Intelligence@Work
Annual accounts 2025
micro format, filed on 31-01-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €33,000. Estimated: probably between €16,000 and €100,000.
Balance sheet
balance sheet total €243,880 on 30-06-2025in euro
Position in the sector
51.3%
Higher than 65% of 19,803 companies in 2025.
27.75
Higher than 95% of 18,977 companies in 2025.
1.8%
Higher than 52% of 19,446 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
243,880 | 295,499 | 293,193 | 317,930 | 416,448 | 422,074 | 435,539 | 358,771 | 339,220 | 308,312 | 311,855 | 309,917 | 307,251 | 354,260 | 311,688 | 366,255 | 134,566 | |
21/28 |
- | 295,499 | 291,161 | 300,616 | 409,916 | 416,935 | 416,935 | 343,474 | 321,877 | 298,582 | 300,553 | 268,736 | 240,522 | 249,158 | 260,508 | 266,590 | 11,955 | |
22/27 |
- | 295,499 | 291,161 | 300,616 | 409,916 | 416,935 | 416,935 | 343,474 | 321,877 | 298,582 | 300,553 | 268,736 | 240,522 | 249,158 | 260,508 | 266,590 | 11,955 | |
22 |
- | 293,690 | 288,649 | 295,061 | 401,319 | 408,091 | 408,091 | 334,630 | 311,947 | 294,860 | 294,860 | 262,527 | 240,148 | 244,725 | 252,084 | 254,287 | 4,083 | |
23 |
- | - | - | - | - | - | - | - | 326 | 651 | 977 | 1,302 | - | - | - | - | - | |
24 |
- | 1,809 | 2,512 | 5,554 | 8,597 | 8,844 | 8,844 | 8,844 | 9,605 | 3,071 | 4,716 | 4,907 | 374 | 4,433 | 8,424 | 12,303 | 7,872 | |
29/58 |
243,880 | - | 2,032 | 17,314 | 6,532 | 5,139 | 18,604 | 15,297 | 17,343 | 9,730 | 11,302 | 41,180 | 66,730 | 105,102 | 51,180 | 99,665 | 122,611 | |
40/41 |
- | - | - | 3,025 | - | 320 | 3,380 | 2,764 | 13,126 | 1,304 | 2,784 | 8,842 | 14,680 | 25,194 | 14,472 | 76,861 | 18,034 | |
40 |
- | - | - | 3,025 | - | 320 | 3,380 | 2,740 | 12,321 | 1,035 | 2,529 | 8,818 | 12,387 | - | 528 | 70,300 | 14,573 | |
41 |
- | - | - | - | - | - | - | 24 | 805 | 269 | 255 | 25 | 2,293 | 25,194 | 13,944 | 6,561 | 3,461 | |
54/58 |
243,880 | - | 2,032 | 13,746 | 5,997 | 4,819 | 15,224 | 12,533 | 4,216 | 6,617 | 8,518 | 31,549 | 52,050 | 79,908 | 36,708 | 22,804 | 104,577 | |
490/1 |
- | - | - | 543 | 535 | - | - | - | - | 1,810 | - | 789 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
243,880 | 295,499 | 293,193 | 317,930 | 416,448 | 422,074 | 435,539 | 358,771 | 339,220 | 308,312 | 311,855 | 309,917 | 307,251 | 354,260 | 311,688 | 366,255 | 134,566 | |
10/15 |
125,092 | 120,718 | 133,645 | 149,032 | 146,562 | 152,018 | 151,457 | 151,084 | 150,516 | 147,591 | 147,273 | 150,467 | 150,019 | 154,481 | 121,692 | 128,144 | 85,222 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
- | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | 6,200 | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
117,032 | 112,658 | 125,585 | 140,972 | 138,502 | 143,958 | 143,397 | 143,024 | 142,456 | 139,531 | 139,213 | 142,407 | 141,959 | 146,421 | 113,632 | 120,084 | 77,162 | |
16 |
- | - | - | - | 50,250 | 54,450 | 58,650 | - | - | - | - | - | - | - | 1,000 | 1,000 | 1,000 | |
160/5 |
- | - | - | - | 50,250 | 54,450 | 58,650 | - | - | - | - | - | - | - | 1,000 | 1,000 | 1,000 | |
163 |
- | - | - | - | 50,250 | 54,450 | 58,650 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
118,788 | 174,781 | 159,548 | 168,898 | 219,636 | 215,607 | 225,432 | 207,687 | 188,704 | 160,722 | 164,582 | 159,450 | 157,232 | 199,779 | 188,996 | 237,111 | 48,344 | |
17 |
