Skip to content

LIMAD

Active
Private limited companyfounded 2008active for 18 yearsBruul 12, 2800 Mechelen, BelgiumKBO/BCE: BE 0898.505.654

From the official registers: KBO 17 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

LIMAD has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €211,423 and a net result of €16,395. Equity has been growing by about 10% per year since 2018. Its solvency ranks better than 44% of 39,242 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
18-03-2026
Format
micro format
Reference
2026-00056168
Turnover
≈ €200,000
Estimated: probably between €170,000 and €240,000
Total assets
€430,491▼ 10.8%
2024 · €482,777
Net result
€16,395▼ 52.3%
2024 · €34,382
Working capital
€87,303▼ 54.4%
2024 · €191,438
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 48% lower than in 2024 and the lowest since 2021.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€26,180 2025 Net result€16,395 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€12,778-€85,407€11,041▼ 87.1%€46,272▲ 319%€29,089▼ 37.1%€35,423▲ 21.8%€50,440▲ 42.4%€26,180▼ 48.1%
Net result-€22,105-€54,070€3,557within the sector's middle half▼ 93.4%€31,605within the sector's middle half▲ 789%€17,435within the sector's middle half▼ 44.8%€23,084within the sector's middle half▲ 32.4%€34,382within the sector's middle half▲ 48.9%€16,395within the sector's middle half▼ 52.3%
Equity€114,946-€169,016▲ 47.0%€172,573within the sector's middle half▲ 2.1%€204,178within the sector's middle half▲ 18.3%€221,613within the sector's middle half▲ 8.5%€244,697above the sector's middle half▲ 10.4%€279,079above the sector's middle half▲ 14.1%€211,423within the sector's middle half▼ 24.2%
Total assets€505,194-€441,593▼ 12.6%€351,694within the sector's middle half▼ 20.4%€449,092within the sector's middle half▲ 27.7%€401,699within the sector's middle half▼ 10.6%€406,769within the sector's middle half▲ 1.3%€482,777above the sector's middle half▲ 18.7%€430,491within the sector's middle half▼ 10.8%
Debt€390,248-€272,577▼ 30.2%€179,120▼ 34.3%€244,915▲ 36.7%€180,086▼ 26.5%€162,072▼ 10.0%€203,698▲ 25.7%€219,067▲ 7.5%
Working capital€109,075-€64,496▼ 40.9%€81,694within the sector's middle half▲ 26.7%€171,194above the sector's middle half▲ 110%€145,236above the sector's middle half▼ 15.2%€163,325above the sector's middle half▲ 12.5%€191,438above the sector's middle half▲ 17.2%€87,303within the sector's middle half▼ 54.4%
Solvency22.8%-38.3%▲ 15.5pp49.1%within the sector's middle half▲ 10.8pp45.5%within the sector's middle half▼ 3.6pp55.2%within the sector's middle half▲ 9.7pp60.2%within the sector's middle half▲ 5.0pp57.8%within the sector's middle half▼ 2.3pp49.1%within the sector's middle half▼ 8.7pp
Current ratio1.75-1.45▼ 0.302.58within the sector's middle half▲ 1.133.50within the sector's middle half▲ 0.923.58within the sector's middle half▲ 0.084.28within the sector's middle half▲ 0.703.48within the sector's middle half▼ 0.801.63within the sector's middle half▼ 1.86
Return on assets (ROA)-4.4%-12.2%▲ 16.6pp1.0%within the sector's middle half▼ 11.2pp7.0%within the sector's middle half▲ 6.0pp4.3%within the sector's middle half▼ 2.7pp5.7%within the sector's middle half▲ 1.3pp7.1%within the sector's middle half▲ 1.4pp3.8%within the sector's middle half▼ 3.3pp
Staff (FTE)3.7-1.5▼ 59.5%1.2within the sector's middle half▼ 20.0%1▼ 16.7%1=1=1.1▲ 10.0%1▼ 9.1%
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €430,491
Fixed assets €203,663 ▼ 4.9%
Current assets €226,828 ▼ 15.6%
Equity and liabilities €430,491
Equity €211,423 ▼ 24.2%
Debt €219,067 ▲ 7.5%
Debt's share of the balance-sheet total rises from 42.2% to 50.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,689▼
2024 · €61,285
Cash flow
€26,904▼
2024 · €45,226
Debt to equity
1.04▲
2024 · 0.73
ROE
7.8%▼
2024 · 12.3%
Interest coverage
16.31▼
2024 · 22.28
Debt ≤ 1 year
€139,525▲
2024 · €77,167
Debt > 1 year
€53,377▼
2024 · €66,560
Income taxes
€8,674▼
2024 · €14,604
Staff costs
€79,663▲
2024 · €74,665
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 10,904 companies had the same profile as LIMAD has now. Two years later, 0.7% had gone bankrupt and 95.2% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.2% was still going

That fits the bankruptcy probability of LIMAD itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 10,904 companies, not a prediction for LIMAD. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 (PDF), filed on 18-03-2026.

