Skip to content

KELZI

Active
Private limited companyfounded 2024active for 2 yearsStalingradlaan 112, 1000 Brussel, Belgium10 active companies are registered at this addressKBO/BCE: BE 1010.343.387
Summary

The computed 12-month bankruptcy probability of KELZI is 11.1% (high). The 2024 annual accounts show equity of €20,479 and a net result of €479. Its solvency ranks better than 64% of 6,613 sector peers (NACE 49, financial year 2024). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2024 annual accounts filed late (61 days) Filed on 30 September 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00521008.

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€20,479
Total assets
€40,049
Net result
€479
Working capital
€327

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €40,049
Fixed assets €20,152
Current assets €19,897
Equity and liabilities €40,049
Equity €20,479
Debt €19,570
Debt finances 48.9% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€2,390
Cash flow
€2,327
Current ratio
1.02
Debt to equity
0.96
ROE
2.3%
ROA
1.2%
Interest coverage
37.85
Debt ≤ 1 year
€19,570

Peer companies

Historical observation

Of the 2,546 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.3% went bankrupt
3.2% stopped otherwise
94.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 11.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,546 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 28 lines
Balance sheet Code2024
Assets
Total assets20/58€40,049
Fixed assets21/28€20,152
Tangible fixed assets22/27€20,152
Furniture and vehicles24€20,152
Current assets29/58€19,897
Amounts receivable within one year40/41€17,223
Trade receivables40€17,104
Other amounts receivable41€120
Cash at bank and in hand54/58€2,674
Equity and liabilities
Total equity and liabilities10/49€40,049
Equity10/15€20,479
Contributions10/11€20,000
Profit (loss) carried forward14€479
Amounts payable17/49€19,570
Amounts payable within one year42/48€19,570
Trade debts44€18,096
Suppliers440/4€18,096
Other amounts payable47/48€1,474
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,848
Other operating charges640/8€388
Gross operating margin9900€2,779
Operating profit (loss)9901€542
Financial charges65/66B€63
Recurring financial charges65€63
Profit (loss) for the period before taxes9903€479
Profit (loss) for the period9904€479
Profit (loss) for the period to be appropriated9905€479
Appropriation of the result
Profit (loss) to be appropriated9906€479

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,848
Other operating charges640/8€388
Gross operating margin9900€2,779
Operating profit (loss)9901€542
Financial charges65/66B€63
Recurring financial charges65€63
Profit (loss) for the period before taxes9903€479
Profit (loss) for the period9904€479
Profit (loss) for the period to be appropriated9905€479
Line2024
Assets
Total assets20/58€40,049
Fixed assets21/28€20,152
Tangible fixed assets22/27€20,152
Furniture and vehicles24€20,152
Current assets29/58€19,897
Amounts receivable within one year40/41€17,223
Trade receivables40€17,104
Other amounts receivable41€120
Cash at bank and in hand54/58€2,674
Equity and liabilities
Total equity and liabilities10/49€40,049
Equity10/15€20,479
Contributions10/11€20,000
Profit (loss) carried forward14€479
Amounts payable17/49€19,570
Amounts payable within one year42/48€19,570
Trade debts44€18,096
Suppliers440/4€18,096
Other amounts payable47/48€1,474
Line2024
Profit (loss) for the period9904€479
+ Depreciation and write-downs630€1,848
Operating cash flow (approximation)€2,327

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2024 micro format 30-09-2025 2025-00521008

Similar companies · same sector, comparable size

Of the 6,585 active companies whose main activity is on-demand passenger transport by chauffeured vehicle (NACE 49330), figures are known for 2,302. 1,989 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.