MAKE IT FLY (0765.781.049), Inactive: annual accounts and directors

MAKE IT FLY

KBO/BCE: BE 0765.781.049

Line	2025	2024	2023	2022
Balance sheet: assets
`20/58`	6.6m	6.6m	6.8m	6.7m
`21/28`	6.4m	6.5m	6.7m	6.6m
`21`	33,117	62,544	117,876	121,955
`22/27`	183,129	310,305	461,327	364,266
`24`	0	9,269	30,662	-
`25`	183,129	301,036	430,664	364,266
`28`	6.2m	6.1m	6.1m	6.1m
`29/58`	136,973	78,064	105,400	87,340
`40/41`	49,709	50,000	26,235	5,960
`40`	11,500	0	20,739	-
`41`	38,209	50,000	5,497	5,960
`50/53`	-	0	30,000	-
`54/58`	48,297	7,801	13,106	66,887
`490/1`	38,968	20,263	36,059	14,493
Balance sheet: equity and liabilities
`10/49`	6.6m	6.6m	6.8m	6.7m
`10/15`	1.5m	1.3m	1.0m	790,711
`10/11`	800,000	800,000	800,000	800,000
`13`	668,119	519,189	30,000	-
`130/1`	-	0	30,000	-
`1312`	-	-	30,000	-
`1319`	-	0	-	-
`133`	668,119	519,189	-	-
`14`	-	0	183,909	-9,289
`17/49`	5.1m	5.2m	5.8m	5.9m
`17`	4.5m	4.5m	4.7m	5.2m
`170/4`	4.5m	4.5m	4.7m	5.2m
`42/48`	578,634	732,246	1.0m	729,392
`42`	79,876	158,848	603,540	439,193
`43`	-	0	-	-
`430/8`	-	0	-	-
`44`	49,900	127,604	70,910	115,199
`440/4`	49,900	127,604	70,910	115,199
`45`	61,558	15,794	-	-
`450/3`	61,558	15,794	-	-
`47/48`	387,300	430,000	356,745	175,000
`492/3`	3,257	9,644	17,745	11,341
Income statement
`9900`	471,437	139,564	290,772	257,605
`630`	147,333	87,177	125,930	26,708
`640/8`	6,159	4,012	286	934
`9901`	317,945	48,375	164,557	229,963
`75/76B`	1,219	150,236	260,001	-
`75`	1,219	150,236	260,001	-
`65/66B`	158,443	163,075	201,359	239,253
`65`	158,443	163,075	201,359	239,253
`9903`	160,722	35,536	223,198	-9,289
`67/77`	11,791	815	-	-
`9904`	148,930	34,721	223,198	-9,289
`9905`	148,930	34,721	223,198	-9,289
Appropriation of the result
`9906`	148,930	489,189	213,909	-9,289
`14P`	0	454,467	-9,289	-
`691/2`	148,930	489,189	30,000	-
`6921`	148,930	489,189	30,000	-
Document	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	14-04-2026	2026-00079237	PDF
31-12-2024	abbreviated format	08-05-2025	2025-00091936	PDF
30-06-2024	abbreviated format	17-12-2024	2024-00618305	PDF
30-06-2023	abbreviated format	18-12-2023	2023-00531473	PDF
30-06-2022	abbreviated format	19-12-2022	2022-20547058	PDF

2025	2024	2023	2022
465,279	135,552	290,486	256,671
296,263	121,899	349,127	17,418
100,000	-109,177	218,911	6.6m
40,496	-5,305	-53,781	-
-441,661	-654,182	-925,796	-642,051
22.3%	20.1%	14.9%	11.8%
0.24	0.11	0.10	0.12
3.48	3.98	5.70	7.47
10.1%	2.6%	22.0%	-1.2%
2.3%	0.5%	3.3%	-0.1%
2.94	0.83	1.44	1.07