110,000 | 110,000 | 120,019 | 133,351 | 186,683 | 50,015 | 63,347 | 76,679 | 90,011 | 103,343 | 116,675 | 130,007 | 143,339 | 156,671 | 170,003 | 183,335 | - | |
170/4 |
110,000 | 110,000 | 120,019 | 133,351 | 186,683 | 50,015 | 63,347 | 76,679 | 90,011 | 103,343 | 116,675 | 130,007 | 143,339 | 156,671 | 170,003 | 183,335 | - | |
42/48 |
8,788 | 64,781 | 39,529 | 35,547 | 32,953 | 165,592 | 162,085 | 131,008 | 98,693 | 57,379 | 47,907 | 29,443 | 13,893 | 43,108 | 18,993 | 53,776 | 48,344 | |
42 |
- | 10,019 | 13,332 | 13,332 | 13,332 | 13,332 | 13,332 | 13,332 | 13,332 | 13,332 | 13,332 | 13,332 | 13,332 | 13,332 | 13,332 | 13,332 | - | |
43 |
- | 2,783 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | 2,783 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
8,750 | 9,202 | 1,534 | 1,063 | 1,197 | 1,108 | 740 | 16,998 | - | 1,183 | 1,774 | 779 | 561 | 10,024 | 3,823 | 5,587 | 5,814 | |
440/4 |
8,750 | 9,202 | 1,534 | 1,063 | 1,197 | 1,108 | 740 | 16,998 | - | 1,183 | 1,774 | 779 | 561 | 10,024 | 3,823 | 5,587 | 5,814 | |
45 |
- | - | - | 3,578 | 3,204 | 448 | 2,054 | 3,712 | 753 | 32 | 62 | 872 | - | 18,758 | 1,838 | 24,857 | 42,530 | |
450/3 |
- | - | - | 3,578 | 3,204 | 448 | 2,054 | 3,712 | 753 | 32 | 62 | 872 | - | 18,758 | 392 | - | 42,530 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,446 | 24,857 | - | |
47/48 |
39 | 42,778 | 24,663 | 17,574 | 15,221 | 150,704 | 145,959 | 96,966 | 84,608 | 42,831 | 32,739 | 14,460 | - | 994 | - | 10,000 | - | |
| Income statement | ||||||||||||||||||
9900 |
8,021 | -1,311 | -1,845 | 26,964 | 14,640 | 6,495 | 5,400 | 22,644 | 10,053 | 5,362 | 4,132 | 6,810 | 9,353 | 72,627 | 16,824 | 127,637 | 130,960 | |
630 |
- | 4,920 | 9,455 | 12,461 | 9,519 | - | - | 16,974 | 3,131 | 1,971 | 2,158 | 1,693 | 8,692 | 12,673 | 13,270 | 38,841 | 6,090 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,000 | 1,000 | 1,000 | |
640/8 |
3,000 | 2,486 | 2,971 | 6,586 | 2,972 | 3,434 | 2,201 | 3,197 | 2,584 | 1,296 | 3,832 | 1,891 | 2,126 | 1,641 | 5,150 | 7,581 | 4,273 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3,178 | - | 3,707 | - | |
9901 |
5,021 | -8,717 | -14,271 | 7,917 | 2,149 | 3,061 | 3,199 | 2,473 | 4,339 | 2,095 | -1,858 | 3,226 | -1,465 | 58,313 | -2,596 | 80,215 | 119,597 | |
75/76B |
- | 0 | - | 1 | - | 63 | - | 1 | 2 | 31 | 190 | 603 | 79 | 1,370 | 770 | 772 | 496 | |
75 |
- | 0 | - | 1 | - | 63 | - | 1 | 2 | 31 | 190 | 603 | 79 | 1,370 | 770 | 772 | 496 | |
65/66B |
647 | 1,785 | 1,115 | 5,141 | 6,694 | 973 | 1,105 | 1,228 | 1,415 | 1,808 | 2,294 | 2,625 | 3,064 | 5,304 | 4,626 | 3,550 | 372 | |
65 |
647 | 1,785 | 1,115 | 5,141 | 6,694 | 973 | 1,105 | 1,228 | 1,415 | 1,808 | 2,294 | 2,625 | 3,064 | 5,304 | 4,626 | 3,550 | 372 | |
9903 |
4,374 | -10,502 | -15,387 | 2,777 | -4,545 | 2,151 | 2,094 | 1,245 | 2,925 | 319 | -3,963 | 1,204 | -4,450 | 51,201 | -6,452 | 73,730 | 119,721 | |
67/77 |
- | 2,425 | - | 307 | 911 | 1,590 | 1,722 | 677 | 0 | 1 | -769 | 757 | 12 | 18,412 | - | 20,808 | 40,699 | |
9904 |
4,374 | -12,927 | -15,387 | 2,470 | -5,456 | 561 | 373 | 568 | 2,925 | 318 | -3,194 | 447 | -4,462 | 32,789 | -6,452 | 52,922 | 79,022 | |
9905 |
4,374 | -12,927 | -15,387 | 2,470 | -5,456 | 561 | 373 | 568 | 2,925 | 318 | -3,194 | 447 | -4,462 | 32,789 | -6,452 | 52,922 | 79,022 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