Balance sheet Code20242025
Assets
Total assets20/58€482,777€430,491▼
Fixed assets21/28€214,172€203,663▼
Tangible fixed assets22/27€214,172€203,663▼
Land and buildings22€207,503€200,428▼
Furniture and vehicles24€6,669€3,235▼
Current assets29/58€268,605€226,828▼
Amounts receivable within one year40/41€136,816€50,043▼
Trade receivables40€125,229€33,903▼
Other amounts receivable41€11,587€16,140▲
Cash at bank and in hand54/58€126,026€170,866▲
Deferred charges and accrued income490/1€5,763€5,918▲
Equity and liabilities
Total equity and liabilities10/49€482,777€430,491▼
Equity10/15€279,079€211,423▼
Contributions10/11€56,600€56,600=
Reserves13€222,479€154,823▼
Distributable reserves133€222,479€154,823▼
Profit (loss) carried forward14-€0
Amounts payable17/49€203,698€219,067▲
Amounts payable after more than one year17€66,560€53,377▼
Financial debts170/4€66,560€53,377▼
Amounts payable within one year42/48€77,167€139,525▲
Current portion of amounts payable after more than one year42€12,889€14,268▲
Trade debts44€36,068€15,469▼
Suppliers440/4€36,068€15,469▼
Taxes, remuneration and social security45€28,192€29,940▲
Taxes450/3€19,767€21,215▲
Remuneration and social security454/9€8,424€8,725▲
Other amounts payable47/48€19€79,848▲
Accrued charges and deferred income492/3€59,971€26,166▼
Income statement Code20242025
Remuneration, social security and pensions62€74,665€79,663▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,845€10,509▼
Other operating charges640/8€6,179€2,552▼
Non-recurring operating charges66A€0-
Gross operating margin9900€142,129€118,904▼
Operating profit (loss)9901€50,440€26,180▼
Financial income75/76B€1,296€1,139▼
Recurring financial income75€1,296€1,139▼
Financial charges65/66B€2,750€2,250▼
Recurring financial charges65€2,750€2,250▼
Profit (loss) for the period before taxes9903€48,986€25,069▼
Income taxes67/77€14,604€8,674▼
Profit (loss) for the period9904€34,382€16,395▼
Profit (loss) for the period to be appropriated9905€34,382€16,395▼
Appropriation of the result
Profit (loss) to be appropriated9906€34,382€16,395▼
Transfer from equity791/2-€84,051
Transfer to equity691/2€34,382€16,395▼
To other reserves6921€34,382€16,395▼
Profit to be distributed694/7-€84,051
Return on contributions (dividend)694-€84,051