Item	2025	2024	30-06-2024	30-06-2023	30-06-2022
Debts secured on the company's own assets	-	-	€2.2m	€2.9m	€3.3m
Debts guaranteed by Belgian public bodies	-	-	€1.0m	€1.0m	€1.0m
Pledge on other assets, amount secured	-	-	€3.2m	€3.9m	€3.6m
Carrying value of the other pledged assets	-	-	€6.1m	€6.1m	€6.1m

Item	2025	2024	30-06-2024	30-06-2023	30-06-2022
Tangible fixed assets	-	-	€51,351	€188,254	€389,048
Intangible fixed assets	-	-	-	€30,658	€121,955
Financial fixed assets	€100,000	-	€10,000	-	€6.1m
	€147,333	€87,177	€170,528	€125,930	€26,708

Artdeco via Nimoyraf, at MAKE IT FLY until 2025 · Director · deed of 12-02-2025 Open bankruptcy · founded in 2013	total assets €994,198 (2025)
SCARAB SPORTS via MAD MEN, at MAKE IT FLY until 2025 · Class C director · deed of 17-01-2022 Bankrupt	total assets €808,041 (2021)
HOUSING INVEST via Frans Sercu, at MAKE IT FLY until 2025 · Director · deed of 21-12-2020 founded in 1989 · negative equity (2025) · group JANA INVEST	total assets €5.6m (2025)
Green Park Dressco via Nimoyraf (at MAKE IT FLY until 2025) and MAD MEN (at MAKE IT FLY until 2025) · Statutory director · deed of 10-11-2023 founded in 2013 · negative equity (2025)	total assets €550,698 (2025)
Algemeen Ziekenhuis Delta via Frans Sercu, at MAKE IT FLY until 2025 · Director · deed of 08-03-2022 founded in 2014	3,481 FTE (2025)
MEDIAGENIX GROUP via SOFINDEV V, at MAKE IT FLY until 2026 · Director · deed of 10-12-2020 founded in 2018 · group MPARCO INVEST	turnover €5.3m (2025)

