KSD
KSD has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €946k and a net result of €17k. Equity is growing by ~12.9% per year across the filed fiscal years. Its solvency ranks better than 55% of 8920 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €946k |
| Net result | €17k |
| Better than sector | 55% |
| Active | 21 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.3% | 31.5% | |
| Net result | €17k | €11k | |
| Equity | €946k | €330k | |
| Gross operating margin | €264k | €93k | |
| Total assets | €2.53M | €1.42M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €250k | €316k | €369k | €479k | €332k |
| Net profit | €17k | €79k | €130k | €237k | €-417k |
| Cash flow | €228k | €290k | €341k | €448k | €-206k |
| Staff costs | - | - | - | - | - |
| Income taxes | €13 | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €2.53M | €2.75M | €3.03M | €3.13M | €3.35M |
| Equity | €946k | €929k | €850k | €720k | €483k |
| Debt | €1.59M | €1.82M | €2.18M | €2.41M | €2.87M |
| of which ≤ 1y | €426k | €453k | €605k | €635k | €895k |
| of which > 1y | €1.16M | €1.37M | €1.57M | €1.78M | €1.97M |
| Working capital | €-344k | €-365k | €-450k | €-590k | €-830k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.19 | 0.20 | 0.25 | 0.07 | 0.07 |
| Quick ratio | 0.19 | 0.20 | 0.25 | 0.07 | 0.07 |
| Working capital ratio | -13.6% | -13.3% | -14.9% | -18.8% | -24.7% |
| Solvency | 37.3% | 33.8% | 28.1% | 23.0% | 14.4% |
| Debt / equity | 1.68 | 1.96 | 2.56 | 3.35 | 4.09 |
| Long-term debt ratio | 1.23 | 1.47 | 1.85 | 2.47 | 4.09 |
| Interest coverage | 11.20 | 12.51 | 13.11 | 15.41 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.7% | 2.9% | 4.3% | 7.6% | -12.4% |
| ROE | 1.8% | 8.5% | 15.3% | 32.9% | -86.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.53M | €2.75M | €3.03M | €3.13M | €3.35M |
| Fixed assets | 21/28 | €2.45M | €2.66M | €2.87M | €3.09M | €3.29M |
| Tangible fixed assets | 22/27 | €2.45M | €2.66M | €2.87M | €3.09M | €3.29M |
| Financial fixed assets | 28 | €500 | €500 | €500 | €500 | €500 |
| Current assets | 29/58 | €82k | €89k | €154k | €45k | €66k |
| Amounts receivable within one year | 40/41 | €34k | €5k | €95k | - | - |
| Cash & bank | 54/58 | €40k | €76k | €52k | €38k | €60k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.53M | €2.75M | €3.03M | €3.13M | €3.35M |
| Equity | 10/15 | €946k | €929k | €850k | €720k | €483k |
| Contributions / capital | 10/11 | €900k | €900k | €900k | €900k | €900k |
| Reserves | 13 | €46k | €29k | €61 | €61 | €61 |
| Accumulated profits (losses) | 14 | - | €0 | €-50k | €-180k | €-417k |
| Amounts payable | 17/49 | €1.59M | €1.82M | €2.18M | €2.41M | €2.87M |
| Amounts payable after one year | 17 | €1.16M | €1.37M | €1.57M | €1.78M | €1.97M |
| Amounts payable within one year | 42/48 | €426k | €453k | €605k | €635k | €895k |
| Trade debts payable within one year | 44 | €2k | €2k | €2k | €2k | €953 |
| Income statement | ||||||
| Gross operating margin | 9900 | €264k | €352k | €398k | €489k | €342k |
| Operating result | 9901 | €40k | €104k | €158k | €268k | €121k |
| Financial income | 75 | €55 | €43 | €1 | €0 | €5 |
| Financial charges | 65 | €22k | €25k | €28k | €31k | €35k |
| Result before taxes | 9903 | €17k | €79k | €130k | €237k | €86k |
| Income taxes | 67/77 | €13 | - | - | - | - |
| Net result for the period | 9904 | €17k | €79k | €130k | €237k | €86k |
| Result to be appropriated | 9905 | €17k | €79k | €130k | €237k | €86k |
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Public limited company(014) |
| Incorporation | 01-06-2005 |
| Status | Active |
| Postal code | 9051 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44062C0088/00E000 | Flanders | 259 m² | 1 · 241 m² | 16.8 m · 5 fl. |
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | KSD |