117,032 | 112,658 | 125,585 | 140,972 | 138,502 | 143,958 | 143,397 | 143,024 | 142,456 | 139,531 | 139,213 | 142,407 | 141,959 | 146,421 | 113,632 | 130,084 | 79,022 | |
14P |
112,658 | 125,585 | 140,972 | 138,502 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,000 | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,000 | - | |
| Document | ||||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 31-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 31-01-2026 | 2026-00025263 | |
| 30-06-2024 | micro format | 07-02-2025 | 2025-00032914 | |
| 30-06-2023 | micro format | 29-02-2024 | 2024-00038037 | |
| 30-06-2022 | micro format | 30-09-2023 | 2023-00463154 | |
| 30-06-2021 | micro format | 21-12-2021 | 2021-81000410 | |
| 30-06-2020 | micro format | 29-12-2020 | 2020-77300528 | |
| 30-06-2019 | micro format | 29-01-2020 | 2020-02800550 | |
| 30-06-2018 | micro format | 28-12-2018 | 2018-75900041 | |
| 30-06-2017 | micro format | 28-12-2017 | 2017-73300345 | |
| 30-06-2016 | abbreviated format | 30-01-2017 | 2017-03400449 | |
| 30-06-2015 | abbreviated format | 28-12-2015 | 2015-70700331 | |
| 30-06-2014 | abbreviated format | 30-12-2014 | 2014-71000291 | |
| 30-06-2013 | abbreviated format | 27-12-2013 | 2013-70100116 | |
| 30-06-2012 | abbreviated format | 27-02-2013 | 2013-05200436 | |
| 30-06-2011 | abbreviated format | 23-02-2012 | 2012-04500186 | |
| 30-06-2010 | abbreviated format | 16-02-2011 | 2011-03700087 | |
| 30-06-2009 | abbreviated format | 15-02-2010 | 2010-04500348 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -3,798 | -4,816 | 20,379 | 11,668 | - | - | 19,447 | 7,470 | 4,066 | 300 | 4,919 | 7,226 | 70,986 | 10,674 | 119,056 | 125,687 | ||
| - | -8,008 | -5,931 | 14,931 | 4,063 | - | - | 17,542 | 6,056 | 2,289 | -1,036 | 2,140 | 4,230 | 45,462 | 6,818 | 91,763 | 85,112 | ||
| - | 9,258 | 0 | 6,360 | 2,500 | - | 73,461 | 38,571 | 28,786 | 0 | 33,975 | 29,907 | 9,905 | 4,501 | 7,188 | 293,476 | 16,995 | ||
| - | - | -11,714 | 7,749 | 1,177 | -10,404 | 2,691 | 8,316 | -2,400 | -1,901 | -23,032 | -20,500 | -27,858 | 43,200 | 13,904 | -81,773 | - | ||
| 235,092 | - | -37,496 | -18,233 | -26,421 | -160,452 | -143,481 | -115,711 | -81,351 | -47,649 | -36,605 | 11,737 | 52,836 | 61,994 | 32,187 | 45,889 | 74,267 | ||
| 51.3% | 40.9% | 45.6% | 46.9% | 35.2% | 36.0% | 34.8% | 42.1% | 44.4% | 47.9% | 47.2% | 48.6% | 48.8% | 43.6% | 39.0% | 35.0% | 63.3% | ||
| 27.75 | - | 0.05 | 0.49 | 0.20 | 0.03 | 0.11 | 0.12 | 0.18 | 0.17 | 0.24 | 1.40 | 4.80 | 2.44 | 2.69 | 1.85 | 2.54 | ||
| 0.95 | 1.45 | 1.19 | 1.13 | 1.50 | 1.42 | 1.49 | 1.37 | 1.25 | 1.09 | 1.12 | 1.06 | 1.05 | 1.29 | 1.55 | 1.85 | 0.57 | ||
| 3.5% | -10.7% | -11.5% | 1.7% | -3.7% | 0.4% | 0.2% | 0.4% | 1.9% | 0.2% | -2.2% | 0.3% | -3.0% | 21.2% | -5.3% | 41.3% | 92.7% | ||
| 1.8% | -4.4% | -5.2% | 0.8% | -1.3% | 0.1% | 0.1% | 0.2% | 0.9% | 0.1% | -1.0% | 0.1% | -1.5% | 9.3% | -2.1% | 14.4% | 58.7% | ||
| - | -2.13 | -4.32 | 3.96 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €9,258 | - | €6,360 |
| - | €4,920 | €9,455 | €12,461 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Intelligence@Work
The operating result for 2025 is a profit of €5,021, after a loss of €8,717 in 2024. It is the highest result since 2022.
Debt's share of the balance-sheet total falls from 59.1% to 48.7%. Equity is higher and debt is lower.