Skip to content

KI PROJECTS

Active
Private limited companyfounded 200917 yrs activeHaakveld 9, 2547 Lint, BelgiumKBO/BCE: BE 0810.082.335
Summary

KI PROJECTS has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €418k and a net result of €-45k. Equity is growing by ~3.6% per year across the filed fiscal years. Its solvency ranks better than 78% of 7058 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability8▼-4
Solvency100=
Growth52=
Track record100
Bankruptcy probability, 12 months
0.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 5.13; short-term debt: 19.4% and cash: 12.3% of total assets), and 19.4% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 17 years 0 20 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
80.6%
Return on assets
-8.7%
Age of the figures
18 mo
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
192022232425
2019 to 2025 · latest year €-45k
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 28-10-2025, 3 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
3 d early
2024
8 d early
2023
7 d late
2022
on the day
2020
27 d late
2019
on the day
2018
35 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven months
Position in the running window
31-03-2026 close25-09-2026 today31-10-2026 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€418k▼ 9.7%
2024 · €463k
2019: €342klowest value 2020: €350k▲ +2.4% vs 2019 2022: €441k 2023: €488k▲ +10.6% vs 2022highest value 2024: €463k▼ -5.1% vs 2023 2025: €418k▼ -9.7% vs 2024
2019 → 2025
Total assets
€518k▲ 11.9%
2024 · €463k
2019: €574k 2020: €408k▼ -28.9% vs 2019lowest value 2022: €803khighest value 2023: €726k▼ -9.6% vs 2022 2024: €463k▼ -36.2% vs 2023 2025: €518k▲ +11.9% vs 2024
2019 → 2025
Net result
€-45k▼ 80.5%
2024 · €-25k
2019: €65khighest value 2020: €8k▼ -87.2% vs 2019 2022: €36k 2023: €47k▲ +30.7% vs 2022 2024: €-25k▼ -153% vs 2023 2025: €-45k▼ -80.5% vs 2024lowest value
2019 → 2025
Working capital
€415k▼ 9.4%
2024 · €457k
2019: €335klowest value 2020: €343k▲ +2.2% vs 2019 2022: €439k 2023: €487k▲ +11.0% vs 2022highest value 2024: €457k▼ -6.0% vs 2023 2025: €415k▼ -9.4% vs 2024
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202022202320242025Trend
Equity€350k-€441k▲ 26.0%€488k▲ 10.6%€463k▼ 5.1%€418k▼ 9.7% 2020: €350klowest value 2022: €441k 2023: €488k▲ +10.6% vs 2022highest value 2024: €463k▼ -5.1% vs 2023 2025: €418k▼ -9.7% vs 2024
Operating result€9k-€38k▲ 349%€54k▲ 40.6%€-10k€-45k▼ 334% 2020: €9k 2022: €38k 2023: €54k▲ +40.6% vs 2022highest value 2024: €-10k▼ -119% vs 2023 2025: €-45k▼ -334% vs 2024lowest value
Net result€8k-€36k▲ 333%€47k▲ 30.7%€-25k€-45k▼ 80.5% 2020: €8k 2022: €36k 2023: €47k▲ +30.7% vs 2022highest value 2024: €-25k▼ -153% vs 2023 2025: €-45k▼ -80.5% vs 2024lowest value
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-50k€-25k€0€25k€50kOperating result 2020: €9k€9kNet result 2020: €8k€8kOperating result 2022: €38k€38kNet result 2022: €36k€36kOperating result 2023: €54k€54kNet result 2023: €47k€47kOperating result 2024: €-10k€-10kNet result 2024: €-25k€-25kOperating result 2025: €-45k€-45kNet result 2025: €-45k€-45k20202022202320242025€-50k€-25k€0€25k€50kOperating result 2023: €54k€54kNet result 2023: €47k€47kOperating result 2024: €-10k€-10kNet result 2024: €-25k€-25kOperating result 2025: €-45k€-45kNet result 2025: €-45k€-45k202320242025
The operating result stays negative: a loss of €45k in 2025 against €10k in 2024; the loss grows and 2025 has the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €518k
Fixed assets €3k ▼ 40.4%
Current assets €515k ▲ 12.5%
Equity and liabilities €518k
Equity €418k ▼ 9.7%
Debt €100k ▲ 53,976%
Debt's share of the balance-sheet total rises from 0.0% to 19.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€-42k▼
2024 · €-10k
Cash flow
€-42k▼
2024 · €-24k
Current ratio
5.13
Debt to equity
0.24▲
2024 · 0.00
ROE
-10.8%▼
2024 · -5.4%
ROA
-8.7%▼
2024 · -5.4%
Interest coverage
-50.44▼
2024 · -23.50
Debt ≤ 1 year
€100k▲
2024 · €186
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€463k€518k▲
Fixed assets21/28€5k€3k▼
Tangible fixed assets22/27€5k€3k▼
Plant, machinery and equipment23€249-
Furniture and vehicles24€4k€3k▼
Financial fixed assets28€750€750=
Current assets29/58€458k€515k▲
Amounts receivable within one year40/41€351k€451k▲
Trade receivables40€3k€53k▲
Other amounts receivable41€348k€398k▲
Cash at bank and in hand54/58€106k€64k▼
Deferred charges and accrued income490/1-€87
Equity and liabilities
Total equity and liabilities10/49€463k€518k▲
Equity10/15€463k€418k▼
Contributions10/11€8k€8k=
Reserves13€2k€2k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€453k€408k▼
Amounts payable17/49€186€100k▲
Amounts payable within one year42/48€186€100k▲
Trade debts44€82€92k▲
Suppliers440/4€82€92k▲
Taxes, remuneration and social security45-€8k
Taxes450/3-€8k
Other amounts payable47/48€104€104=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€766€3k▲
Other operating charges640/8€945€696▼
Gross operating margin9900€-9k€-41k▼
