Skip to content

JAMAR MOONS CONSTRUCTIONS

Active
Private limited companyfounded 2019active for 7 yearsRue Badwa 64, 4460 Grâce-Hollogne, BelgiumKBO/BCE: BE 0735.459.245
Summary

The computed 12-month bankruptcy probability of JAMAR MOONS CONSTRUCTIONS is 3.9% (moderate). The 2025 annual accounts show negative equity (-€18,797) and a net result of -€31,596. Equity is shrinking by about 24% per year across the filed financial years. Its solvency ranks better than 6% of 34,678 sector peers (NACE 43, financial year 2025). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (13 days) Filed on 13 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00041498.

Equity
-€18,797
2024 · €12,799
Total assets
€92,857▼ 36.2%
2024 · €145,535
Net result
-€31,596
2024 · €2,853
Working capital
-€46,581▼ 218%
2024 · -€14,633
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result turns negative in 2025: a loss of €29,985 after €6,015 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€29,985 2025 Net result-€31,596 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€17,963-€2,950▼ 83.6%€3,818▲ 29.4%-€9,769€6,015-€29,985
Net result€14,196within the sector's middle half-€1,163within the sector's middle half▼ 91.8%€1,506within the sector's middle half▲ 29.5%-€11,919below the sector's middle half€2,853within the sector's middle half-€31,596below the sector's middle half
Equity€19,196below the sector's middle half-€20,359within the sector's middle half▲ 6.1%€21,865within the sector's middle half▲ 7.4%€9,946below the sector's middle half▼ 54.5%€12,799below the sector's middle half▲ 28.7%-€18,797below the sector's middle half
Total assets€91,399within the sector's middle half-€119,675within the sector's middle half▲ 30.9%€105,391within the sector's middle half▼ 11.9%€124,246within the sector's middle half▲ 17.9%€145,535within the sector's middle half▲ 17.1%€92,857within the sector's middle half▼ 36.2%
Debt€72,203-€99,316▲ 37.6%€83,526▼ 15.9%€114,300▲ 36.8%€132,736▲ 16.1%€111,654▼ 15.9%
Working capital-€24,358below the sector's middle half--€20,485below the sector's middle half▲ 15.9%-€5,188below the sector's middle half▲ 74.7%-€10,507below the sector's middle half▼ 103%-€14,633below the sector's middle half▼ 39.3%-€46,581below the sector's middle half▼ 218%
Solvency21.0%within the sector's middle half-17.0%below the sector's middle half▼ 4.0pp20.7%below the sector's middle half▲ 3.7pp8.0%below the sector's middle half▼ 12.7pp8.8%below the sector's middle half▲ 0.8pp-20.2%below the sector's middle half▼ 29.0pp
Current ratio0.66below the sector's middle half-0.69below the sector's middle half▲ 0.030.92below the sector's middle half▲ 0.230.85below the sector's middle half▼ 0.070.86below the sector's middle half▲ 0.010.54below the sector's middle half▼ 0.32
Return on assets (ROA)15.5%within the sector's middle half-1.0%within the sector's middle half▼ 14.6pp1.4%within the sector's middle half▲ 0.5pp-9.6%below the sector's middle half▼ 11.0pp2.0%within the sector's middle half▲ 11.6pp-34.0%below the sector's middle half▼ 36.0pp
Staff (FTE)0.81.9▲ 138%2.4▲ 26.3%2.3▼ 4.2%3.5▲ 52.2%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €92,857
Fixed assets €37,561 ▼ 31.5%
Current assets €55,296 ▼ 39.0%
Equity and liabilities
Equity-€18,797
Debt€111,654
