MDS
ActiveThe file of MDS contains 2 judicial reorganisation notices, as published in the Belgian State Gazette.
Summary
The computed 12-month bankruptcy probability is 14.9% (high). The 2024 annual accounts show negative equity (€-204k) and a net result of €-15k. Equity is shrinking by ~16.8% per year across the filed fiscal years. Its solvency ranks better than 8% of 6537 sector peers (fiscal year 2024).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €2k | - | - | - | - |
| Remuneration, social security and pensions62 | - | €249k | €247k | €219k | €174k | ▼ 20.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €109k | €108k | €109k | €29k | €29k | ▼ 2.1% |
| Other operating charges640/8 | - | €15k | €8k | €6k | €5k | ▼ 6.0% |
| Non-recurring operating charges66A | - | €0 | - | - | - | - |
| Gross operating margin9900 | €457k | €332k | €66k | €212k | €214k | ▲ 0.7% |
| Operating profit (loss)9901 | €95k | €-40k | €-297k | €-42k | €6k | ▲ 115% |
| Financial income75/76B | - | €2k | €219k | €56k | €548 | ▼ 99.0% |
| Recurring financial income75 | €13k | €2k | €4k | €11k | €548 | ▼ 94.8% |
| Non-recurring financial income76B | - | €0 | €215k | €45k | - | - |
| Financial charges65/66B | - | €30k | €33k | €12k | €22k | ▲ 81.1% |
| Recurring financial charges65 | €32k | €30k | €18k | €12k | €14k | ▲ 11.6% |
| Non-recurring financial charges66B | - | - | €15k | - | €9k | - |
| Profit (loss) for the period before taxes9903 | €85k | €-68k | €-110k | €2k | €-15k | ▼ 860% |
| Income taxes67/77 | - | €340 | - | - | €50 | - |
| Profit (loss) for the period9904 | €85k | €-68k | €-110k | €2k | €-15k | ▼ 862% |
| Transfer to tax-exempt reserves689 | - | - | €214k | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €85k | €-68k | €-325k | €2k | €-15k | ▼ 862% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.08M | €1.27M | €964k | €936k | €739k | ▼ 21.1% |
| Fixed assets21/28 | €287k | €192k | €92k | €68k | €44k | ▼ 36.4% |
| Intangible fixed assets21 | €58k | €52k | €50k | €45k | €34k | ▼ 25.0% |
| Tangible fixed assets22/27 | €229k | €140k | €41k | €23k | €10k | ▼ 58.6% |
| Plant, machinery and equipment23 | - | €26k | €11k | €8k | €4k | ▼ 47.0% |
| Furniture and vehicles24 | - | €64k | €1k | €703 | €242 | ▼ 65.6% |
| Leasing and similar rights25 | - | €47k | €27k | €13k | - | - |
| Other tangible fixed assets26 | - | €3k | €3k | €2k | €5k | ▲ 139% |
| Financial fixed assets28 | €223 | €135 | €135 | €135 | €135 | = |
| Current assets29/58 | €1.79M | €1.08M | €872k | €868k | €695k | ▼ 19.9% |
| Amounts receivable after more than one year29 | - | €0 | - | - | - | - |
| Trade receivables290 | - | €0 | - | - | - | - |
| Stocks and contracts in progress3 | €979k | €714k | €686k | €670k | €605k | ▼ 9.7% |
| Stocks30/36 | - | €714k | €686k | €670k | €605k | ▼ 9.7% |
| Amounts receivable within one year40/41 | €271k | €252k | €87k | €95k | €63k | ▼ 34.2% |
| Trade receivables40 | - | €236k | €87k | €95k | €60k | ▼ 36.9% |
| Other amounts receivable41 | - | €16k | - | - | €3k | - |
| Cash at bank and in hand54/58 | €125k | €102k | €100k | €103k | €26k | ▼ 74.9% |
| Deferred charges and accrued income490/1 | - | €15k | - | €741 | €2k | ▲ 206% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.08M | €1.27M | €964k | €936k | €739k | ▼ 21.1% |
| Equity10/15 | €-97k | €-81k | €-191k | €-189k | €-204k | ▼ 8.2% |
| Contributions10/11 | - | €30k | €30k | €30k | €30k | = |
| Capital10 | - | - | €30k | €30k | €30k | = |
| Issued capital100 | - | - | €30k | €30k | €30k | = |
| Reserves13 | - | - | €214k | €214k | €214k | = |
| Tax-exempt reserves132 | - | - | €214k | €214k | €214k | = |
| Profit (loss) carried forward14 | €-127k | €-111k | €-435k | €-433k | €-448k | ▼ 3.6% |
| Amounts payable17/49 | €2.18M | €1.36M | €1.15M | €1.13M | €943k | ▼ 16.2% |
| Amounts payable after more than one year17 | €421k | €318k | €218k | €60k | - | - |
| Financial debts170/4 | - | €318k | €218k | €60k | - | - |
| Amounts payable within one year42/48 | €1.76M | €1.04M | €936k | €1.07M | €943k | ▼ 11.5% |
| Current portion of amounts payable after more than one year42 | - | €204k | €182k | €149k | €174k | ▲ 17.3% |
| Financial debts43 | - | €76k | €76k | €76k | €76k | = |
| Credit institutions430/8 | - | €76k | €76k | €76k | €76k | = |
| Trade debts44 | €799k | €507k | €395k | €577k | €427k | ▼ 26.0% |
| Suppliers440/4 | - | €507k | €395k | €577k | €427k | ▼ 26.0% |
| Advances received on contracts in progress46 | - | €83k | - | - | - | - |
| Taxes, remuneration and social security45 | - | €165k | €196k | €119k | €145k | ▲ 21.4% |
| Taxes450/3 | - | €92k | €163k | €86k | €106k | ▲ 23.3% |
| Remuneration and social security454/9 | - | €73k | €33k | €34k | €39k | ▲ 16.5% |
| Other amounts payable47/48 | - | €3k | €86k | €145k | €121k | ▼ 16.4% |
| Accrued charges and deferred income492/3 | - | - | €762 | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €85k | €-68k | €-110k | €2k | €-15k | ▼ 862% |
| + Depreciation and write-downs630 | €109k | €108k | €109k | €29k | €29k | ▼ 2.1% |
| Operating cash flow (approximation) | €194k | €39k | €-1k | €31k | €13k | ▼ 57.8% |
| Investment in fixed assets (approximation) | - | €-13k | €-8k | €-6k | €-4k | ▲ 38.5% |
| Change in cash | - | €-24k | €-2k | €3k | €-77k | ▼ 2,809% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43012A0587/00H000 | Flanders | 2,574 m² | 1 · 1,051 m² | 7.6 m · 2 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Dual-learning approval
2 live approvalsSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.