IMODEFF
Annual accounts 2025
full format, filed on 30-08-2026, 30 days lateTurnover: not included in this filing.
Balance sheet
balance sheet total €46.8m on 31-12-2025in €m
Position in the sector
-15.0%
Higher than 8% of 5,810 companies in 2025.
0.26
Higher than 19% of 5,561 companies in 2025.
-8.9%
Higher than 8% of 5,784 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
46.8m | 57.1m | 63.5m | 66.4m | 56.4m | 55.0m | 50.5m | 52.0m | 53.1m | 52.2m | 48.1m | 43.9m | 17.4m | 19.0m | 16.1m | 13.9m | 13.6m | 14.4m | 18.4m | 16.3m | |
21/28 |
32.7m | 33.9m | 35.2m | 38.0m | 33.8m | 34.5m | 34.7m | 36.9m | 37.1m | 36.9m | 36.7m | 32.0m | 16.2m | 16.5m | 14.0m | 12.0m | 12.5m | 12.4m | 12.4m | 12.4m | |
22/27 |
15.9m | 17.2m | 18.5m | 21.3m | 22.4m | 23.0m | 23.3m | 25.4m | 25.8m | 24.8m | 24.6m | 19.8m | 4.0m | 4.3m | 4.1m | 4.3m | 4.6m | 4.6m | 4.6m | 8.6m | |
22 |
15.9m | 17.1m | 18.4m | 21.3m | 22.3m | 22.9m | 23.1m | 23.5m | 23.9m | 24.6m | 24.5m | 19.7m | 3.9m | 4.1m | 3.9m | 4.0m | 4.3m | 4.3m | 4.4m | 8.3m | |
23 |
- | - | - | - | 3,425 | 7,596 | 22,958 | 1.7m | 1.7m | 49,978 | 7,356 | 943 | 528 | 792 | 1,056 | 476 | 953 | 1,429 | 2,020 | 458 | |
24 |
0 | 20,136 | 30,636 | 21,000 | 46,329 | 75,181 | 120,623 | 130,486 | 127,089 | 8,239 | 15,477 | 22,716 | 24,954 | 54,183 | 92,774 | 131,366 | 171,165 | 96,198 | 51,352 | 101,648 | |
26 |
12,210 | 19,998 | 29,678 | 29,678 | 32,859 | 45,202 | 57,993 | 70,784 | 83,691 | 101,235 | 50,026 | 63,230 | 76,433 | 89,637 | 114,348 | 95,437 | 126,897 | 149,152 | 124,918 | 168,640 | |
28 |
16.7m | 16.7m | 16.7m | 16.7m | 11.5m | 11.5m | 11.5m | 11.5m | 11.3m | 12.2m | 12.2m | 12.3m | 12.3m | 12.3m | 10.0m | 7.8m | 7.8m | 7.8m | 7.8m | 3.8m | |
29/58 |
14.1m | 23.2m | 28.4m | 28.4m | 22.5m | 20.5m | 15.8m | 15.2m | 16.0m | 15.2m | 11.3m | 11.9m | 1.2m | 2.5m | 2.1m | 1.9m | 1.1m | 2.0m | 6.0m | 3.9m | |
3 |
6.9m | 19.7m | 25.5m | 24.5m | 18.4m | 16.3m | 12.5m | 11.7m | 13.6m | 10.2m | 9.5m | 9.9m | 157,324 | - | 500,333 | 698,272 | 228,200 | - | - | - | |
30/36 |
6.9m | 19.7m | 25.5m | 24.5m | 18.4m | 16.3m | 12.5m | 11.7m | 13.6m | 10.2m | 9.5m | 9.9m | 157,324 | - | 500,333 | 698,272 | 228,200 | - | - | - | |
40/41 |
7.1m | 3.5m | 2.7m | 2.7m | 3.7m | 4.0m | 3.2m | 2.8m | 2.1m | 2.1m | 1.4m | 1.3m | 810,449 | 710,390 | 1.2m | 514,815 | 594,455 | 1.1m | 5.4m | 3.3m | |
40 |
4.4m | 1.3m | 1.1m | 499,458 | 1.3m | 1.2m | 174,912 | - | 236,492 | 667,643 | 51,340 | - | 40,777 | 6,488 | 264,886 | 19,633 | - | - | 4.8m | 2.4m | |
41 |
2.7m | 2.2m | 1.6m | 2.2m | 2.5m | 2.8m | 3.0m | 2.8m | 1.9m | 1.5m | 1.4m | 1.3m | 769,672 | 703,902 | 957,242 | 495,182 | 594,455 | 1.1m | 613,517 | 853,138 | |
50/53 |
- | - | - | - | - | - | - | - | - | 236,758 | 238,465 | 234,259 | 241,439 | 215,230 | 193,977 | 220,845 | 212,107 | 159,252 | 285,981 | 323,944 | |
54/58 |
123,905 | - | 219,538 | 1.2m | 337,528 | 126,531 | 40,196 | 632,475 | 241,635 | 2.7m | 209,754 | 425,729 | - | 1.6m | 183,381 | 171,428 | 111,458 | 745,045 | 277,908 | 228,188 | |
