Skip to content

IPANEMA MEDIA

Active
Private limited companyfounded 200619 yrs activeBeekstraat 17, 9800 Deinze, BelgiumKBO/BCE: BE 0884.006.926

IPANEMA MEDIA has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €293k and a net result of €19k. Equity is shrinking by ~10.9% per year across the filed fiscal years. Its solvency ranks better than 42% of 7690 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
46 / 100
Fair▼ -23 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability33▲+5
Solvency53▼-20
Growth32=
Stability100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €13k at 30 days acceptable
Liquidity short (current ratio 0.52 against 0.94 in 2024), and 58.7% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Sector 82
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 19 years 0 20 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
41.3%
Return on assets
2.7%
Age of the figures
18 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 21-10-2025, 10 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
10 d early
2024
2 d early
2023
1 d early
2022
4 d early
2021
2 d early
2020
38 d early
2019
on the day
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven months
Position in the running window
31-03-2026 close15-09-2026 today31-10-2026 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€293k▼ 25.0%
2024 · €390k
2019: €480k 2020: €557k 2021: €591k 2022: €436k 2023: €369k 2024: €390k
2019 → 2025
Total assets
€708k▼ 2.1%
2024 · €723k
2019: €752k 2020: €821k 2021: €804k 2022: €809k 2023: €744k 2024: €723k
2019 → 2025
Net result
€19k▼ 9.7%
2024 · €21k
2019: €55k 2020: €78k 2021: €83k 2022: €15k 2023: €13k 2024: €21k
2019 → 2025
Working capital
€-151k▼ 935%
2024 · €-15k
2019: €142k 2020: €194k 2021: €111k 2022: €3k 2023: €-43k 2024: €-15k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€591k-€436k▼ 26.2%€369k▼ 15.4%€390k▲ 5.8%€293k▼ 25.0%
Operating result€139k-€30k▼ 78.5%€46k▲ 52.7%€31k▼ 33.2%€44k▲ 43.0%
Net result€83k-€15k▼ 81.9%€13k▼ 14.8%€21k▲ 67.2%€19k▼ 9.7%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2021: €139k€139kNet result 2021: €83k€83kOperating result 2022: €30k€30kNet result 2022: €15k€15kOperating result 2023: €46k€46kNet result 2023: €13k€13kOperating result 2024: €31k€31kNet result 2024: €21k€21kOperating result 2025: €44k€44kNet result 2025: €19k€19k20212022202320242025
The operating result recovers in 2025; 2025 is 43% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €708k
Fixed assets €544k▲ 6.3%
Current assets €164k▼ 22.4%
Equity and liabilities €708k
Equity €293k▼ 25.0%
Debt €415k▲ 24.8%
The debt ratio rises from 46.0% to 58.7%: debt grows while equity shrinks.
Key figures and ratios
2025 value · change against 2024
EBITDA
€83k
2024 · €72k
Cash flow
€59k
2024 · €63k
Solvency
41.3%
2024 · 54.0%
Current ratio
0.52
2024 · 0.94
Quick ratio
0.52
2024 · 0.94
Debt / equity
1.42
2024 · 0.85
ROE
6.6%
2024 · 5.5%
ROA
2.7%
2024 · 3.0%
Interest coverage
8.35
2024 · 6.78
Debt
€415k
2024 · €333k
Debt ≤ 1 year
€314k
2024 · €225k
Debt > 1 year
€91k
2024 · €104k
Income taxes
€16k
2024 · €-687
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€723k€708k
Fixed assets21/28€512k€544k
Intangible fixed assets21€28k€83k
Tangible fixed assets22/27€421k€397k
Land and buildings22€372k€358k
Plant, machinery and equipment23€6k€5k
Furniture and vehicles24€43k€34k
Financial fixed assets28€63k€64k
Current assets29/58€211k€164k
Amounts receivable within one year40/41€87k€120k
Trade receivables40€79k€69k
Other amounts receivable41€8k€51k
Cash at bank and in hand54/58€122k€43k
Deferred charges and accrued income490/1€2k€822
Equity and liabilities
Total equity and liabilities10/49€723k€708k
Equity10/15€390k€293k
Contributions10/11€19k€19k=
Reserves13€371k€274k
Non-distributable reserves130/1€15k€15k=
Reserves not available under the articles1311€15k€15k=
Distributable reserves133€356k€259k
Profit (loss) carried forward14€0€0=
Amounts payable17/49€333k€415k
Amounts payable after more than one year17€104k€91k
Financial debts170/4€104k€91k
Amounts payable within one year42/48€225k€314k
Current portion of amounts payable after more than one year42€13k€14k
Financial debts43€147k€0
Credit institutions430/8€147k€0
Trade debts44€29k€104k
Suppliers440/4€29k€104k
Taxes, remuneration and social security45€12k€13k
Taxes450/3€12k€13k
Other amounts payable47/48€25k€184k
Accrued charges and deferred income492/3€3k€10k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41k€39k
Other operating charges640/8€1k€2k
Gross operating margin9900€73k€85k
Operating profit (loss)9901€31k€44k
Financial income75/76B€833€2k
Recurring financial income75€833€2k
Financial charges65/66B€11k€10k
Recurring financial charges65€11k€10k
Profit (loss) for the period before taxes9903€21k€36k
Income taxes67/77€-687€16k
Profit (loss) for the period9904€21k€19k
Profit (loss) for the period to be appropriated9905€21k€19k
Appropriation of the result
Profit (loss) to be appropriated9906€21k€19k
Transfer from equity791/2€0€117k
Transfer to equity691/2€21k€19k
To other reserves6921€21k€19k
Profit to be distributed694/7€0€117k
Return on contributions (dividend)694€0€117k

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-10-2026
2025
21-10
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2024
29-10
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2023
30-10
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
31-03
Financial Weakest financial yearnet €13k ▼14.8%
Net result drops to €13k, the lowest in the series; recovery starts the following year.
2022
27-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2021
29-10
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
31-03
Financial Highest result since 2019net €83k ▲7.2%
Operating result €139k, net result €83k, both a record.
2020
23-09
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
31-03
Financial Equity above €500kEq €557k ▲16.2%
2 profitable years in a row build equity to €557k.
2019
31-10
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2018
31-10
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2017
09-11
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 9 days late
2016
17-11
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 17 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Deinze · 1 establishment unit since 2006
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Beekstraat 179800 Deinze
Ground area
1,240 m²
Building footprint
273 m²
Volume, LiDAR
668 m³
Parcel 44004A0696/00C002, Flanders · tallest building 5.3 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
Malice in Wonderland
Beekstraat 17, 9800 DeinzeNACE 92311
since 20062.156.743.035
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
44004A0696/00C002 Flanders 1,240 m² 1 · 273 m² 5.3 m · 1 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 · 1 entry · 284 EUR awarded · 284 EUR paid
Year Entries awardedpaid
2022 1 284 EUR284 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
1 entry · 284 EUR · 284 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 24,422 companies in sector 82990 we hold annual accounts for 9,361. 6,530 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded05-10-2006
Fiscal year end31-03
Activities, NACEBEL
82990Other business support services
90393Specialised image, lighting and sound technical services
92313
Sources
Crossroads Bank for EnterprisesNational Bank · 18 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.