highest in 5 years
2024: €1.48M▼ -0.4% vs 2023
2020 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€291k-€718k▲ 147%€1.16M▲ 61.1%€1.98M▲ 71.4%€1.80M▼ 9.3%
2020: €291klowest in 5 years
2021: €718k▲ +147% vs 2020
2022: €1.16M▲ +61.1% vs 2021
2023: €1.98M▲ +71.4% vs 2022highest in 5 years
2024: €1.80M▼ -9.3% vs 2023
Operating result€412k-€583k▲ 41.4%€583k=€2.84M▲ 388%€-234k
2020: €412k
2021: €583k▲ +41.4% vs 2020
2022: €583k● +0.0% vs 2021
2023: €2.84M▲ +388% vs 2022highest in 5 years
2024: €-234k▼ -108% vs 2023lowest in 5 years
Net result€281k-€428k▲ 52.3%€439k▲ 2.6%€2.16M▲ 392%€-184k
2020: €281k
2021: €428k▲ +52.3% vs 2020
2022: €439k▲ +2.6% vs 2021
2023: €2.16M▲ +392% vs 2022highest in 5 years
2024: €-184k▼ -109% vs 2023lowest in 5 years
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2024: a loss of €234k after €2.84M in 2023, the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.93M
Fixed assets
€319k ▼ 35.2%
Current assets
€1.61M ▼ 33.6%
Equity and liabilities €1.93M
Equity
€1.80M ▼ 9.3%
Debt
€134k ▼ 85.7%
Debt's share of the balance-sheet total falls from 32.2% to 7.0%. Equity and debt are lower.
Key figures and ratios
EBITDA
€-197k▼
2023 · €2.88M
Cash flow
€-147k▼
2023 · €2.19M
Current ratio
12.36▲
2023 · 2.58
Debt to equity
0.07▼
2023 · 0.47
ROE
-10.2%▼
2023 · 108.9%
ROA
-9.5%▼
2023 · 73.8%
Interest coverage
-18.79▼
2023 · 453.88
Debt ≤ 1 year
€131k▼
2023 · €941k
Income taxes
€254▼
2023 · €736k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 46 lines
Balance sheet
Code20232024
Assets
Total assets20/58€2.92M€1.93M▼
Fixed assets21/28€492k€319k▼
Tangible fixed assets22/27€92k€67k▼
Plant, machinery and equipment23€5k€4k▼
Furniture and vehicles24€53k€26k▼
Assets under construction and advance payments27€35k€37k▲
Financial fixed assets28€400k€252k▼
Current assets29/58€2.43M€1.61M▼
Amounts receivable after more than one year29€555k€555k=
Other amounts receivable291€555k€555k=
Amounts receivable within one year40/41€878k€98k▼
Trade receivables40€41k€8k▼
Other amounts receivable41€837k€90k▼
Current investments50/53€895k€944k▲
Cash at bank and in hand54/58€44k€13k▼
Deferred charges and accrued income490/1€60k€5k▼
Equity and liabilities
Total equity and liabilities10/49€2.92M€1.93M▼
Equity10/15€1.98M€1.80M▼
Contributions10/11€10k€10k=
Profit (loss) carried forward14€1.97M€1.79M▼
Amounts payable17/49€941k€134k▼
Amounts payable within one year42/48€941k€131k▼
Current portion of amounts payable after more than one year42€40k€67k▲
Trade debts44€49k€3k▼
Suppliers440/4€49k€3k▼
Taxes, remuneration and social security45€426k€59k▼
Taxes450/3€417k€59k▼
Remuneration and social security454/9€8k-
Other amounts payable47/48€427k€999▼
Accrued charges and deferred income492/3-€4k
Income statement
Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35k€37k▲
Other operating charges640/8€6k€1k▼
Gross operating margin9900€2.88M€-196k▼
Operating profit (loss)9901€2.84M€-234k▼
Financial income75/76B€59k€61k▲
Recurring financial income75€59k€61k▲
Financial charges65/66B€6k€10k▲
Recurring financial charges65€6k€10k▲
Profit (loss) for the period before taxes9903€2.90M€-184k▼
Income taxes67/77€736k€254▼
Profit (loss) for the period9904€2.16M€-184k▼