Equity is negative: debt (€111,654) exceeds the balance-sheet total (€92,857).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€8,292▼
2024 · €25,598
Cash flow
-€9,903▼
2024 · €22,436
Quick ratio
0.49▼
2024 · 0.83
Interest coverage
-2.58▼
2024 · 8.07
Debt ≤ 1 year
€101,877▼
2024 · €105,310
Debt > 1 year
€8,110▼
2024 · €26,202
Staff costs
€129,689▲
2024 · €124,420
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83.0% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€145,535€92,857▼
Fixed assets21/28€54,858€37,561▼
Tangible fixed assets22/27€54,858€37,561▼
Plant, machinery and equipment23€1,523€2,779▲
Furniture and vehicles24€53,335€34,782▼
Current assets29/58€90,677€55,296▼
Stocks and contracts in progress3€3,750€5,800▲
Stocks30/36€3,750€5,800▲
Amounts receivable within one year40/41€42,172€46,661▲
Trade receivables40€35,547€44,748▲
Other amounts receivable41€6,625€1,913▼
Cash at bank and in hand54/58€41,601€602▼
Deferred charges and accrued income490/1€3,154€2,233▼
Equity and liabilities
Total equity and liabilities10/49€145,535€92,857▼
Equity10/15€12,799-€18,797▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€7,799-€23,797▼
Amounts payable17/49€132,736€111,654▼
Amounts payable after more than one year17€26,202€8,110▼
Financial debts170/4€26,202€8,110▼
Amounts payable within one year42/48€105,310€101,877▼
Current portion of amounts payable after more than one year42€18,452€18,092▼
Financial debts43-€24,622
Credit institutions430/8-€24,622
Trade debts44€75,335€39,686▼
Suppliers440/4€52,446€25,412▼
Bills of exchange payable441€22,889€14,274▼
Taxes, remuneration and social security45€11,523€19,477▲
Taxes450/3€1,813€14,708▲
Remuneration and social security454/9€9,710€4,769▼
Accrued charges and deferred income492/3€1,224€1,667▲
Income statement Code20242025
Remuneration, social security and pensions62€124,420€129,689▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,583€21,693▲
Other operating charges640/8€1,172€825▼
Gross operating margin9900€151,190€122,222▼
Operating profit (loss)9901€6,015-€29,985▼
Financial income75/76B€10€1,600▲
Recurring financial income75€10€1,600▲
Financial charges65/66B€3,172€3,211▲
Recurring financial charges65€3,172€3,211▲
Profit (loss) for the period before taxes9903€2,853-€31,596▼
Profit (loss) for the period9904€2,853-€31,596▼
Profit (loss) for the period to be appropriated9905€2,853-€31,596▼
Appropriation of the result
Profit (loss) to be appropriated9906€7,799-€23,797▼
Profit (loss) brought forward from the previous period14P€4,946€7,799▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Remuneration, social security and pensions62--€93,866€142,193€124,420€129,689▲ 4.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,007€19,603€26,614€26,915€19,583€21,693▲ 10.8%
Other operating charges640/8--€3,255€1,340€1,172€825▼ 29.6%
Gross operating margin9900€31,161€71,393€127,553€160,679€151,190€122,222▼ 19.2%
Operating profit (loss)9901€17,963€2,950€3,818-€9,769€6,015-€29,985-
Financial income75/76B--€19€253€10€1,600▲ 160×
Recurring financial income75-€7€19€253€10€1,600▲ 160×
Financial charges65/66B--€1,872€2,433€3,172€3,211▲ 1.2%
Recurring financial charges65€129€1,574€1,872€2,433€3,172€3,211▲ 1.2%
Profit (loss) for the period before taxes9903€17,834€1,383€1,965-€11,949€2,853-€31,596-
Income taxes67/77€3,638€220€459-€30---
