MC construct & design
The computed 12-month bankruptcy probability of MC construct & design is 3.1% (moderate). The 2024 annual accounts show equity of €54k and a net result of €-38k. Equity remains stable across the filed fiscal years (±0.2% per year). Its solvency ranks better than 18% of 36383 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €54k |
| Net result | €-38k |
| Better than sector | 18% |
| Active | 7 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 15.7% | 46.6% | |
| Net result | €-38k | €9k | |
| Equity | €54k | €58k | |
| Gross operating margin | €32k | €38k | |
| Staff costs | €40k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-10k | €23k | €51k | €48k |
| Net profit | €-38k | €3k | €28k | €22k |
| Cash flow | €-19k | €19k | €41k | €39k |
| Staff costs | €40k | €45k | €55k | €52k |
| Income taxes | - | €1k | €7k | €6k |
| Dividends | - | - | - | - |
| Total assets | €344k | €260k | €265k | €163k |
| Equity | €54k | €92k | €89k | €62k |
| Debt | €290k | €168k | €176k | €101k |
| of which ≤ 1y | €253k | €124k | €113k | €30k |
| of which > 1y | €37k | €43k | €56k | €71k |
| Working capital | €-37k | €22k | €23k | €29k |
| Employees (FTE) | - | - | 1.6 | 1.5 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.85 | 1.17 | 1.20 | 1.95 |
| Quick ratio | 0.26 | 1.10 | 1.20 | 1.95 |
| Working capital ratio | -10.8% | 8.3% | 8.6% | 17.7% |
| Solvency | 15.7% | 35.5% | 33.7% | 38.0% |
| Debt / equity | 5.37 | 1.82 | 1.97 | 1.63 |
| Long-term debt ratio | 0.68 | 0.47 | 0.62 | 1.14 |
| Interest coverage | -1.14 | 7.64 | 15.59 | 18.24 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -11.1% | 1.1% | 10.4% | 13.7% |
| ROE | -70.9% | 3.2% | 30.8% | 36.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €344k | €260k | €265k | €163k |
| Fixed assets | 21/28 | €128k | €114k | €130k | €104k |
| Tangible fixed assets | 22/27 | €128k | €114k | €130k | €104k |
| Current assets | 29/58 | €216k | €146k | €135k | €59k |
| Stocks & contracts in progress | 3 | €151k | €9k | - | - |
| Amounts receivable within one year | 40/41 | €56k | €134k | €135k | €49k |
| Cash & bank | 54/58 | €1k | €663 | €0 | €3k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €344k | €260k | €265k | €163k |
| Equity | 10/15 | €54k | €92k | €89k | €62k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k |
| Accumulated profits (losses) | 14 | €44k | €82k | €79k | €52k |
| Amounts payable | 17/49 | €290k | €168k | €176k | €101k |
| Amounts payable after one year | 17 | €37k | €43k | €56k | €71k |
| Amounts payable within one year | 42/48 | €253k | €124k | €113k | €30k |
| Trade debts payable within one year | 44 | €20k | €87k | €75k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €32k | €78k | €108k | €100k |
| Operating result | 9901 | €-29k | €7k | €38k | €31k |
| Financial charges | 65 | €9k | €3k | €3k | €3k |
| Result before taxes | 9903 | €-38k | €4k | €35k | €28k |
| Income taxes | 67/77 | - | €1k | €7k | €6k |
| Net result for the period | 9904 | €-38k | €3k | €28k | €22k |
| Result to be appropriated | 9905 | €-38k | €3k | €28k | €22k |
| NACE primary | Other building finishing work(43350) |
| Legal form | Private limited company(610) |
| Incorporation | 19-07-2019 |
| Status | Active |
| Postal code | 7370 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53020A0821/00K000 | Wallonia | 1,616 m² | - | - |
| 53020B0700/00L002 | Wallonia | 81 m² | 1 · 86 m² | 10.7 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-09-2023 Registered office moved within Dour
- Rue du peuple 26, 7370 Dour → Rue de la Toureille 19, 7370 Dour
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Rue de la Toureille 19, 7370 Dour",
"city": "Dour",
"region": "waals_gewest",
"street": "Rue de la Toureille",
"country": "BE",
"postcode": "7370",
"box_number": null,
"street_number": "19",
"locality_suffix": null
},
"old_address": {
"raw": "Rue du peuple 26, 7370 Dour",
"city": "Dour",
"region": "waals_gewest",
"street": "Rue du peuple",
"country": "BE",
"postcode": "7370",
"box_number": null,
"street_number": "26",
"locality_suffix": null
},
"effective_date": "2023-05-02",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale du 02/05/2023 acte le changement d\u0027adresse vers Rue de la Toureille 19, 7370 Dour.",
"region_changed": false,
"is_statute_change": false,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-09-28",
"filing_date": "2023-09-19",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"date": "2023-05-02",
"unanimous": null
},
"subject_company": {
"kbo": "0730.861.841",
"name_full": "MC construct",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Camarut Mihai",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur g\u00E9rant"
},
"co_filed_documents": []
}| Legal nameFR | MC construct & design |