Balance sheet
Code20242025
Assets
Total assets20/58€537.93M€483.22M▼
Fixed assets21/28€426.87M€388.06M▼
Tangible fixed assets22/27€426.87M€388.06M▼
Other tangible fixed assets26€426.87M€388.06M▼
Financial fixed assets28€3k€3k=
Affiliated companies280/1€3k€3k=
Participating interests280€3k€3k=
Current assets29/58€111.06M€95.15M▼
Amounts receivable after more than one year29€84.31M€71.25M▼
Trade receivables290€84.31M€71.25M▼
Amounts receivable within one year40/41€23.18M€21.28M▼
Trade receivables40€22.94M€21.19M▼
Other amounts receivable41€244k€82k▼
Deferred charges and accrued income490/1€3.57M€2.63M▼
Equity and liabilities
Total equity and liabilities10/49€537.93M€483.22M▼
Equity10/15€27.28M€27.28M=
Contributions10/11€24.80M€24.80M=
Capital10€24.80M€24.80M=
Issued capital100€24.80M€24.80M=
Reserves13€2.48M€2.48M=
Non-distributable reserves130/1€2.48M€2.48M=
Legal reserve130€2.48M€2.48M=
Amounts payable17/49€510.65M€455.94M▼
Amounts payable after more than one year17€304.04M€236.86M▼
Financial debts170/4€304.04M€236.86M▼
Credit institutions173€304.04M€236.86M▼
Amounts payable within one year42/48€89.85M€99.25M▲
Current portion of amounts payable after more than one year42€57.76M€66.85M▲
Financial debts43€27.40M€28.27M▲
Credit institutions430/8€27.40M€28.27M▲
Trade debts44€1.00M€298k▼
Suppliers440/4€1.00M€298k▼
Taxes, remuneration and social security45€934k€898k▼
Taxes450/3€934k€898k▼
Other amounts payable47/48€2.75M€2.94M▲
Accrued charges and deferred income492/3€116.75M€119.83M▲
Income statement
Code20242025
Operating income70/76A€32.26M€30.44M▼
Other operating income74€32.26M€30.44M▼
Operating charges60/66A€23.41M€21.72M▼
Services and other goods61€2.11M€1.59M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21.67M€20.68M▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-260k€-558k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-112k-
Other operating charges640/8€9k€4k▼
Operating profit (loss)9901€8.85M€8.72M▼
Financial income75/76B€3.87M€3.37M▼
Recurring financial income75€3.87M€3.37M▼
Income from financial fixed assets750€910€766▼
Income from current assets751€3.38M€3.33M▼
Other financial income752/9€496k€35k▼
Financial charges65/66B€9.15M€8.14M▼
Recurring financial charges65€9.15M€8.14M▼
Debt charges650€9.06M€8.01M▼
Other financial charges652/9€89k€126k▲
Profit (loss) for the period before taxes9903€3.57M€3.96M▲
Income taxes67/77€832k€1.04M▲
Taxes670/3€832k€1.04M▲
Profit (loss) for the period9904€2.74M€2.92M▲
Profit (loss) for the period to be appropriated9905€2.74M€2.92M▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.74M€2.92M▲
Profit to be distributed694/7€2.74M€2.92M▲
Return on contributions (dividend)694€2.74M€2.92M▲