Profit (loss) for the period9904€14,196€1,163€1,506-€11,919€2,853-€31,596-
Profit (loss) for the period to be appropriated9905€14,196€1,163€1,506-€11,919€2,853-€31,596-
Line202020212022202320242025Change
Assets
Total assets20/58€91,399€119,675€105,391€124,246€145,535€92,857▼ 36.2%
Fixed assets21/28€44,614€75,099€49,068€65,644€54,858€37,561▼ 31.5%
Tangible fixed assets22/27€44,614€75,099€49,068€65,644€54,858€37,561▼ 31.5%
Plant, machinery and equipment23--€2,790€1,208€1,523€2,779▲ 82.5%
Furniture and vehicles24--€46,278€64,436€53,335€34,782▼ 34.8%
Current assets29/58€46,785€44,576€56,323€58,602€90,677€55,296▼ 39.0%
Stocks and contracts in progress3€1,250€1,500€1,500€1,500€3,750€5,800▲ 54.7%
Stocks30/36--€1,500€1,500€3,750€5,800▲ 54.7%
Amounts receivable within one year40/41€15,965€16,022€40,220€30,579€42,172€46,661▲ 10.6%
Trade receivables40--€35,550€22,923€35,547€44,748▲ 25.9%
Other amounts receivable41--€4,670€7,656€6,625€1,913▼ 71.1%
Cash at bank and in hand54/58€28,363€25,032€12,405€24,385€41,601€602▼ 98.6%
Deferred charges and accrued income490/1--€2,198€2,138€3,154€2,233▼ 29.2%
Equity and liabilities
Total equity and liabilities10/49€91,399€119,675€105,391€124,246€145,535€92,857▼ 36.2%
Equity10/15€19,196€20,359€21,865€9,946€12,799-€18,797-
Contributions10/11€5,000-€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€14,196€15,359€16,865€4,946€7,799-€23,797-
Amounts payable17/49€72,203€99,316€83,526€114,300€132,736€111,654▼ 15.9%
Amounts payable after more than one year17-€33,200€20,958€43,816€26,202€8,110▼ 69.0%
Financial debts170/4--€20,958€43,816€26,202€8,110▼ 69.0%
Amounts payable within one year42/48€71,143€65,061€61,511€69,109€105,310€101,877▼ 3.3%
Current portion of amounts payable after more than one year42--€12,242€19,408€18,452€18,092▼ 2.0%
Financial debts43-----€24,622-
Credit institutions430/8-----€24,622-
Trade debts44€64,041€45,255€32,213€34,537€75,335€39,686▼ 47.3%
Suppliers440/4--€26,866€14,957€52,446€25,412▼ 51.5%
Bills of exchange payable441--€5,347€19,580€22,889€14,274▼ 37.6%
Advances received on contracts in progress46--€4,000----
Taxes, remuneration and social security45--€13,056€15,164€11,523€19,477▲ 69.0%
Taxes450/3--€2,162€3,638€1,813€14,708▲ 711%
Remuneration and social security454/9--€10,894€11,526€9,710€4,769▼ 50.9%
Accrued charges and deferred income492/3--€1,057€1,375€1,224€1,667▲ 36.2%
Line202020212022202320242025Change
Profit (loss) for the period9904€14,196€1,163€1,506-€11,919€2,853-€31,596-
+ Depreciation and write-downs630€13,007€19,603€26,614€26,915€19,583€21,693▲ 10.8%
Operating cash flow (approximation)€27,203€20,766€28,120€14,996€22,436-€9,903-
Investment in fixed assets (approximation)--€50,088-€583-€43,491-€8,797-€4,396▲ 50.0%
Change in cash--€3,331-€12,627€11,980€17,216-€40,999-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
30-06-2025 micro format 13-02-2026 2026-00041498
30-06-2024 micro format 26-02-2025 2025-00044368
30-06-2023 micro format 02-02-2024 2024-00027215
30-06-2022 micro format 27-02-2023 2023-00035427
30-06-2021 micro format 08-03-2022 2022-07300572
30-06-2020 micro format 19-02-2021 2021-05700326

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 8,336 active companies whose main activity is site preparation (NACE 43120), figures are known for 3,283. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.