Skip to content

LAMY CONSTRUCTION

Active
Public limited companyfounded 198342 yrs activeRue Zénobe Gramme 33 A, 4821 Dison, BelgiumKBO/BCE: BE 0424.746.271
Summary

LAMY CONSTRUCTION has been active since 1983 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €4.64M and a net result of €96k. Equity remains stable across the filed fiscal years (±2.4% per year). Its solvency ranks better than 32% of 1290 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability32=
Solvency44▼-2
Growth52=
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €210k at 30 days acceptable
Liquidity tight (current ratio 1.06 against 1.06 in 2023; short-term debt: 80.7% and cash: 0.6% of total assets), and 81.2% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 42 years 0 50 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 41
Relative position
BE, all sectors
reference
Construction of residential and non-residential buildings (NACE 41)
about 67% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
18.8%
Return on assets
0.4%
Age of the figures
21 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 09-10-2025, 70 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
70 d late
2023
67 d late
2022
60 d late
2021
78 d late
2020
31 d late
2019
122 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, full schema

Turnover
€8.36M
EBIT margin
5.4%
Net result
€96k▲ 17.2%
2023 · €82k
Working capital
€1.17M▲ 8.8%
2023 · €1.07M
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Turnover
Operating result€318k▲ 41.5%€366k▲ 15.0%€653k▲ 78.6%€604k▼ 7.6%€746k▲ 23.6%
Net result€91k▲ 19.6%€100k▲ 10.4%€204k▲ 104%€82k▼ 59.7%€96k▲ 17.2%
EBIT margin
Equity€4.15M▲ 2.2%€4.25M▲ 2.4%€4.46M▲ 4.8%€4.54M▲ 1.8%€4.64M▲ 2.1%
Total assets€20.03M▼ 0.2%€21.94M▲ 9.5%€23.36M▲ 6.5%€21.55M▼ 7.8%€24.72M▲ 14.7%
Debt€15.88M▼ 0.9%€17.69M▲ 11.4%€18.91M▲ 6.9%€17.01M▼ 10.0%€20.08M▲ 18.1%
Working capital€853k▼ 54.9%€861k▲ 1.0%€1.14M▲ 32.5%€1.07M▼ 6.1%€1.17M▲ 8.8%
Staff (FTE)11.3▼ 31.5%6.4▼ 43.4%5.8▼ 9.4%3.8▼ 34.5%5▲ 31.6%
Result per fiscal year
Operating resultNet result
€0€200k€400k€600k€800kOperating result 2020: €318k€318kNet result 2020: €91k€91kOperating result 2021: €366k€366kNet result 2021: €100k€100kOperating result 2022: €653k€653kNet result 2022: €204k€204kOperating result 2023: €604k€604kNet result 2023: €82k€82kOperating result 2024: €746k€746kNet result 2024: €96k€96k20202021202220232024€0€200k€400k€600k€800kOperating result 2022: €653k€653kNet result 2022: €204k€204kOperating result 2023: €604k€604kNet result 2023: €82k€82kOperating result 2024: €746k€746kNet result 2024: €96k€96k202220232024
The operating result recovers in 2024; 2024 is 24% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €24.72M
Fixed assets €3.61M ▼ 1.7%
Current assets €21.11M ▲ 18.1%
Equity and liabilities €24.72M
Equity €4.64M ▲ 2.1%
Debt €20.08M ▲ 18.1%
Debt's share of the balance-sheet total rises from 78.9% to 81.2%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€1.01M▲
2023 · €882k
Cash flow
€365k▲
2023 · €360k
Current ratio
1.06▼
2023 · 1.06
Quick ratio
0.67▼
2023 · 0.77
Debt to equity
4.33▲
2023 · 3.75
ROE
2.1%▲
2023 · 1.8%
ROA
0.4%▲
2023 · 0.4%
Interest coverage
1.50▼
2023 · 1.59
Debt ≤ 1 year
€19.94M▲
2023 · €16.80M
Debt > 1 year
€102k▼
2023 · €176k
Income taxes
€49k▲
2023 · €33k
Staff costs
€271k▲
2023 · €217k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 59 lines
Balance sheet Code20232024
Assets
Total assets20/58€21.55M€24.72M▲
Fixed assets21/28€3.67M€3.61M▼
Tangible fixed assets22/27€3.60M€3.55M▼
Land and buildings22€3.01M€2.85M▼
Plant, machinery and equipment23€233k€184k▼
Furniture and vehicles24€61k€80k▲
Other tangible fixed assets26€293k€434k▲
Financial fixed assets28€71k€58k▼
Current assets29/58€17.88M€21.11M▲
Amounts receivable after more than one year29-€2.40M
Trade receivables290-€2.40M
Stocks and contracts in progress3€4.95M€7.72M▲
Stocks30/36€4.95M€7.72M▲
Amounts receivable within one year40/41€11.07M€9.22M▼
Trade receivables40€4.37M€2.74M▼
Other amounts receivable41€6.70M€6.48M▼
Cash at bank and in hand54/58€125k€137k▲
Deferred charges and accrued income490/1€1.74M€1.63M▼
Equity and liabilities
Total equity and liabilities10/49€21.55M€24.72M▲
Equity10/15€4.54M€4.64M▲
Contributions10/11€800k€800k=
Capital10€800k€800k=
Issued capital100€800k€800k=
Reserves13€3.26M€3.26M=
Non-distributable reserves130/1€80k€80k=
Legal reserve130€80k€80k=
Distributable reserves133€3.18M€3.18M=
Profit (loss) carried forward14€478k€574k▲
Amounts payable17/49€17.01M€20.08M▲
Amounts payable after more than one year17€176k€102k▼
Financial debts170/4€176k€102k▼
Amounts payable within one year42/48€16.80M€19.94M▲
Current portion of amounts payable after more than one year42€277k€152k▼
Financial debts43€10.82M€12.10M▲
Credit institutions430/8€10.82M€12.10M▲
Trade debts44€1.41M€3.56M▲
Suppliers440/4€1.41M€3.56M▲
Advances received on contracts in progress46€183k€88k▼
Taxes, remuneration and social security45€338k€372k▲
Taxes450/3€325k€335k▲
Remuneration and social security454/9€13k€38k▲
Other amounts payable47/48€3.78M€3.67M▼
Accrued charges and deferred income492/3€28k€37k▲
Income statement Code20232024
Remuneration, social security and pensions62€217k€271k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€278k€268k▼
Other operating charges640/8€21k€16k▼
Gross operating margin9900€1.12M€1.30M▲
Operating profit (loss)9901€604k€746k▲
Financial income75/76B€66k€77k▲
Recurring financial income75€66k€77k▲
Financial charges65/66B€555k€678k▲
Recurring financial charges65€555k€678k▲
Profit (loss) for the period before taxes9903€115k€145k▲
Income taxes67/77€33k€49k▲
Profit (loss) for the period9904€82k€96k▲
Profit (loss) for the period to be appropriated9905€82k€96k▲
Appropriation of the result
Profit (loss) to be appropriated9906€478k€574k▲
Profit (loss) brought forward from the previous period14P€396k€478k▲
Social balance
Average headcount (FTE)90873.85.0▲