ALTEBRA via SOFINDEV V, at MAKE IT FLY until 2026 · Director · deed of 17-09-2026 founded in 1990 · group Altenova	101 FTE (2025)
Foodpartners International via SOFINDEV V, at MAKE IT FLY until 2026 · Director · deed of 28-02-2022 founded in 2021 · group SOFINDEV V	total assets €79.6m (2025)
BOUWBEDRIJF FURNIBO via Frans Sercu, at MAKE IT FLY until 2025 · Director · deed of 24-02-2021 founded in 1992	123 FTE (2025)
Studeco via SOFINDEV V, at MAKE IT FLY until 2026 · Class A director · deed of 12-01-2021 founded in 1989 · group Altenova	5.7 FTE (2025)
Delta Engineering Group via SOFINDEV V, at MAKE IT FLY until 2026 · Class A director · deed of 11-02-2022 founded in 2021	turnover €1.6m (2025)
WOPACO via SOFINDEV V, at MAKE IT FLY until 2026 · Director · deed of 22-09-2020 founded in 2020 · group SOFINDEV V	turnover €1.3m (2025)
Climate Pioneers via SOFINDEV V, at MAKE IT FLY until 2026 · Class A director · deed of 14-12-2022 founded in 2022 · group SOFINDEV V	turnover €773,360 (2025)
Claes Food Projects via SOFINDEV V, at MAKE IT FLY until 2026 · Chair of the board · deed of 27-08-2025 founded in 2018 · group SOFINDEV V	turnover €1.4m (2025)
KELLER LUFTTECHNIK BENELUX via SOFINDEV V, at MAKE IT FLY until 2026 · Director · deed of 12-02-2024 founded in 1985	36 FTE (2025)
Hawaiian Group International via Nimoyraf (at MAKE IT FLY until 2025) and MAD MEN (at MAKE IT FLY until 2025) · Director · deed of 11-06-2021 founded in 2021	total assets €28.2m (2025)
ALTEBRA WAREGEM via SOFINDEV V, at MAKE IT FLY until 2026 · Director · deed of 12-02-2024 founded in 2024 · group Altenova	30 FTE (2025)
Dynapps Group via Nimoyraf (at MAKE IT FLY until 2025) and MAD MEN (at MAKE IT FLY until 2025) · deed of 30-06-2021 founded in 2021	total assets €12.9m (2025)
FIRE CONCEPT via SOFINDEV V, at MAKE IT FLY until 2026 · Director · deed of 03-01-2025 founded in 2004 · group Altenova	25 FTE (2025)
WESTERLINDE via Frans Sercu, at MAKE IT FLY until 2025 · Director · deed of 18-06-2024 founded in 2014	110 FTE (2025)
THE TALENT- CAPITAL BRIDGE via Frans Sercu, at MAKE IT FLY until 2025 · Director (not named in the articles) and chair of the board · deed of 17-03-2021 founded in 2008	turnover €658,972 (2025)
Buildco via MAD MEN, at MAKE IT FLY until 2025 · Director · deed of 04-08-2021 founded in 2021	total assets €5.9m (2025)
JANA INVEST via Frans Sercu, at MAKE IT FLY until 2025 · Director · deed of 13-10-2026 founded in 2000	total assets €5.4m (2025)
GUSTUM via Nimoyraf, at MAKE IT FLY until 2025 · Class B director · deed of 07-04-2023 founded in 2020	48 FTE (2025)
GRAANKAAI via Frans Sercu, at MAKE IT FLY until 2025 · Director · deed of 22-12-2022 founded in 2022	total assets €4.1m (2025)
Effectco via Nimoyraf (at MAKE IT FLY until 2025) and MAD MEN (at MAKE IT FLY until 2025) · Director (not named in the articles) · deed of 05-07-2023 founded in 2018	total assets €2.6m (2025)
SWEEPBRIGHT via MAD MEN, at MAKE IT FLY until 2025 · Director · deed of 04-05-2020 founded in 2015	total assets €2.4m (2025)
Green Park Investment Holding via Nimoyraf (at MAKE IT FLY until 2025) and MAD MEN (at MAKE IT FLY until 2025) · Director (not named in the articles) · deed of 07-04-2023 founded in 2017	total assets €1.9m (2026)
VAN HOECKE via MAD MEN, at MAKE IT FLY until 2025 · Director (not named in the articles) · deed of 19-05-2022 founded in 1998	12 FTE (2025)
LYBOTECH via SOFINDEV V, at MAKE IT FLY until 2026 · Director · deed of 12-02-2024 founded in 2017	18 FTE (2025)
BeanCo via MAD MEN, at MAKE IT FLY until 2025 · Day-to-day manager · deed of 25-08-2023 founded in 2023	total assets €1.6m (2025)
CRILO INVEST via Frans Sercu, at MAKE IT FLY until 2025 · Director · deed of 02-01-2026 founded in 1983	total assets €1.5m (2025)
Catsand Investments via Frans Sercu, at MAKE IT FLY until 2025 · Statutory director · deed of 13-07-2021 founded in 2021	total assets €1.5m (2025)
GRAANKAAI CONSTRUCT via Frans Sercu, at MAKE IT FLY until 2025 · Director (not named in the articles) · deed of 17-04-2024 founded in 2024	total assets €857,079 (2025)
