IMSI Consulting
ActiveSummary
IMSI Consulting has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €854k and a net result of €401k. Equity is growing by ~94.3% per year across the filed fiscal years. Its solvency ranks better than 74% of 8966 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Score 2024
84
/ 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability100=
Solvency100▲+4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.5%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €70k at 30 days acceptable
Liquidity ample (current ratio 2.13 against 1.37 in 2023; short-term debt: 21.9% and cash: 2% of total assets), and 22.6% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
77.4%
Return on assets
36.3%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-06-2025, 31 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
31 d early
2023
30 d early
2022
28 d early
2021
2 d early
2020
26 d early
2019
52 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€854k▲ 88.4%
2023 · €453k
2018: €9k
2019: €34k
2020: €71k
2021: €147k
2022: €269k
2023: €453k
2018 → 2024
Total assets
€1.10M▲ 73.6%
2023 · €636k
2018: €107k
2019: €125k
2020: €535k
2021: €557k
2022: €564k
2023: €636k
2018 → 2024
Net result
€401k▲ 96.4%
2023 · €204k
2018: €59k
2019: €50k
2020: €42k
2021: €91k
2022: €132k
2023: €204k
2018 → 2024
Working capital
€274k▲ 314%
2023 · €66k
2018: €9k
2019: €32k
2020: €-311k
2021: €-235k
2022: €-111k
2023: €66k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€71k-€147k▲ 107%€269k▲ 82.6%€453k▲ 68.4%€854k▲ 88.4%
Operating result€61k-€130k▲ 113%€190k▲ 46.7%€290k▲ 52.4%€442k▲ 52.5%
Net result€42k-€91k▲ 117%€132k▲ 44.6%€204k▲ 54.8%€401k▲ 96.4%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen four years in a row; 2024 is 52% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.10M
Fixed assets
€588k ▲ 51.1%
Current assets
€516k ▲ 109%
Equity and liabilities €1.10M
Equity
€854k ▲ 88.4%
Debt
€250k ▲ 36.9%
Debt's share of the balance-sheet total falls from 28.7% to 22.6%. Equity and debt are higher.
Key figures and ratios
EBITDA
€446k▲
2023 · €292k
Cash flow
€405k▲
2023 · €206k
Current ratio
2.13▲
2023 · 1.37
Debt to equity
0.29▼
2023 · 0.40
ROE
46.9%▲
2023 · 45.0%
ROA
36.3%▲
2023 · 32.1%
Interest coverage
694.47▲
2023 · 149.84
Debt ≤ 1 year
€242k▲
2023 · €181k
Income taxes
€48k▼
2023 · €86k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 51 lines
Balance sheet
Code20232024
Assets
Total assets20/58€636k€1.10M▲
Fixed assets21/28€389k€588k▲
Tangible fixed assets22/27€9k€7k▼
Land and buildings22-€2k
Plant, machinery and equipment23€2k€1k▼
Furniture and vehicles24€7k€4k▼
Financial fixed assets28€380k€581k▲
Current assets29/58€247k€516k▲
Amounts receivable after more than one year29-€214k
Other amounts receivable291-€214k
Amounts receivable within one year40/41€236k€262k▲
Trade receivables40€39k€18k▼
Other amounts receivable41€197k€244k▲
Current investments50/53€524€453▼
Cash at bank and in hand54/58€550€22k▲
Deferred charges and accrued income490/1€10k€18k▲
Equity and liabilities
Total equity and liabilities10/49€636k€1.10M▲
Equity10/15€453k€854k▲
Contributions10/11€6k€6k=
Reserves13€357k€507k▲
Non-distributable reserves130/1€2k-
Reserves not available under the articles1311€2k-
Distributable reserves133€355k€507k▲
Profit (loss) carried forward14€90k€341k▲
Amounts payable17/49€182k€250k▲
Amounts payable within one year42/48€181k€242k▲
Trade debts44€3k€504▼
Suppliers440/4€3k€504▼
Taxes, remuneration and social security45€158k€141k▼
Taxes450/3€158k€141k▼
Other amounts payable47/48€20k€100k▲
Accrued charges and deferred income492/3€2k€8k▲
Income statement
Code20232024
Non-recurring operating income76A-€332k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€4k▲
Other operating charges640/8€1k€821▼
Gross operating margin9900€293k€447k▲
Operating profit (loss)9901€290k€442k▲
Financial income75/76B€2k€8k▲
Recurring financial income75€2k€8k▲
Financial charges65/66B€2k€642▼
Recurring financial charges65€2k€642▼
Profit (loss) for the period before taxes9903€290k€449k▲
Income taxes67/77€86k€48k▼
Profit (loss) for the period9904€204k€401k▲
Profit (loss) for the period to be appropriated9905€204k€401k▲
Appropriation of the result
Profit (loss) to be appropriated9906€230k€491k▲
Profit (loss) brought forward from the previous period14P€26k€90k▲
Transfer to equity691/2€120k€150k▲
To other reserves6921€120k€150k▲
Profit to be distributed694/7€20k-
Directors or managers695€20k-
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
30-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2018net €401k ▲96.4%
Operating result €442k, net result €401k, both a record.
31-12
Financial
Equity above €500kEq €854k ▲88.4%
7 profitable years in a row build equity to €854k.
01-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Liquidity doublescurrent ratio 1.37
Current ratio from 0.62 to 1.37; short-term debt falls from €293k to €181k.
03-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Equity above €200kEq €269k ▲82.6%
5 profitable years in a row build equity to €269k.
29-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Equity above €100kEq €147k ▲107%
4 profitable years in a row build equity to €147k.
05-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Weakest financial yearnet €42k ▼16.3%
Net result drops to €42k, the lowest in the series; recovery starts the following year.
21-09
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 52 days late
Show earlier events
2019
01-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
02-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
14-04
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
2016
29-06
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Vilvoorde · 1 establishment unit since 2012
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Breemputstraat 681800 VilvoordeGround area
262 m²
Building footprint
85 m²
Volume, LiDAR
9 m³
Parcel 23645C0027/00R000, Flanders · tallest building 5.0 m. Linked by address, not a title deed.
1 establishment unit
IMSI CONSULTING
since 20122.211.425.103
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23645C0027/00R000 | Flanders | 262 m² | 1 · 85 m² | 5.0 m |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
875500FLH0EOYOR7KI84
Similar companies · same sector, comparable size
SORBIERS 51
BE 0668.446.004
Fléron · Eq €854,578
ROBIMACO
BE 0848.813.940
Zonhoven · Eq €853,490
ALLVIE
BE 0546.624.395
Braine-l'Alleud · Eq €854,881
KARINE KIEKENS
BE 0838.358.132
Aalst · Eq €852,715
Amsos
BE 0550.679.589
Boortmeerbeek · Eq €852,380
Of 13,421 companies in sector 73300 we hold annual accounts for 6,901. 3,314 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded30-07-2012
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management
73300Public relations and communication consultancy
Sources
Crossroads Bank for EnterprisesNational Bank · 12 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.