Jebus
ActiveSummary
Jebus has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.7m and a net result of €1.0m. Equity is growing by ~20.7% per year across the filed fiscal years. Its solvency ranks better than 55% of 9986 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).
Financials · fiscal year 2025, abbreviated schema
Equity
€1.7m▲ 8.2%
2024 · €1.5m
Total assets
€2.8m▲ 34.4%
2024 · €2.1m
Net result
€1.0m▲ 445%
2024 · €188,430
Working capital
-€196,164▲ 39.5%
2024 · -€324,285
Trend over the years
2021 to 2025, 5 fiscal years 2020 to 2025, 6 fiscal years
The operating result has fallen three years in a row; 2025 is 39% below 2024.
What the company sold each fiscal year and what was left of it. A loss stands below the zero line.
Operating result€0.2m
2025
Net result€1.0m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€2.8m
2025
Equity€1.7m
2025
Debt€1.2m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.2m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)36.1%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency58.4%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.83
2025
Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the fiscal year before
favourable
unfavourable
Line202020212022202320242025
Operating result€0.2m-€0.2m▲ 1.4%€0.3m▲ 127%€0.3m▼ 14.1%€0.3m▼ 15.4%€0.2m▼ 38.7%
Net result€0.1mabove the sector's middle half-€0.1mabove the sector's middle half▲ 3.9%€1.2mabove the sector's middle half▲ 905%€0.2mabove the sector's middle half▼ 81.5%€0.2mabove the sector's middle half▼ 15.3%€1.0mabove the sector's middle half▲ 445%
Equity€0.1mwithin the sector's middle half-€0.2mwithin the sector's middle half▲ 102%€1.4mabove the sector's middle half▲ 508%€1.5mabove the sector's middle half▲ 7.2%€1.5mabove the sector's middle half▼ 0.7%€1.7mabove the sector's middle half▲ 8.2%
Total assets€0.3mwithin the sector's middle half-€0.5mwithin the sector's middle half▲ 48.2%€2.1mwithin the sector's middle half▲ 361%€2.0mwithin the sector's middle half▼ 5.6%€2.1mwithin the sector's middle half▲ 6.7%€2.8mabove the sector's middle half▲ 34.4%
Debt€0.2m-€0.2m▲ 15.0%€0.7m▲ 202%€0.4m▼ 33.5%€0.6m▲ 32.9%€1.2m▲ 103%
Working capital€0.1mwithin the sector's middle half-€0.2mabove the sector's middle half▲ 105%-€0.2mbelow the sector's middle half-€0.3mbelow the sector's middle half▼ 84.3%-€0.3mbelow the sector's middle half▼ 3.2%-€0.2mbelow the sector's middle half▲ 39.5%
Solvency38.1%within the sector's middle half-52.0%within the sector's middle half▲ 13.9pp68.6%within the sector's middle half▲ 16.6pp77.9%within the sector's middle half▲ 9.3pp72.5%within the sector's middle half▼ 5.4pp58.4%within the sector's middle half▼ 14.1pp
Current ratio1.60within the sector's middle half-2.08within the sector's middle half▲ 0.470.74within the sector's middle half▼ 1.340.27below the sector's middle half▼ 0.470.44below the sector's middle half▲ 0.170.83within the sector's middle half▲ 0.40
Return on assets (ROA)37.5%above the sector's middle half-26.3%within the sector's middle half▼ 11.2pp57.3%above the sector's middle half▲ 31.0pp11.2%within the sector's middle half▼ 46.1pp8.9%within the sector's middle half▼ 2.3pp36.1%above the sector's middle half▲ 27.2pp
above
within
below
the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Why a figure moved sharply
- 2022 Net result +905% on 2021. The accounts now follow the abbreviated schema, last year the micro schema.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.8m
Fixed assets
€1.9m ▼ 0.2%
Current assets
€983,601 ▲ 290%
Equity and liabilities €2.8m
Equity
€1.7m ▲ 8.2%
Debt
€1.2m ▲ 103%
Debt's share of the balance-sheet total rises from 27.5% to 41.6%. Equity and debt are higher.
