Skip to content

Jml.construct

Active
Private limited companyfounded 2023active for 3 yearsEdouard Remyvest 66, 3000 Leuven, BelgiumKBO/BCE: BE 0797.045.040
Summary

The computed 12-month bankruptcy probability of Jml.construct is 1.9% (moderate). The 2025 annual accounts show equity of €24,761 and a net result of -€23,523. Equity is growing by about 40% per year across the filed financial years. Its solvency ranks better than 34% of 9,044 sector peers (NACE 41, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€24,761▼ 72.0%
2024 · €88,284
Total assets
€87,635▼ 20.9%
2024 · €110,816
Net result
-€23,523
2024 · €83,192
Working capital
€8,423▼ 90.5%
2024 · €88,284
Trend over the years

2023 to 2025, 3 financial years

The operating result turns negative in 2025: a loss of €24,870 after €104,206 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€24,870 2025 Net result-€23,523 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€2,524-€104,206▲ 4,028%-€24,870
Net result€2,091within the sector's middle half-€83,192above the sector's middle half▲ 3,878%-€23,523below the sector's middle half
Equity€5,091below the sector's middle half-€88,284within the sector's middle half▲ 1,634%€24,761within the sector's middle half▼ 72.0%
Total assets€14,832below the sector's middle half-€110,816within the sector's middle half▲ 647%€87,635within the sector's middle half▼ 20.9%
Debt€9,740-€22,532▲ 131%€62,875▲ 179%
Working capital€5,091within the sector's middle half-€88,284above the sector's middle half▲ 1,634%€8,423within the sector's middle half▼ 90.5%
Solvency34.3%within the sector's middle half-79.7%above the sector's middle half▲ 45.3pp28.3%within the sector's middle half▼ 51.4pp
Current ratio1.52within the sector's middle half-4.92above the sector's middle half▲ 3.401.13within the sector's middle half▼ 3.78
Return on assets (ROA)14.1%within the sector's middle half-75.1%above the sector's middle half▲ 61.0pp-26.8%below the sector's middle half▼ 101.9pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €87,635
Fixed assets €16,337
Current assets €71,298
Equity and liabilities €87,635
Equity €24,761 ▼ 72.0%
Debt €62,875 ▲ 179%
Debt's share of the balance-sheet total rises from 20.3% to 71.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€18,570
Cash flow
-€17,223
Debt to equity
2.54▲
2024 · 0.26
ROE
-95.0%▼
2024 · 94.2%
Interest coverage
-24.57
Debt ≤ 1 year
€62,875▲
2024 · €22,532
Income taxes
€107▼
2024 · €21,064
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,207 companies that looked in July 2024 the way this one looks now, 4.6% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
4.6% went bankrupt
4.6% stopped otherwise
90% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,207 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€110,816€87,635▼
Fixed assets21/28-€16,337
Tangible fixed assets22/27-€16,337
Furniture and vehicles24-€16,337
Current assets29/58€110,816€71,298▼
Amounts receivable within one year40/41€22,265€46,915▲
Trade receivables40€3,296€90▼
Other amounts receivable41€18,969€46,825▲
Cash at bank and in hand54/58€2,151€23,938▲
Deferred charges and accrued income490/1€86,400€445▼
Equity and liabilities
Total equity and liabilities10/49€110,816€87,635▼
Equity10/15€88,284€24,761▼
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€85,284€21,761▼
Amounts payable17/49€22,532€62,875▲
Amounts payable within one year42/48€22,532€62,875▲
Trade debts44€176€1,059▲
Suppliers440/4€176€1,059▲
Taxes, remuneration and social security45€22,356€21,815▼
Taxes450/3€22,356€21,815▼
Remuneration and social security454/9€0-
Other amounts payable47/48-€40,000
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€6,300
Other operating charges640/8€0€2,370▲
Gross operating margin9900€104,206-€16,201▼
Operating profit (loss)9901€104,206-€24,870▼
Financial income75/76B€256€2,210▲
Recurring financial income75€256€2,210▲
Financial charges65/66B€206€756▲
Recurring financial charges65€206€756▲
Profit (loss) for the period before taxes9903€104,256-€23,416▼
Income taxes67/77€21,064€107▼
Profit (loss) for the period9904€83,192-€23,523▼
Profit (loss) for the period to be appropriated9905€83,192-€23,523▼
Appropriation of the result
Profit (loss) to be appropriated9906€85,284€61,761▼
Profit (loss) brought forward from the previous period14P€2,091€85,284▲
Profit to be distributed694/7-€40,000
Return on contributions (dividend)694-€40,000

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€6,300-
Other operating charges640/8€597€0€2,370-
Gross operating margin9900€3,122€104,206-€16,201-
Operating profit (loss)9901€2,524€104,206-€24,870-
Financial income75/76B€193€256€2,210▲ 763%
Recurring financial income75€193€256€2,210▲ 763%
Financial charges65/66B€104€206€756▲ 267%
Recurring financial charges65€104€206€756▲ 267%
Profit (loss) for the period before taxes9903€2,614€104,256-€23,416-
Income taxes67/77€523€21,064€107▼ 99.5%
Profit (loss) for the period9904€2,091€83,192-€23,523-
Profit (loss) for the period to be appropriated9905€2,091€83,192-€23,523-
Line202320242025Change
Assets
Total assets20/58€14,832€110,816€87,635▼ 20.9%
Fixed assets21/28--€16,337-
Tangible fixed assets22/27--€16,337-
Furniture and vehicles24--€16,337-
Current assets29/58€14,832€110,816€71,298▼ 35.7%
Amounts receivable within one year40/41€11,752€22,265€46,915▲ 111%
Trade receivables40€3,516€3,296€90▼ 97.3%
Other amounts receivable41€8,237€18,969€46,825▲ 147%
Cash at bank and in hand54/58€2,941€2,151€23,938▲ 1,013%
Deferred charges and accrued income490/1€138€86,400€445▼ 99.5%
Equity and liabilities
Total equity and liabilities10/49€14,832€110,816€87,635▼ 20.9%
Equity10/15€5,091€88,284€24,761▼ 72.0%
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14€2,091€85,284€21,761▼ 74.5%
Amounts payable17/49€9,740€22,532€62,875▲ 179%
Amounts payable within one year42/48€9,740€22,532€62,875▲ 179%
Trade debts44€6,915€176€1,059▲ 501%
Suppliers440/4€6,915€176€1,059▲ 501%
Taxes, remuneration and social security45€2,826€22,356€21,815▼ 2.4%
Taxes450/3€1,326€22,356€21,815▼ 2.4%
Remuneration and social security454/9€1,500€0--
Other amounts payable47/48--€40,000-
Line202320242025Change
Profit (loss) for the period9904€2,091€83,192-€23,523-
+ Depreciation and write-downs630--€6,300-
Operating cash flow (approximation)€2,091€83,192-€17,223-
Change in cash--€790€21,787-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.