GROOVEX via Nimoyraf, at MAKE IT FLY until 2025 · Director · deed of 10-03-2026 founded in 2020	total assets €401,355 (2025)
WWWD via Nimoyraf (at MAKE IT FLY until 2025) and MAD MEN (at MAKE IT FLY until 2025) · Statutory director · deed of 12-05-2023 founded in 2014	total assets €308,055 (2025)
GREEN PARK INVESTMENT PARTNERS via Nimoyraf (at MAKE IT FLY until 2025) and MAD MEN (at MAKE IT FLY until 2025) · Director · deed of 07-04-2023 founded in 2011	total assets €291,413 (2025)
Soccerimproved via MAD MEN, at MAKE IT FLY until 2025 · Class B director · deed of 24-11-2022 founded in 2020	total assets €163,566 (2025)
DVLOP via MAD MEN, at MAKE IT FLY until 2025 · Director · deed of 05-12-2024 founded in 2024	total assets €11,499 (2025)
AZ Delta Goede Doelen via Frans Sercu, at MAKE IT FLY until 2025 · Director · deed of 02-07-2021	founded in 2021
Crilo Construct via Frans Sercu, at MAKE IT FLY until 2025 · Director (not named in the articles) · deed of 14-07-2025	founded in 2025
Dynamate - Galibier via SOFINDEV V, at MAKE IT FLY until 2026 · Director · deed of 21-05-2026	founded in 2026
Dynamate Partners via SOFINDEV V, at MAKE IT FLY until 2026 · Sole director · deed of 25-06-2026	founded in 2026
Foodpartners International STAK via SOFINDEV V, at MAKE IT FLY until 2026 · Sole director · deed of 23-09-2026	founded in 2026
La Patate via Nimoyraf, at MAKE IT FLY until 2025 · Director (not named in the articles) · deed of 02-06-2025	founded in 2025
LinumCo via Nimoyraf (at MAKE IT FLY until 2025) and MAD MEN (at MAKE IT FLY until 2025) · Director · deeds of 17-02-2026 and 02-02-2026	founded in 2026
Van Volden Invest via Frans Sercu, at MAKE IT FLY until 2025 · Director (not named in the articles) · deed of 21-10-2025 group JANA INVEST	founded in 2025
HARMONIZE IT HOLDING via SOFINDEV V, at MAKE IT FLY until 2026 · Class A director · deed of 28-12-2021 No longer active · group Dynamate Holding	turnover €851,000 (2025)
HARMONIZE IT via SOFINDEV V (at MAKE IT FLY until 2026) and Dynamate Holding (no longer at HARMONIZE IT) · Director · deed of 06-01-2022 No longer active · founded in 2008 · group Dynamate Holding	15 FTE (2025)
NASCOM via The Craftsmen (no longer at NASCOM), Balata (no longer at NASCOM) and CARDINAEL Mathieu (no longer at NASCOM) · Director · deeds of 15-01-2025 and 18-06-2021 No longer active · founded in 2016 · group Dynamate Holding	15 FTE (2025)
Green Park Artdeco via Nimoyraf (at MAKE IT FLY until 2025) and MAD MEN (at MAKE IT FLY until 2025) · Director · deed of 19-01-2022 No longer active	total assets €1.3m (2021)
Easy Mobile via Frans Sercu, at MAKE IT FLY until 2025 · Director (not named in the articles) · deed of 21-12-2020 No longer active	total assets €542,644 (2021)
Aleetoe via Balata, no longer at Aleetoe · Director · deed of 29-06-2022 No longer active	total assets €199,736 (2024)

Name	2022	2023	2024	2025
DUO 2022 to 2025: 100%	100%
ENTITYONE 2022 to 2025: 100%	100%
MEDIASOFT 2022 to 2025: 100%	100%

Overview

Lifetime

Key points

Result

Debts

Restructuring

Board and ownership

Recent changes

Official details

Annual accounts 2025

Insights on MAKE IT FLY

Financials

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Securities and guarantees

Investments

Insights on MAKE IT FLY

Board & ownership

Last board

Mandates through the years

Control

Capital

Owners through the years

Articles of association

Capital transactions

Network & group

Holdings

Belgium 2 Equity Result

Parent

Earlier ties

Holdings and subsidiaries

Holdings 2

Board mandates elsewhere

Acquisitions and mergers

Connections & network

Timeline

Timeline

History

Company details

Purpose, financial year and meetings according to the articles of association

Name, seat, purpose and duration

General meeting and financial year

Buildings and parcels at the address

Absorbed by ESIGN in October 2026

Location

Parcels

in €m

in euro