490/1 |
9,224 | 12,362 | 2,829 | 7,854 | 15,715 | - | - | 1,050 | - | - | - | - | - | - | - | 245,625 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
46.8m | 57.1m | 63.5m | 66.4m | 56.4m | 55.0m | 50.5m | 52.0m | 53.1m | 52.2m | 48.1m | 43.9m | 17.4m | 19.0m | 16.1m | 13.9m | 13.6m | 14.4m | 18.4m | 16.3m | |
10/15 |
-7.0m | -2.8m | 1.5m | 3.4m | -13,622 | 2.3m | 3.8m | 5.0m | 6.4m | 10.0m | 10.5m | 11.6m | 48,562 | 996,010 | 1.0m | -1.6m | -607,965 | 574,709 | 1.3m | 1.7m | |
10/11 |
495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | |
10 |
495,268 | 495,268 | 495,268 | 495,268 | 495,268 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | 495,268 | |
12 |
12.4m | 12.4m | 12.4m | 12.4m | 12.4m | 12.4m | 12.4m | 12.4m | 12.4m | 12.8m | 13.2m | 13.6m | - | - | - | - | - | - | - | - | |
13 |
1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.0m | 598,608 | 186,426 | 186,426 | 186,426 | 186,426 | 186,426 | 186,426 | 1.4m | 1.4m | 1.4m | |
130/1 |
114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | 114,527 | |
132 |
331 | 331 | 331 | 331 | 331 | 331 | 331 | 331 | 331 | 331 | 331 | 331 | 331 | 331 | 331 | 331 | 331 | 1.2m | 1.2m | 1.2m | |
133 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 895,932 | 483,750 | 71,568 | 71,568 | 71,568 | 71,568 | 71,568 | 71,568 | 71,568 | 71,568 | 71,568 | |
14 |
-21.3m | -17.1m | -12.8m | -10.9m | -14.3m | -11.9m | -10.4m | -9.3m | -7.8m | -4.3m | -3.8m | -2.7m | -633,132 | 314,316 | 325,647 | -2.3m | -1.3m | -1.3m | -644,519 | -187,981 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 660,551 | 660,551 | 660,551 | |
168 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 660,551 | 660,551 | 660,551 | |
17/49 |
53.7m | 59.9m | 62.0m | 63.1m | 56.4m | 52.6m | 46.7m | 47.1m | 46.7m | 42.1m | 37.6m | 32.3m | 17.4m | 18.0m | 15.1m | 15.5m | 14.2m | 13.2m | 16.5m | 13.9m | |
17 |
16,202 | 16,202 | 16,202 | 16,202 | 16,202 | 32,704 | 60,889 | 97,043 | 283,184 | 314,335 | 420,561 | 2.3m | 2.3m | 2.8m | 3.2m | 4.2m | 4.7m | 5.0m | 5.4m | 12.0m | |
170/4 |
- | - | - | - | - | 16,502 | 44,687 | 72,741 | 259,603 | 290,753 | 396,979 | 2.3m | 2.3m | 2.8m | 3.2m | 4.2m | 4.6m | 5.0m | 5.3m | 11.9m | |
178/9 |
16,202 | 16,202 | 16,202 | 16,202 | 16,202 | 16,202 | 16,202 | 24,302 | 23,582 | 23,582 | 23,582 | 15,482 | 15,482 | 15,482 | 15,482 | - | 32,870 | 34,279 | 34,279 | 73,086 | |
42/48 |
53.7m | 59.9m | 62.0m | 63.1m | 56.4m | 52.6m | 46.6m | 47.0m | 44.3m | 41.8m | 37.1m | 30.0m | 15.1m | 15.2m | 11.9m | 11.3m | 9.6m | 8.2m | 11.1m | 1.9m | |
42 |
250 | 250 | 250 | 250 | 14,391 | 26,374 | 26,243 | 28,473 | 700 | - | - | - | - | - | - | - | - | - | - | - | |
43 |
31.3m | 39.3m | 46.2m | 48.8m | 42.0m | 39.7m | 35.3m | 35.0m | 32.6m | 27.8m | 24.8m | 18.2m | 9.2m | 8.7m | 7.3m | 6.6m | 5.1m | 4.8m | 4.9m | - | |
430/8 |
31.3m | 39.2m | 46.2m | 48.8m | 42.0m | 39.7m | 35.3m | 35.0m | 32.6m | 27.8m | 24.8m | 18.2m | 9.2m | 8.7m | 7.3m | 6.6m | 5.1m | 4.8m | 4.9m | - | |
