LAMY CONSTRUCTION
ActiveSummary
LAMY CONSTRUCTION has been active since 1983 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €4.64M and a net result of €96k. Equity remains stable across the filed fiscal years (±2.4% per year). Its solvency ranks better than 32% of 1290 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €216k | €242k | €217k | €271k | ▲ 25.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €209k | €231k | €247k | €278k | €268k | ▼ 3.4% |
| Other operating charges640/8 | - | €38k | €47k | €21k | €16k | ▼ 24.4% |
| Non-recurring operating charges66A | - | €344k | €495 | - | - | - |
| Gross operating margin9900 | €1.09M | €1.19M | €1.19M | €1.12M | €1.30M | ▲ 16.3% |
| Operating profit (loss)9901 | €318k | €366k | €653k | €604k | €746k | ▲ 23.6% |
| Financial income75/76B | - | €19k | €23k | €66k | €77k | ▲ 16.8% |
| Recurring financial income75 | €27k | €19k | €23k | €66k | €77k | ▲ 16.8% |
| Non-recurring financial income76B | - | €0 | - | - | - | - |
| Financial charges65/66B | - | €240k | €399k | €555k | €678k | ▲ 22.3% |
| Recurring financial charges65 | €207k | €240k | €399k | €555k | €678k | ▲ 22.3% |
| Profit (loss) for the period before taxes9903 | €138k | €145k | €277k | €115k | €145k | ▲ 26.1% |
| Income taxes67/77 | €48k | €45k | €73k | €33k | €49k | ▲ 48.2% |
| Profit (loss) for the period9904 | €91k | €100k | €204k | €82k | €96k | ▲ 17.2% |
| Profit (loss) for the period to be appropriated9905 | €91k | €100k | €204k | €82k | €96k | ▲ 17.2% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €20.03M | €21.94M | €23.36M | €21.55M | €24.72M | ▲ 14.7% |
| Fixed assets21/28 | €3.63M | €3.67M | €3.61M | €3.67M | €3.61M | ▼ 1.7% |
| Tangible fixed assets22/27 | €3.58M | €3.61M | €3.55M | €3.60M | €3.55M | ▼ 1.4% |
| Land and buildings22 | - | €3.36M | €3.19M | €3.01M | €2.85M | ▼ 5.4% |
| Plant, machinery and equipment23 | - | €64k | €218k | €233k | €184k | ▼ 21.2% |
| Furniture and vehicles24 | - | €86k | €90k | €61k | €80k | ▲ 32.3% |
| Other tangible fixed assets26 | - | €100k | €53k | €293k | €434k | ▲ 48.0% |
| Financial fixed assets28 | €59k | €59k | €59k | €71k | €58k | ▼ 17.5% |
| Current assets29/58 | €16.40M | €18.27M | €19.75M | €17.88M | €21.11M | ▲ 18.1% |
| Amounts receivable after more than one year29 | - | - | - | - | €2.40M | - |
| Trade receivables290 | - | - | - | - | €2.40M | - |
| Stocks and contracts in progress3 | €6.26M | €6.01M | €6.50M | €4.95M | €7.72M | ▲ 56.1% |
| Stocks30/36 | - | €6.01M | €6.50M | €4.95M | €7.72M | ▲ 56.1% |
| Amounts receivable within one year40/41 | €6.77M | €9.68M | €11.01M | €11.07M | €9.22M | ▼ 16.7% |
| Trade receivables40 | - | €4.24M | €5.09M | €4.37M | €2.74M | ▼ 37.2% |
| Other amounts receivable41 | - | €5.44M | €5.92M | €6.70M | €6.48M | ▼ 3.3% |
| Cash at bank and in hand54/58 | €624k | €88k | €122k | €125k | €137k | ▲ 9.2% |
| Deferred charges and accrued income490/1 | - | €2.49M | €2.12M | €1.74M | €1.63M | ▼ 6.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €20.03M | €21.94M | €23.36M | €21.55M | €24.72M | ▲ 14.7% |
| Equity10/15 | €4.15M | €4.25M | €4.46M | €4.54M | €4.64M | ▲ 2.1% |
| Contributions10/11 | €800k | €800k | €800k | €800k | €800k | = |
| Capital10 | - | €800k | €800k | €800k | €800k | = |
| Issued capital100 | - | €800k | €800k | €800k | €800k | = |
| Reserves13 | €3.26M | €3.26M | €3.26M | €3.26M | €3.26M | = |
| Non-distributable reserves130/1 | - | €80k | €80k | €80k | €80k | = |
| Legal reserve130 | - | €80k | €80k | €80k | €80k | = |
| Distributable reserves133 | - | €3.18M | €3.18M | €3.18M | €3.18M | = |
| Profit (loss) carried forward14 | €91k | €191k | €396k | €478k | €574k | ▲ 20.2% |
| Amounts payable17/49 | €15.88M | €17.69M | €18.91M | €17.01M | €20.08M | ▲ 18.1% |
| Amounts payable after more than one year17 | €323k | €253k | €239k | €176k | €102k | ▼ 41.9% |
| Financial debts170/4 | - | €253k | €239k | €176k | €102k | ▼ 41.9% |
| Amounts payable within one year42/48 | €15.55M | €17.41M | €18.61M | €16.80M | €19.94M | ▲ 18.7% |
| Current portion of amounts payable after more than one year42 | - | €256k | €274k | €277k | €152k | ▼ 45.3% |
| Financial debts43 | - | €11.29M | €10.53M | €10.82M | €12.10M | ▲ 11.8% |
| Credit institutions430/8 | - | €11.29M | €10.53M | €10.82M | €12.10M | ▲ 11.8% |
| Trade debts44 | €2.88M | €2.25M | €2.46M | €1.41M | €3.56M | ▲ 153% |
| Suppliers440/4 | - | €2.25M | €2.46M | €1.41M | €3.56M | ▲ 153% |
| Advances received on contracts in progress46 | - | €375k | €417k | €183k | €88k | ▼ 51.8% |
| Taxes, remuneration and social security45 | - | €314k | €601k | €338k | €372k | ▲ 10.3% |
| Taxes450/3 | - | €306k | €584k | €325k | €335k | ▲ 3.0% |
| Remuneration and social security454/9 | - | €8k | €17k | €13k | €38k | ▲ 197% |
| Other amounts payable47/48 | - | €2.92M | €4.33M | €3.78M | €3.67M | ▼ 2.9% |
| Accrued charges and deferred income492/3 | - | €27k | €56k | €28k | €37k | ▲ 30.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €91k | €100k | €204k | €82k | €96k | ▲ 17.2% |
| + Depreciation and write-downs630 | €209k | €231k | €247k | €278k | €268k | ▼ 3.4% |
| Operating cash flow (approximation) | €300k | €332k | €452k | €360k | €365k | ▲ 1.3% |
| Investment in fixed assets (approximation) | - | €-266k | €-188k | €-339k | €-206k | ▲ 39.4% |
| Change in cash | - | €-536k | €34k | €3k | €11k | ▲ 274% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63002A0099/00H000 | Wallonia | 2.1 ha | 1 · 176 m² | 7.9 m · 2 fl. |
| 62076B0007/00N002 ProtectedMonument |
Wallonia | 7,202 m² | 1 · 123 m² | 11.5 m · 4 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.