Operating profit (loss)9901€-10k€-45k▼
Financial income75/76B€5€350▲
Recurring financial income75€5€350▲
Financial charges65/66B€405€826▲
Recurring financial charges65€405€826▲
Profit (loss) for the period before taxes9903€-11k€-45k▼
Income taxes67/77€14k-
Profit (loss) for the period9904€-25k€-45k▼
Profit (loss) for the period to be appropriated9905€-25k€-45k▼
Appropriation of the result
Profit (loss) to be appropriated9906€453k€408k▼
Profit (loss) brought forward from the previous period14P€478k€453k▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20202022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€3k€1k€766€3k▲ 288%
Other operating charges640/8-€511€1k€945€696▼ 26.3%
Gross operating margin9900€12k€42k€57k€-9k€-41k▼ 378%
Operating profit (loss)9901€9k€38k€54k€-10k€-45k▼ 334%
Financial income75/76B-€1€0€5€350▲ 6,529%
Recurring financial income75€0€1€0€5€350▲ 6,529%
Financial charges65/66B-€291€332€405€826▲ 104%
Recurring financial charges65€261€291€332€405€826▲ 104%
Profit (loss) for the period before taxes9903€8k€38k€54k€-11k€-45k▼ 322%
Income taxes67/77-€2k€7k€14k--
Profit (loss) for the period9904€8k€36k€47k€-25k€-45k▼ 80.5%
Profit (loss) for the period to be appropriated9905€8k€36k€47k€-25k€-45k▼ 80.5%
Line20202022202320242025Change
Assets
Total assets20/58€408k€803k€726k€463k€518k▲ 11.9%
Fixed assets21/28€8k€3k€1k€5k€3k▼ 40.4%
Tangible fixed assets22/27€7k€2k€516€5k€3k▼ 46.9%
Plant, machinery and equipment23-€2k€516€249--
Furniture and vehicles24---€4k€3k▼ 43.9%
Financial fixed assets28€750€750€750€750€750=
Current assets29/58€400k€801k€725k€458k€515k▲ 12.5%
Amounts receivable within one year40/41€309k€517k€373k€351k€451k▲ 28.5%
Trade receivables40-€308k€66k€3k€53k▲ 1,474%
Other amounts receivable41-€209k€307k€348k€398k▲ 14.4%
Cash at bank and in hand54/58€89k€284k€352k€106k€64k▼ 40.2%
Deferred charges and accrued income490/1----€87-
Equity and liabilities
Total equity and liabilities10/49€408k€803k€726k€463k€518k▲ 11.9%
Equity10/15€350k€441k€488k€463k€418k▼ 9.7%
Contributions10/11€8k€8k€8k€8k€8k=
Capital10-€8k€8k---
Issued capital100-€20k€20k---
Uncalled capital101-€12k€12k---
Reserves13€2k€2k€2k€2k€2k=
Non-distributable reserves130/1-€2k€2k---
Legal reserve130-€2k€2k---
Distributable reserves133---€2k€2k=
Profit (loss) carried forward14€340k€431k€478k€453k€408k▼ 10.0%
Amounts payable17/49€58k€362k€238k€186€100k▲ 53,976%
Amounts payable within one year42/48€58k€362k€238k€186€100k▲ 53,976%
Trade debts44€22k€233k€238k€82€92k▲ 113,106%
Suppliers440/4-€233k€238k€82€92k▲ 113,106%
Advances received on contracts in progress46-€129k----
Taxes, remuneration and social security45-€246--€8k-
Taxes450/3-€246--€8k-
Other amounts payable47/48-€104€104€104€104=
Line20202022202320242025Change
Profit (loss) for the period9904€8k€36k€47k€-25k€-45k▼ 80.5%
+ Depreciation and write-downs630€3k€3k€1k€766€3k▲ 288%
Operating cash flow (approximation)€11k€39k€48k€-24k€-42k▼ 74.0%
Investment in fixed assets (approximation)--€0€-5k€-760▲ 84.7%
Change in cash--€68k€-246k€-43k▲ 82.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-10-2026
2025
28-10
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
31-03
Financial Weakest financial yearnet €-45k
Net result drops to €-45k, the lowest in the series.
2024
23-10
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
31-03
Financial Liquidity times 810current ratio 2465.35
Current ratio from 3.05 to 2465.35; short-term debt falls from €238k to €186.
2023
07-11
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 7 days late
2022
31-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2020
27-11
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 27 days late
31-03
Financial Liquidity triplescurrent ratio 6.93
Current ratio from 2.45 to 6.93; short-term debt falls from €232k to €58k.
2019
31-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2018
26-09
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2017
29-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
25-10
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
2015
30-09
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Lint · 1 establishment unit since 2009
seat establishment The establishment unit on the map
Ground area
745 m²
Building footprint
133 m²
Volume, LiDAR
505 m³
Parcel 11025D0351/00C002, Flanders · tallest building 6.0 m, ±1 floor. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
KI PROJECTS
Haakveld 9, 2547 LintAdvertising agencies
since 20092.177.191.031
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11025D0351/00C002 Flanders 745 m² 1 · 133 m² 6.0 m · 1 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,862 companies in sector 73110 we hold annual accounts for 3,753. 2,315 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded26-02-2009
Fiscal year end31-03
Activities, NACEBEL 2025
73110Advertising agencies
85599Other education
93199Other sports activities

Scores and ratios are computed by Checked and are not a credit decision.