Profit (loss) for the period to be appropriated9905€2.16M€-184k▼
Appropriation of the result
Profit (loss) to be appropriated9906€3.31M€1.79M▼
Profit (loss) brought forward from the previous period14P€1.15M€1.97M▲
Profit to be distributed694/7€1.33M-
Return on contributions (dividend)694€1.33M-
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €27k | €33k | €33k | €35k | €37k | ▲ 5.3% |
| Other operating charges640/8 | - | €2k | €1k | €6k | €1k | ▼ 82.6% |
| Gross operating margin9900 | €444k | €618k | €618k | €2.88M | €-196k | ▼ 107% |
| Operating profit (loss)9901 | €412k | €583k | €583k | €2.84M | €-234k | ▼ 108% |
| Financial income75/76B | - | €0 | €22k | €59k | €61k | ▲ 2.2% |
| Recurring financial income75 | €6 | €0 | €22k | €59k | €61k | ▲ 2.2% |
| Financial charges65/66B | - | €4k | €8k | €6k | €10k | ▲ 65.6% |
| Recurring financial charges65 | €4k | €4k | €8k | €6k | €10k | ▲ 65.6% |
| Profit (loss) for the period before taxes9903 | €408k | €579k | €597k | €2.90M | €-184k | ▼ 106% |
| Income taxes67/77 | €127k | €152k | €158k | €736k | €254 | ▼ 100.0% |
| Profit (loss) for the period9904 | €281k | €428k | €439k | €2.16M | €-184k | ▼ 109% |
| Profit (loss) for the period to be appropriated9905 | €281k | €428k | €439k | €2.16M | €-184k | ▼ 109% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €728k | €1.19M | €1.96M | €2.92M | €1.93M | ▼ 33.9% |
| Fixed assets21/28 | €139k | €107k | €77k | €492k | €319k | ▼ 35.2% |
| Tangible fixed assets22/27 | €139k | €107k | €77k | €92k | €67k | ▼ 27.8% |
| Plant, machinery and equipment23 | - | - | €3k | €5k | €4k | ▼ 7.3% |
| Furniture and vehicles24 | - | €107k | €74k | €53k | €26k | ▼ 51.9% |
| Assets under construction and advance payments27 | - | - | - | €35k | €37k | ▲ 6.3% |
| Financial fixed assets28 | - | - | - | €400k | €252k | ▼ 37.0% |
| Current assets29/58 | €588k | €1.08M | €1.88M | €2.43M | €1.61M | ▼ 33.6% |
| Amounts receivable after more than one year29 | - | - | - | €555k | €555k | = |
| Other amounts receivable291 | - | - | - | €555k | €555k | = |
| Amounts receivable within one year40/41 | €72k | €229k | €1.02M | €878k | €98k | ▼ 88.8% |
| Trade receivables40 | - | €228k | €440k | €41k | €8k | ▼ 79.6% |
| Other amounts receivable41 | - | €1k | €582k | €837k | €90k | ▼ 89.2% |
| Current investments50/53 | €425k | €425k | €768k | €895k | €944k | ▲ 5.4% |
| Cash at bank and in hand54/58 | €87k | €422k | €82k | €44k | €13k | ▼ 70.9% |
| Deferred charges and accrued income490/1 | - | €8k | €6k | €60k | €5k | ▼ 91.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €728k | €1.19M | €1.96M | €2.92M | €1.93M | ▼ 33.9% |
| Equity10/15 | €291k | €718k | €1.16M | €1.98M | €1.80M | ▼ 9.3% |
| Contributions10/11 | - | €10k | €10k | €10k | €10k | = |
| Profit (loss) carried forward14 | €281k | €708k | €1.15M | €1.97M | €1.79M | ▼ 9.3% |
| Amounts payable17/49 | €437k | €473k | €799k | €941k | €134k | ▼ 85.7% |
| Amounts payable after more than one year17 | €168k | €102k | €40k | - | - | - |
| Financial debts170/4 | - | €102k | €40k | - | - | - |
| Amounts payable within one year42/48 | €269k | €371k | €759k | €941k | €131k | ▼ 86.1% |
| Current portion of amounts payable after more than one year42 | - | €65k | €63k | €40k | €67k | ▲ 70.0% |