439 |
- | 72,911 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
2.9m | 2.6m | 2.3m | 1.4m | 743,711 | 468,783 | 167,588 | 1.2m | 533,765 | 1.5m | 245,355 | 542,074 | 126,046 | 348,251 | 605,175 | 182,679 | 349,163 | 340,867 | 25,238 | 423,409 | |
440/4 |
2.9m | 2.6m | 2.3m | 1.4m | 743,711 | 468,783 | 167,588 | 1.2m | 533,765 | 1.5m | 245,355 | 542,074 | 126,046 | 348,251 | 605,175 | 182,679 | 349,163 | 340,867 | 25,238 | 423,409 | |
45 |
11,399 | 9,586 | 6,128 | 12,328 | 6,114 | 6,279 | 9,145 | 3,000 | 7,752 | 616,145 | 99,200 | 7,141 | 6,998 | 163,986 | 9,674 | 6,447 | 6,499 | 5,793 | 5,646 | 5,119 | |
450/3 |
13 | 1,858 | - | 2,873 | - | - | - | - | - | 607,650 | 92,176 | - | - | 157,126 | 2,999 | - | - | - | - | - | |
454/9 |
11,387 | 7,729 | 6,128 | 9,455 | 6,114 | 6,279 | 9,145 | 3,000 | 7,752 | 8,494 | 7,024 | 7,141 | 6,998 | 6,861 | 6,674 | 6,447 | 6,499 | 5,793 | 5,646 | 5,119 | |
47/48 |
19.5m | 18.0m | 13.4m | 12.8m | 13.5m | 12.4m | 11.1m | 10.7m | 11.2m | 11.9m | 12.0m | 11.2m | 5.8m | 6.0m | 3.9m | 4.5m | 4.1m | 3.0m | 6.2m | 1.5m | |
492/3 |
- | - | - | - | - | - | - | - | 2.1m | 51,482 | 22,233 | 48,014 | - | 44,636 | - | - | - | 0 | 0 | 0 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | 5.8m | 145,804 | - | - | - | - | - | 6,675 | - | 26,202 | 722,439 | 1.2m | - | 52,856 | - | - | - | |
9900 |
-934,551 | 613,543 | 2.8m | 6.2m | 281,354 | 1.1m | 1.4m | 1.8m | 637,974 | 2.4m | 1.6m | 272,976 | 492,390 | 504,872 | 819,279 | 668,194 | 601,157 | 404,160 | 757,266 | 2.7m | |
62 |
67,187 | 63,842 | 90,985 | 77,460 | 51,842 | 53,421 | 76,118 | 70,204 | 55,754 | 49,048 | 47,250 | 49,200 | 47,705 | 46,857 | 49,450 | 47,727 | 45,218 | 53,430 | 48,947 | 77,244 | |
630 |
1.3m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | 1.3m | 1.3m | 1.2m | 1.2m | 1.0m | 1.2m | 353,742 | 389,078 | 412,609 | 552,341 | 567,181 | 569,954 | 514,496 | 695,597 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 317,723 | - | - | - | - | |
640/8 |
460,287 | 477,805 | 554,507 | 456,428 | 439,084 | 455,029 | 405,805 | 466,941 | 357,764 | 323,323 | 333,876 | 107,157 | 71,601 | 68,072 | 62,690 | 64,107 | 59,296 | 54,676 | 156,935 | 162,544 | |
66A |
- | - | - | - | - | - | 69,421 | - | 970,000 | - | - | 7,187 | - | - | 27,943 | - | - | 125,743 | 37,987 | 1,266 | |
9901 |
-2.8m | -1.3m | 728,812 | 4.3m | -1.6m | -775,224 | -464,014 | 983 | -2.0m | 865,720 | 170,444 | -1.1m | 19,343 | 865 | 294,530 | -313,703 | -70,538 | -273,901 | 36,889 | 1.8m | |
75/76B |
2,914 | 15,604 | 5,305 | 56,503 | 33,093 | 54,744 | 27,793 | 25,863 | 33,441 | 13,221 | 11,448 | 23,889 | 10,662 | 17,518 | 1,542 | 24,710 | - | 123 | 44,762 | 68,660 | |
75 |
2,914 | 15,604 | 5,305 | 56,503 | 33,093 | 54,744 | 27,793 | 25,863 | 33,441 | 13,221 | 11,448 | 23,889 | 10,662 | 17,518 | 1,542 | 24,710 | - | 123 | 44,762 | 68,660 | |
65/66B |