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Remuneration, social security and pensions62-€216k€242k€217k€271k▲ 25.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€209k€231k€247k€278k€268k▼ 3.4%
Other operating charges640/8-€38k€47k€21k€16k▼ 24.4%
Non-recurring operating charges66A-€344k€495---
Gross operating margin9900€1.09M€1.19M€1.19M€1.12M€1.30M▲ 16.3%
Operating profit (loss)9901€318k€366k€653k€604k€746k▲ 23.6%
Financial income75/76B-€19k€23k€66k€77k▲ 16.8%
Recurring financial income75€27k€19k€23k€66k€77k▲ 16.8%
Non-recurring financial income76B-€0----
Financial charges65/66B-€240k€399k€555k€678k▲ 22.3%
Recurring financial charges65€207k€240k€399k€555k€678k▲ 22.3%
Profit (loss) for the period before taxes9903€138k€145k€277k€115k€145k▲ 26.1%
Income taxes67/77€48k€45k€73k€33k€49k▲ 48.2%
Profit (loss) for the period9904€91k€100k€204k€82k€96k▲ 17.2%
Profit (loss) for the period to be appropriated9905€91k€100k€204k€82k€96k▲ 17.2%
Line20202021202220232024Change
Assets
Total assets20/58€20.03M€21.94M€23.36M€21.55M€24.72M▲ 14.7%
Fixed assets21/28€3.63M€3.67M€3.61M€3.67M€3.61M▼ 1.7%
Tangible fixed assets22/27€3.58M€3.61M€3.55M€3.60M€3.55M▼ 1.4%
Land and buildings22-€3.36M€3.19M€3.01M€2.85M▼ 5.4%
Plant, machinery and equipment23-€64k€218k€233k€184k▼ 21.2%
Furniture and vehicles24-€86k€90k€61k€80k▲ 32.3%
Other tangible fixed assets26-€100k€53k€293k€434k▲ 48.0%
Financial fixed assets28€59k€59k€59k€71k€58k▼ 17.5%
Current assets29/58€16.40M€18.27M€19.75M€17.88M€21.11M▲ 18.1%
Amounts receivable after more than one year29----€2.40M-
Trade receivables290----€2.40M-
Stocks and contracts in progress3€6.26M€6.01M€6.50M€4.95M€7.72M▲ 56.1%
Stocks30/36-€6.01M€6.50M€4.95M€7.72M▲ 56.1%
Amounts receivable within one year40/41€6.77M€9.68M€11.01M€11.07M€9.22M▼ 16.7%
Trade receivables40-€4.24M€5.09M€4.37M€2.74M▼ 37.2%
Other amounts receivable41-€5.44M€5.92M€6.70M€6.48M▼ 3.3%
Cash at bank and in hand54/58€624k€88k€122k€125k€137k▲ 9.2%
Deferred charges and accrued income490/1-€2.49M€2.12M€1.74M€1.63M▼ 6.1%
Equity and liabilities
Total equity and liabilities10/49€20.03M€21.94M€23.36M€21.55M€24.72M▲ 14.7%
Equity10/15€4.15M€4.25M€4.46M€4.54M€4.64M▲ 2.1%
Contributions10/11€800k€800k€800k€800k€800k=
Capital10-€800k€800k€800k€800k=
Issued capital100-€800k€800k€800k€800k=
Reserves13€3.26M€3.26M€3.26M€3.26M€3.26M=
Non-distributable reserves130/1-€80k€80k€80k€80k=
Legal reserve130-€80k€80k€80k€80k=
Distributable reserves133-€3.18M€3.18M€3.18M€3.18M=
Profit (loss) carried forward14€91k€191k€396k€478k€574k▲ 20.2%
Amounts payable17/49€15.88M€17.69M€18.91M€17.01M€20.08M▲ 18.1%
Amounts payable after more than one year17€323k€253k€239k€176k€102k▼ 41.9%
Financial debts170/4-€253k€239k€176k€102k▼ 41.9%
Amounts payable within one year42/48€15.55M€17.41M€18.61M€16.80M€19.94M▲ 18.7%
Current portion of amounts payable after more than one year42-€256k€274k€277k€152k▼ 45.3%
Financial debts43-€11.29M€10.53M€10.82M€12.10M▲ 11.8%
Credit institutions430/8-€11.29M€10.53M€10.82M€12.10M▲ 11.8%
Trade debts44€2.88M€2.25M€2.46M€1.41M€3.56M▲ 153%