| Trade debts44 | €9k | €10k | €20k | €49k | €3k | ▼ 93.3% |
| Suppliers440/4 | - | €10k | €20k | €49k | €3k | ▼ 93.3% |
| Advances received on contracts in progress46 | - | - | €329k | - | - | - |
| Taxes, remuneration and social security45 | - | €290k | €338k | €426k | €59k | ▼ 86.1% |
| Taxes450/3 | - | €281k | €330k | €417k | €59k | ▼ 85.8% |
| Remuneration and social security454/9 | - | €8k | €8k | €8k | - | - |
| Other amounts payable47/48 | - | €5k | €10k | €427k | €999 | ▼ 99.8% |
| Accrued charges and deferred income492/3 | - | - | - | - | €4k | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €281k | €428k | €439k | €2.16M | €-184k | ▼ 109% |
| + Depreciation and write-downs630 | €27k | €33k | €33k | €35k | €37k | ▲ 5.3% |
| Operating cash flow (approximation) | €307k | €460k | €472k | €2.19M | €-147k | ▼ 107% |
| Investment in fixed assets (approximation) | - | €0 | €-4k | €-450k | €137k | ▲ 130% |
| Change in cash | - | €335k | €-340k | €-39k | €-31k | ▲ 20.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
29-08
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 29 days late
2024
31-12
Financial
Weakest financial yearnet €-184k
Net result drops to €-184k, the lowest in the series.
31-12
Financial
Liquidity times 5current ratio 12.36
Current ratio from 2.58 to 12.36; short-term debt falls from €941k to €131k.
24-09
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 55 days late
2023
31-12
Financial
Highest result since 2020net €2.16M ▲392%
Operating result €2.84M, net result €2.16M, both a record.
29-08
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 29 days late
09-02
State Gazette act
General meeting · Capital increase
Bank account · Statutes amendment · Philippe VAN HOOF
2022
31-12
Financial
Equity above €1MEq €1.16M ▲61.1%
3 profitable years in a row build equity to €1.16M.
24-10
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema · 85 days late
2021
31-12
Financial
Equity above €500kEq €718k ▲147%
2 profitable years in a row build equity to €718k.
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Genesius-Rode · 1 establishment unit since 2019
Ground area
1,372 m²
Building footprint
202 m²
Volume, LiDAR
988 m³
Parcel 22552F0010/00E026, Flanders · tallest building 8.6 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Lindenlaan 11, 1640 Sint-Genesius-Rode
since 20192.295.334.655
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 22552F0010/00E026 | Flanders | 1,372 m² | 1 · 201 m² | 8.6 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
VALUESELLING
BE 0820.403.828
Riemst · Eq €1,800,161
STARK INNOVATION & MANAGEMENT
BE 0821.930.092
Ukkel · Eq €1,797,957
DEPINVEST
BE 0446.789.918
Aalst · Eq €1,797,780
E.M. GROUP
BE 0837.921.335
Ath · Eq €1,795,315
R&A HOLDING
BE 0836.994.291
Leuven · Eq €1,793,877
Of 13,417 companies in sector 73300 we hold annual accounts for 6,898. 2,108 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded04-10-2019
Fiscal year end31-12
Activities, NACEBEL 2025
73300Public relations and communication consultancy
70200Business and other management consultancy
82100Office administrative and support services
85599Other education
Scores and ratios are computed by Checked and are not a credit decision.