Balance sheet
Code20242025
Assets
Total assets20/58€7.66M€5.55M▼
Fixed assets21/28€2.25M€2.23M▼
Intangible fixed assets21€19k€11k▼
Tangible fixed assets22/27€984k€972k▼
Land and buildings22€815k€714k▼
Plant, machinery and equipment23€57k€107k▲
Furniture and vehicles24€84k€123k▲
Other tangible fixed assets26€29k€28k▼
Financial fixed assets28€1.25M€1.25M=
Current assets29/58€5.40M€3.32M▼
Amounts receivable after more than one year29-€32k
Trade receivables290-€32k
Stocks and contracts in progress3€2.36M€1.86M▼
Stocks30/36€2.36M€1.86M▼
Amounts receivable within one year40/41€2.78M€1.13M▼
Trade receivables40€2.75M€1.09M▼
Other amounts receivable41€35k€47k▲
Cash at bank and in hand54/58€255k€291k▲
Deferred charges and accrued income490/1€64€874▲
Equity and liabilities
Total equity and liabilities10/49€7.66M€5.55M▼
Equity10/15€686k€1.07M▲
Contributions10/11€100k€100k=
Reserves13€585k€971k▲
Tax-exempt reserves132-€117k
Distributable reserves133€585k€854k▲
Profit (loss) carried forward14€655€768▲
Provisions and deferred taxes16-€78k
Provisions for liabilities and charges160/5-€39k
Other liabilities and charges164/5-€39k
Deferred taxes168-€39k
Amounts payable17/49€6.97M€4.40M▼
Amounts payable after more than one year17€1.50M€1.55M▲
Financial debts170/4€1.50M€1.55M▲
Amounts payable within one year42/48€5.47M€2.50M▼
Current portion of amounts payable after more than one year42€126k€111k▼
Financial debts43€1.49M€300k▼
Credit institutions430/8€1.49M€300k▼
Trade debts44€3.19M€1.35M▼
Suppliers440/4€3.19M€1.35M▼
Taxes, remuneration and social security45€75k€66k▼
Taxes450/3€49k€46k▼
Remuneration and social security454/9€26k€21k▼
Other amounts payable47/48€583k€676k▲
Accrued charges and deferred income492/3-€345k
Income statement
Code20242025
Non-recurring operating income76A€106k-
Remuneration, social security and pensions62€204k€194k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€92k€111k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€39k
Other operating charges640/8€12k€13k▲
Non-recurring operating charges66A-€4k
Gross operating margin9900€355k€935k▲
Operating profit (loss)9901€47k€573k▲
Financial income75/76B€211k€2k▼
Recurring financial income75€211k€2k▼
Financial charges65/66B€237k€104k▼
Recurring financial charges65€237k€104k▼
Profit (loss) for the period before taxes9903€21k€471k▲
Transfer to deferred taxes680-€39k
Income taxes67/77€487€46k▲
Profit (loss) for the period9904€20k€386k▲
Transfer to tax-exempt reserves689-€117k
Profit (loss) for the period to be appropriated9905€20k€269k▲
Appropriation of the result
Profit (loss) to be appropriated9906€21k€270k▲
Profit (loss) brought forward from the previous period14P€245€655▲
Transfer to equity691/2€20k€269k▲
To other reserves6921€20k€269k▲
Social balance
Average headcount (FTE)90873.43.2▼