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€0-----
Remuneration, social security and pensions62---€52,123€64,168€70,171€74,665€79,663▲ 6.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,995€19,530€13,613€9,997€9,230€9,817€10,845€10,509▼ 3.1%
Other operating charges640/8---€2,041€2,139€2,436€6,179€2,552▼ 58.7%
Non-recurring operating charges66A----€232€2,861€0--
Gross operating margin9900€268,000€208,521€55,622€110,433€104,858€120,707€142,129€118,904▼ 16.3%
Operating profit (loss)9901-€12,778€85,407€11,041€46,272€29,089€35,423€50,440€26,180▼ 48.1%
Financial income75/76B---€1€2€600€1,296€1,139▼ 12.1%
Recurring financial income75€181€79€5€1€2€600€1,296€1,139▼ 12.1%
Financial charges65/66B---€4,208€3,621€3,028€2,750€2,250▼ 18.2%
Recurring financial charges65€9,185€9,481€6,723€4,208€3,621€3,028€2,750€2,250▼ 18.2%
Profit (loss) for the period before taxes9903-€21,783€76,005€4,324€42,064€25,470€32,994€48,986€25,069▼ 48.8%
Income taxes67/77€323€21,934€767€10,459€8,035€9,910€14,604€8,674▼ 40.6%
Profit (loss) for the period9904-€22,105€54,070€3,557€31,605€17,435€23,084€34,382€16,395▼ 52.3%
Profit (loss) for the period to be appropriated9905-€22,105€54,070€3,557€31,605€17,435€23,084€34,382€16,395▼ 52.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€505,194€441,593€351,694€449,092€401,699€406,769€482,777€430,491▼ 10.8%
Fixed assets21/28€250,053€232,717€218,256€209,497€200,267€193,647€214,172€203,663▼ 4.9%
Intangible fixed assets21€1,898€949€0------
Tangible fixed assets22/27€248,156€231,768€218,256€209,497€200,267€193,647€214,172€203,663▼ 4.9%
Land and buildings22---€199,028€191,953€184,878€207,503€200,428▼ 3.4%
Furniture and vehicles24---€10,469€8,314€8,769€6,669€3,235▼ 51.5%
Current assets29/58€255,141€208,876€133,437€239,595€201,432€213,121€268,605€226,828▼ 15.6%
Amounts receivable within one year40/41€85,445€66,498€79,105€103,393€85,562€36,121€136,816€50,043▼ 63.4%
Trade receivables40---€92,852€78,596€28,942€125,229€33,903▼ 72.9%
Other amounts receivable41---€10,541€6,965€7,180€11,587€16,140▲ 39.3%
Cash at bank and in hand54/58€166,301€134,795€51,876€133,372€113,661€173,265€126,026€170,866▲ 35.6%
Deferred charges and accrued income490/1---€2,831€2,209€3,735€5,763€5,918▲ 2.7%
Equity and liabilities
Total equity and liabilities10/49€505,194€441,593€351,694€449,092€401,699€406,769€482,777€430,491▼ 10.8%
Equity10/15€114,946€169,016€172,573€204,178€221,613€244,697€279,079€211,423▼ 24.2%
Contributions10/11€56,600€56,600-€56,600€56,600€56,600€56,600€56,600=
Reserves13€58,346€112,416€115,973€147,578€165,013€188,097€222,479€154,823▼ 30.4%
Non-distributable reserves130/1---€6,900€6,900€0---
Reserves not available under the articles1311---€6,900€6,900€0---
Distributable reserves133---€140,678€158,113€188,097€222,479€154,823▼ 30.4%
Profit (loss) carried forward14-------€0-
Amounts payable17/49€390,248€272,577€179,120€244,915€180,086€162,072€203,698€219,067▲ 7.5%
Amounts payable after more than one year17€244,183€128,197€116,419€104,372€92,051€79,449€66,560€53,377▼ 19.8%
Financial debts170/4---€104,372€92,051€79,449€66,560€53,377▼ 19.8%
Amounts payable within one year42/48€146,066€144,380€51,744€68,401€56,196€49,796€77,167€139,525▲ 80.8%
Current portion of amounts payable after more than one year42---€12,047€12,321€12,602€12,889€14,268▲ 10.7%
Trade debts44€39,848€20,903€6,792€17,203€21,787€15,306€36,068€15,469▼ 57.1%
Suppliers440/4---€17,203€21,787€15,306€36,068€15,469▼ 57.1%
Taxes, remuneration and social security45---€13,641€21,468€21,888€28,192€29,940▲ 6.2%
Taxes450/3---€7,847€13,998€13,632€19,767€21,215▲ 7.3%
Remuneration and social security454/9---€5,794€7,469€8,255€8,424€8,725▲ 3.6%
Other amounts payable47/48---€25,510€620€0€19€79,848▲ 4,256×
Accrued charges and deferred income492/3---€72,141€31,839€32,827€59,971€26,166▼ 56.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€22,105€54,070€3,557€31,605€17,435€23,084€34,382€16,395▼ 52.3%
+ Depreciation and write-downs630€22,995€19,530€13,613€9,997€9,230€9,817€10,845€10,509▼ 3.1%
Operating cash flow (approximation)€890€73,601€17,170€41,602€26,666€32,901€45,226€26,904▼ 40.5%
Investment in fixed assets (approximation)--€2,194€848-€1,238€0-€3,197-€31,369€0-
Change in cash--€31,507-€82,919€81,496-€19,711€59,604-€47,239€44,840-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 18-03-2026 2026-00056168 PDF
31-12-2024 micro format 30-06-2025 2025-00193882 PDF
31-12-2023 micro format 12-07-2024 2024-00237742 PDF
31-12-2022 micro format 24-07-2023 2023-00262062 PDF
31-12-2021 micro format 29-06-2022 2022-20103929 PDF
31-12-2020 micro format 02-07-2021 2021-29700336 PDF
31-12-2019 micro format 08-07-2020 2020-27500051 PDF
31-12-2018 micro format 25-10-2019 2019-72200137 PDF
31-12-2017 micro format 30-11-2018 2018-73300580 PDF
31-12-2016 abbreviated format 28-10-2017 2017-68300153 PDF

Show all 17 filings

Comparable companies

These companies have the same main activity as LIMAD: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €384,000 and €501,000, founded between 2006 and 2009.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
LIMAD Mechelen2008€430,491€211,423€118,904€16,3952025
ROCOCO Mechelen2007€500,634€410,604€135,833€74,6442025
AXOM Ranst2008€437,400€383,388€119,509€66,1052025
AQUACONSULTANTS Brasschaat2009€383,863€339,732€112,732€58,0772025
SvinCS Wommelgem2009€472,248€407,397€126,302€78,0702025
Associatie Ooms Nijlen2007€478,279€446,023€113,566€70,4012025
Personal Wealth Care Brasschaat2006€431,480€312,802€122,156€68,7782025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2022 · 1 entry · €134 awarded · €134 paid
Schemes
1 entry · €134 · €134 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.