Suppliers440/4-€2.25M€2.46M€1.41M€3.56M▲ 153%
Advances received on contracts in progress46-€375k€417k€183k€88k▼ 51.8%
Taxes, remuneration and social security45-€314k€601k€338k€372k▲ 10.3%
Taxes450/3-€306k€584k€325k€335k▲ 3.0%
Remuneration and social security454/9-€8k€17k€13k€38k▲ 197%
Other amounts payable47/48-€2.92M€4.33M€3.78M€3.67M▼ 2.9%
Accrued charges and deferred income492/3-€27k€56k€28k€37k▲ 30.3%
Line20202021202220232024Change
Profit (loss) for the period9904€91k€100k€204k€82k€96k▲ 17.2%
+ Depreciation and write-downs630€209k€231k€247k€278k€268k▼ 3.4%
Operating cash flow (approximation)€300k€332k€452k€360k€365k▲ 1.3%
Investment in fixed assets (approximation)-€-266k€-188k€-339k€-206k▲ 39.4%
Change in cash-€-536k€34k€3k€11k▲ 274%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
09-10
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 70 days late
2024
06-10
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 67 days late
2023
29-09
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 60 days late
2022
31-12
Financial Highest result since 2018net €204k ▲104%
Net result €204k, the highest in the series.
17-10
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 78 days late
2021
31-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 31 days late
2020
30-11
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 122 days late
2019
31-12
Financial Weakest financial yearnet €76k ▼60.9%
Net result drops to €76k, the lowest in the series; recovery starts the following year.
28-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 28 days late
11-01
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 164 days late
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 30 days late
2016
30-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts

We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Dison · 1 establishment unit since 1983
seat establishment The establishment unit on the map
Ground area
2.8 ha
Building footprint
299 m²
Volume, LiDAR
2,206 m³
2 parcels, Wallonia · tallest building 11.5 m, ±4 floors. Linked by address, not a title deed.
4 companies at this address See who is registered here
1 establishment unit
Rue Gomélevay 52, 4870 Trooz
NACE 4520002
since 19832.023.452.860
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
63002A0099/00H000 Wallonia 2.1 ha 1 · 176 m² 7.9 m · 2 fl.
62076B0007/00N002
ProtectedMonument
Wallonia 7,202 m² 1 · 123 m² 11.5 m · 4 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
1 of these parcels carry protected heritage: expect extra rules on renovation or sale.

Similar companies · same sector, comparable size

Of 29,787 companies in sector 41001 we hold annual accounts for 16,036. 2,075 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded04-11-1983
Fiscal year end31-12
Activities, NACEBEL 2025
41001General construction of residential buildings
22240Manufacture of rubber and plastic products
68310Real estate agency activities
Contact
Website www.lamy.beTrooz
E-mail info@lamy.beTrooz
Phone 087/316504Trooz

Scores and ratios are computed by Checked and are not a credit decision.