Balance sheet
Code20242025
Assets
Total assets20/58€4.81M€6.32M▲
Fixed assets21/28€452k€1.97M▲
Intangible fixed assets21€4k-
Tangible fixed assets22/27€435k€518k▲
Plant, machinery and equipment23€220k€237k▲
Furniture and vehicles24€196k€170k▼
Leasing and similar rights25€12k€53k▲
Other tangible fixed assets26€7k€57k▲
Financial fixed assets28€13k€1.46M▲
Affiliated companies280/1-€1.44M
Amounts receivable281-€1.44M
Other financial fixed assets284/8€13k€17k▲
Amounts receivable and cash guarantees285/8€13k€17k▲
Current assets29/58€4.35M€4.35M▼
Stocks and contracts in progress3€466k€638k▲
Stocks30/36€131k€102k▼
Raw materials and consumables30/31€88k€102k▲
Property held for sale35€43k-
Contracts in progress37€335k€535k▲
Amounts receivable within one year40/41€3.65M€3.39M▼
Trade receivables40€1.48M€2.84M▲
Other amounts receivable41€2.18M€543k▼
Cash at bank and in hand54/58€73k€219k▲
Deferred charges and accrued income490/1€161k€103k▼
Equity and liabilities
Total equity and liabilities10/49€4.81M€6.32M▲
Equity10/15€1.01M€1.54M▲
Contributions10/11€15k€15k=
Reserves13€993k€1.52M▲
Tax-exempt reserves132€30k€30k=
Distributable reserves133€963k€1.49M▲
Provisions and deferred taxes16-€20k
Provisions for liabilities and charges160/5-€20k
Other liabilities and charges164/5-€20k
Amounts payable17/49€3.80M€4.76M▲
Amounts payable after more than one year17€341k€356k▲
Financial debts170/4€341k€356k▲
Subordinated loans170€300k€300k=
Leasing and similar obligations172€10k€42k▲
Credit institutions173€31k€14k▼
Other amounts payable178/9-€75
Amounts payable within one year42/48€3.45M€4.41M▲
Current portion of amounts payable after more than one year42€77k€31k▼
Financial debts43€1.50M€1.25M▼
Credit institutions430/8€1.50M€1.25M▼
Trade debts44€1.14M€2.36M▲
Suppliers440/4€1.14M€2.36M▲
Advances received on contracts in progress46€195k€110k▼
Taxes, remuneration and social security45€141k€300k▲
Taxes450/3€32k€120k▲
Remuneration and social security454/9€110k€181k▲
Other amounts payable47/48€402k€356k▼
Accrued charges and deferred income492/3€4k€2k▼
Income statement
Code20242025
Operating income70/76A€12.34M€17.71M▲
Turnover70€12.90M€17.15M▲
Change in stocks of work in progress, finished goods and contracts in progress71€-806k€243k▲
Other operating income74€246k€314k▲
Operating charges60/66A€12.32M€17.11M▲
Goods for resale, raw materials and consumables60€8.87M€12.94M▲
Purchases600/8€8.82M€12.91M▲
Change in stocks: decrease (increase)609€49k€29k▼
Services and other goods61€1.08M€1.20M▲
Remuneration, social security and pensions62€2.27M€2.71M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€135k€132k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-28k€93k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-30k€20k▲
Other operating charges640/8€13k€16k▲
Operating profit (loss)9901€18k€594k▲
Financial income75/76B€161k€146k▼
Recurring financial income75€161k€146k▼
Income from financial fixed assets750-€1k
Income from current assets751€152k€139k▼
Other financial income752/9€9k€6k▼
Financial charges65/66B€133k€122k▼
Recurring financial charges65€133k€122k▼
Debt charges650€123k€109k▼
Other financial charges652/9€10k€13k▲
Profit (loss) for the period before taxes9903€46k€619k▲
Income taxes67/77€2k€89k▲
Taxes670/3€2k€89k▲
Profit (loss) for the period9904€44k€530k▲
Profit (loss) for the period to be appropriated9905€44k€530k▲
Appropriation of the result
Profit (loss) to be appropriated9906€44k€530k▲
Transfer to equity691/2€44k€530k▲
To other reserves6921€44k€530k▲
Social balance
Average headcount (FTE)908734.236.6▲