Skip to content

LE MAYEUR CHAUFFAGE SANITAIRE

Active
Private limited companyfounded 201015 yrs activeChemin des Prés-du-Meunier(WSP) 7, 1457 Walhain, BelgiumKBO/BCE: BE 0831.977.413
Summary

LE MAYEUR CHAUFFAGE SANITAIRE has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €31k and a net result of €20k. Equity is growing by ~12.1% per year across the filed fiscal years. Its solvency ranks better than 42% of 27786 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Checked score

Score 2025
77 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100▲+52
Solvency65▲+22
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.9% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2k at 30 days acceptable
Liquidity ample (current ratio 1.59 against 1.09 in 2024; short-term debt: 55.6% and cash: 59.2% of total assets), but 59.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Sector 43
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 15 years 0 20 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
40.2%
Return on assets
26.2%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-04-2026, 94 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
94 d early
2024
27 d early
2023
40 d early
2022
122 d early
2021
34 d early
2020
78 d early
2019
63 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€31k▲ 188%
2024 · €11k
2018: €8k 2019: €8k 2020: €8k 2021: €27k 2022: €8k 2023: €15k 2024: €11k
2018 → 2025
Total assets
€77k▲ 26.1%
2024 · €61k
2018: €104k 2019: €61k 2020: €81k 2021: €68k 2022: €83k 2023: €85k 2024: €61k
2018 → 2025
Net result
€20k
2024 · €-4k
2018: €9k 2019: €3k 2020: €24k 2021: €49k 2022: €9k 2023: €14k 2024: €-4k
2018 → 2025
Working capital
€25k▲ 559%
2024 · €4k
2018: €-15k 2019: €-7k 2020: €3k 2021: €25k 2022: €-2k 2023: €7k 2024: €4k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€27k-€8k▼ 70.1%€15k▲ 85.1%€11k▼ 28.4%€31k▲ 188%
Operating result€61k-€11k▼ 81.8%€20k▲ 77.7%€-88€26k
Net result€49k-€9k▼ 81.9%€14k▲ 62.5%€-4k€20k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40k€60kOperating result 2021: €61k€61kNet result 2021: €49k€49kOperating result 2022: €11k€11kNet result 2022: €9k€9kOperating result 2023: €20k€20kNet result 2023: €14k€14kOperating result 2024: €-88€-88Net result 2024: €-4k€-4kOperating result 2025: €26k€26kNet result 2025: €20k€20k20212022202320242025€-10k€0€10k€20k€30kOperating result 2023: €20k€20kNet result 2023: €14k€14kOperating result 2024: €-88€-88Net result 2024: €-4k€-4.2kOperating result 2025: €26k€26kNet result 2025: €20k€20k202320242025
The operating result returns to profit in 2025: €26k after a loss of €88 in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €77k
Fixed assets €9k ▼ 37.7%
Current assets €68k ▲ 45.6%
Equity and liabilities €77k
Equity €31k ▲ 188%
Debt €46k ▼ 8.5%
Debt's share of the balance-sheet total falls from 82.4% to 59.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€31k
2024 · €5k
Cash flow
€25k
2024 · €1k
Current ratio
1.59
2024 · 1.09
Debt to equity
1.49
2024 · 4.69
ROE
65.3%
2024 · -39.7%
ROA
26.2%
2024 · -7.0%
Interest coverage
64.44
2024 · 4.56
Debt ≤ 1 year
€43k
2024 · €43k
Debt > 1 year
€3k
2024 · €7k
Income taxes
€5k
2024 · €3k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€61k€77k
Fixed assets21/28€14k€9k
Tangible fixed assets22/27€14k€9k
Furniture and vehicles24€14k€9k
Current assets29/58€46k€68k
Amounts receivable within one year40/41€27k€22k
Trade receivables40€23k€21k
Other amounts receivable41€4k€689
Cash at bank and in hand54/58€17k€45k
Deferred charges and accrued income490/1€2k€172
Equity and liabilities
Total equity and liabilities10/49€61k€77k
Equity10/15€11k€31k
Contributions10/11€8k€8k=
Profit (loss) carried forward14€3k€23k
Amounts payable17/49€50k€46k
Amounts payable after more than one year17€7k€3k
Financial debts170/4€7k€3k
Amounts payable within one year42/48€43k€43k
Current portion of amounts payable after more than one year42€4k€4k
Trade debts44€3k€10k
Suppliers440/4€3k€10k
Taxes, remuneration and social security45€2k€3k
Taxes450/3€0€740
Remuneration and social security454/9€2k€2k=
Other amounts payable47/48€33k€25k
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€5k
Other operating charges640/8€1k€1k
Gross operating margin9900€7k€32k
Operating profit (loss)9901€-88€26k
Financial income75/76B€2€2
Recurring financial income75€2€2
Financial charges65/66B€1k€484
Recurring financial charges65€1k€484
Profit (loss) for the period before taxes9903€-1k€25k
Income taxes67/77€3k€5k
Profit (loss) for the period9904€-4k€20k
Profit (loss) for the period to be appropriated9905€-4k€20k
Appropriation of the result
Profit (loss) to be appropriated9906€3k€23k
Profit (loss) brought forward from the previous period14P€7k€3k
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-04
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Back to profitnet €20k
Net result €20k after one loss-making year.
04-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €-4k ▼130%
Net result drops to €-4k, the lowest in the series; recovery starts the following year.
21-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-03
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
27-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Highest result since 2018net €49k ▲103%
Operating result €61k, net result €49k, both a record.
14-05
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
29-05
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
17-05
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
29-05
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
23-05
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Walhain · 1 establishment unit since 2011
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Chemin des Prés-du-Meunier(WSP) 71457 Walhain
Ground area
872 m²
Building footprint
152 m²
Volume, LiDAR
774 m³
Parcel 25109E0071/00G000, Wallonia · tallest building 8.3 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
LE MAYEUR CHAUFFAGE SANITAIRE
Chemin des Prés-du-Meunier(WSP) 7, 1457 WalhainRepair, maintenance and installation of machinery and equipment
since 20112.194.358.744
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25109E0071/00G000 Wallonia 872 m² 1 · 152 m² 8.3 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,530 companies in sector 43222 we hold annual accounts for 5,662. 4,054 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded17-12-2010
Fiscal year end31-12
Activities, NACEBEL 2025
43222Installation of electric heating, air conditioning, cooling and ventilation
42219Civil engineering
43221Plumbing work
Sources
Crossroads Bank for EnterprisesNational Bank · 15 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.