Key figures and ratios
EBITDA
€160,231▼
2024 · €258,303
Cash flow
€1.0m▲
2024 · €193,378
Debt to equity
0.71▲
2024 · 0.38
ROE
61.8%▲
2024 · 12.3%
Interest coverage
233.22▲
2024 · 83.13
Debt ≤ 1 year
€1.2m▲
2024 · €576,524
Income taxes
€38,468▼
2024 · €62,956
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €264 | €0.001m | €0.003m | €0.005m | €0.005m | €0.005m | ▲ 0.6% |
| Other operating charges640/8 | - | - | €120 | €469 | €0.001m | €0.001m | ▲ 30.7% |
| Gross operating margin9900 | €0.2m | €0.2m | €0.4m | €0.3m | €0.3m | €0.2m | ▼ 37.7% |
| Operating profit (loss)9901 | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | €0.2m | ▼ 38.7% |
| Financial income75/76B | - | - | €1.0m | €317 | €0.001m | €0.9m | ▲ 79,839% |
| Recurring financial income75 | €0 | - | €1.0m | €317 | €0.001m | €0.9m | ▲ 79,839% |
| Financial charges65/66B | - | - | €0.01m | €0.009m | €0.003m | €0.001m | ▼ 77.9% |
| Recurring financial charges65 | €11 | €34 | €0.01m | €0.009m | €0.003m | €0.001m | ▼ 77.9% |
| Profit (loss) for the period before taxes9903 | €0.2m | €0.2m | €1.3m | €0.3m | €0.3m | €1.1m | ▲ 324% |
| Income taxes67/77 | €0.04m | €0.03m | €0.08m | €0.07m | €0.06m | €0.04m | ▼ 38.9% |
| Profit (loss) for the period9904 | €0.1m | €0.1m | €1.2m | €0.2m | €0.2m | €1.0m | ▲ 445% |
| Transfer to tax-exempt reserves689 | - | - | - | - | - | €0.08m | - |
| Profit (loss) for the period to be appropriated9905 | €0.1m | €0.1m | €1.2m | €0.2m | €0.2m | €1.0m | ▲ 404% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €0.3m | €0.5m | €2.1m | €2.0m | €2.1m | €2.8m | ▲ 34.4% |
| Fixed assets21/28 | €0.002m | €0.002m | €1.6m | €1.9m | €1.9m | €1.9m | ▼ 0.2% |
| Tangible fixed assets22/27 | €0.002m | €0.002m | €0.02m | €0.02m | €0.01m | €0.007m | ▼ 37.8% |
| Furniture and vehicles24 | - | - | €0.02m | €0.02m | €0.01m | €0.007m | ▼ 37.8% |
| Financial fixed assets28 | - | - | €1.6m | €1.9m | €1.9m | €1.9m | = |
| Current assets29/58 | €0.3m | €0.5m | €0.5m | €0.1m | €0.3m | €1.0m | ▲ 290% |
| Amounts receivable within one year40/41 | €0.04m | €0.04m | €0.2m | €0.04m | €0.2m | €0.05m | ▼ 66.3% |
| Trade receivables40 | - | - | €0.2m | €0.04m | €0.1m | €0.02m | ▼ 81.5% |
| Other amounts receivable41 | - | - | €0.004m | €0.003m | €0.06m | €0.04m | ▼ 42.6% |
| Current investments50/53 | - | - | - | - | - | €0.2m | - |
| Cash at bank and in hand54/58 | €0.3m | €0.4m | €0.3m | €0.07m | €0.09m | €0.8m | ▲ 754% |
| Deferred charges and accrued income490/1 | - | - | €0.001m | €0.001m | €0.002m | €0.01m | ▲ 626% |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €0.3m | €0.5m | €2.1m | €2.0m | €2.1m | €2.8m | ▲ 34.4% |
| Equity10/15 | €0.1m | €0.2m | €1.4m | €1.5m | €1.5m | €1.7m | ▲ 8.2% |
| Contributions10/11 | - | - | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Reserves13 | €0.1m | €0.2m | €1.4m | €1.5m | €1.5m | €1.7m | ▲ 8.2% |
| Tax-exempt reserves132 | - | - | €96 | €96 | €96 | €0.08m | ▲ 78,732% |
| Distributable reserves133 | - | - | €1.4m | €1.5m | €1.5m | €1.6m | ▲ 3.3% |
| Profit (loss) carried forward14 | €194 | €0.001m | €173 | €0.001m | - | €218 | - |
| Amounts payable17/49 | €0.2m | €0.2m | €0.7m | €0.4m | €0.6m | €1.2m | ▲ 103% |
| Amounts payable within one year42/48 | €0.2m | €0.2m | €0.6m | €0.4m | €0.6m | €1.2m | ▲ 105% |
| Trade debts44 | €0.001m | €0.02m | €0.006m | €0.001m | €0.001m | €0.004m | ▲ 595% |
| Suppliers440/4 | - | - | €0.006m | €0.001m | €0.001m | €0.004m | ▲ 595% |
| Taxes, remuneration and social security45 | - | - | €0.06m | €0.06m | €0.002m | €0.1m | ▲ 8,568% |
| Taxes450/3 | - | - | €0.06m | €0.06m | €81 | €0.1m | ▲ 167,684% |
| Remuneration and social security454/9 | - | - | - | €0.001m | €0.001m | €0.002m | ▲ 0.5% |
| Other amounts payable47/48 | - | - | €0.6m | €0.4m | €0.6m | €1.0m | ▲ 80.9% |
| Accrued charges and deferred income492/3 | - | - | €0.01m | €0.009m | €0.006m | €0.004m | ▼ 39.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.1m | €0.1m | €1.2m | €0.2m | €0.2m | €1.0m | ▲ 445% |
| + Depreciation and write-downs630 | €264 | €0.001m | €0.003m | €0.005m | €0.005m | €0.005m | ▲ 0.6% |
| Operating cash flow (approximation) | €0.1m | €0.1m | €1.2m | €0.2m | €0.2m | €1.0m | ▲ 433% |
| Investment in fixed assets (approximation) | - | €0 | -€1.6m | -€0.3m | €0 | -€0.001m | - |
| Change in cash | - | €0.1m | -€0.1m | -€0.2m | €0.02m | €0.7m | ▲ 3,733% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
GROUPE D
BE 0821.652.851
Tournai · Eq €1,659,182
JUVINI
BE 0827.042.685
Bornem · Eq €1,658,597
PATRICE DELACROIX
BE 0827.679.818
Ottignies-Louvain-la-Neuve · Eq €1,660,491
C2MI
BE 0888.911.958
Rumes · Eq €1,657,682
COBBUS
BE 0627.897.430
Dilbeek · Eq €1,657,535
Of 82,679 companies in this sector we hold annual accounts for 53,552. 22,448 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2023 to 2025 · 5 entries · €17,038 awarded · €18,058 paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 2 | €9,055 | €9,055 |
| 2024 | 2 | €7,983 | €7,983 |
| 2023 | 1 | €0 | €1,020 |