Balance sheet
Code20242025
Assets
Total assets20/58€1.27M€1.21M▼
Fixed assets21/28€1.02M€975k▼
Tangible fixed assets22/27€661k€618k▼
Land and buildings22€567k€536k▼
Plant, machinery and equipment23€51k€53k▲
Furniture and vehicles24€27k€21k▼
Leasing and similar rights25€15k€7k▼
Financial fixed assets28€357k€357k=
Current assets29/58€254k€240k▼
Stocks and contracts in progress3€70k€68k▼
Stocks30/36€56k€54k▼
Contracts in progress37€14k€14k▲
Amounts receivable within one year40/41€168k€166k▼
Trade receivables40€68k€66k▼
Other amounts receivable41€100k€100k=
Cash at bank and in hand54/58€15k€4k▼
Deferred charges and accrued income490/1€1k€2k▲
Equity and liabilities
Total equity and liabilities10/49€1.27M€1.21M▼
Equity10/15€176k€232k▲
Contributions10/11€6k€6k=
Reserves13€4k€3k▼
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Tax-exempt reserves132€2k€1k▼
Profit (loss) carried forward14€166k€192k▲
Investment grants15-€31k
Provisions and deferred taxes16€261-
Deferred taxes168€261-
Amounts payable17/49€1.10M€983k▼
Amounts payable after more than one year17€690k€632k▼
Financial debts170/4€419k€361k▼
Other amounts payable178/9€271k€271k=
Amounts payable within one year42/48€405k€351k▼
Current portion of amounts payable after more than one year42€109k€85k▼
Financial debts43€80k€55k▼
Credit institutions430/8€80k€55k▼
Trade debts44€54k€51k▼
Suppliers440/4€54k€51k▼
Taxes, remuneration and social security45€33k€29k▼
Taxes450/3€16k€11k▼
Remuneration and social security454/9€17k€18k▲
Other amounts payable47/48€129k€131k▲
Accrued charges and deferred income492/3€1k-
Income statement
Code20242025
Remuneration, social security and pensions62€60k€74k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€57k€63k▲
Other operating charges640/8€7k€6k▼
Gross operating margin9900€151k€180k▲
Operating profit (loss)9901€27k€37k▲
Financial income75/76B€3€11k▲
Recurring financial income75€3€11k▲
Financial charges65/66B€18k€18k▼
Recurring financial charges65€18k€18k▼
Profit (loss) for the period before taxes9903€8k€30k▲
Transfer from deferred taxes780€645€261▼
Income taxes67/77€4k€5k▲
Profit (loss) for the period9904€5k€25k▲
Transfer from tax-exempt reserves789€2k€782▼
Profit (loss) for the period to be appropriated9905€7k€26k▲
Appropriation of the result
Profit (loss) to be appropriated9906€166k€192k▲
Profit (loss) brought forward from the previous period14P€159k€166k▲