1.4m | 3.1m | 2.6m | 1.0m | 767,419 | 771,276 | 680,170 | 1.5m | 1.6m | 1.3m | 1.3m | 996,768 | 1.0m | 752,155 | 638,482 | 674,508 | 1.8m | 300,025 | 520,660 | 471,646 | |
65 |
1.4m | 3.1m | 2.6m | 1.0m | 767,419 | 771,276 | 680,170 | 1.5m | 1.6m | 1.3m | 1.3m | 996,768 | 1.0m | 752,155 | 638,482 | 674,508 | 1.8m | 300,025 | 520,660 | 471,646 | |
9903 |
-4.2m | -4.4m | -1.8m | 3.4m | -2.4m | -1.5m | -1.1m | -1.5m | -3.6m | -470,521 | -1.1m | -2.0m | -946,355 | -11,334 | 825,522 | -963,502 | -1.8m | -699,545 | -476,996 | 1.4m | |
67/77 |
3 | 2 | - | - | - | - | -16 | 16 | -2,113 | 2,114 | - | -3,137 | 1,094 | -3 | -2,393 | 2,390 | 37,482 | -10,340 | 2,870 | 1,176 | |
9904 |
-4.2m | -4.4m | -1.8m | 3.4m | -2.4m | -1.5m | -1.1m | -1.5m | -3.6m | -472,635 | -1.1m | -2.0m | -947,449 | -11,331 | 827,915 | -965,892 | -1.2m | -689,205 | -479,866 | 742,769 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2m | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2m | |
9905 |
-4.2m | -4.4m | -1.8m | 3.4m | -2.4m | -1.5m | -1.1m | -1.5m | -3.6m | -472,635 | -1.1m | -2.0m | -947,449 | -11,331 | 827,915 | -965,892 | 44,064 | -689,205 | -479,866 | -483,970 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-21.3m | -17.1m | -12.8m | -10.9m | -14.3m | -11.9m | -10.4m | -9.3m | -7.8m | -4.3m | -3.8m | -2.7m | -633,132 | 314,316 | 325,647 | -2.3m | -1.3m | -1.3m | -644,519 | -187,981 | |
14P |
-17.1m | -12.8m | -10.9m | -14.3m | -11.9m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | 1.5 | 1.5 | 1.2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.4 | |
Hours worked1013 |
- | - | - | - | - | - | 2,498 | 2,492 | 1,983 | 1,748 | 1,611 | 1,725 | 1,657 | 1,725 | 1,748 | 1,732 | 1,930 | 1,809 | 1,756 | 2,332 | |
| Document | |||||||||||||||||||||
The accounts for 28 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 30 days after the deadline. Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00482327.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 30-08-2026 | 2026-00482327 | |
| 31-12-2024 | full format | 28-11-2025 | 2025-00576894 | |
| 31-12-2023 | full format | 31-10-2024 | 2024-00527443 | |
| 31-12-2022 | full format | 27-10-2023 | 2023-00494624 | |
| 31-12-2021 | full format | 30-09-2022 | 2022-20449224 | |
| 31-12-2020 | full format | 29-10-2021 | 2021-75500309 | |
| 31-12-2019 | full format | 03-12-2020 | 2020-74400571 | |
| 31-12-2018 | full format | 28-11-2019 | 2019-74500485 | |
| 31-12-2017 | full format | 27-09-2018 | 2018-67200436 | |
| 31-12-2016 | full format | 28-09-2017 | 2017-64700062 | |
| 31-12-2015 | full format | 06-12-2016 | 2016-69500224 | |
| 31-12-2014 | full format | 30-07-2015 | 2015-37400044 | |
| 31-12-2013 | full format | 31-07-2014 | 2014-38800470 | |
| 31-12-2012 | full format | 31-07-2013 | 2013-38700313 | |
| 31-12-2011 | full format | 30-08-2012 | 2012-52300321 | |
| 31-12-2010 | full format | 29-07-2011 | 2011-37500237 | |
| 31-12-2009 | full format | 30-07-2010 | 2010-37800530 | |
| 31-12-2008 | full format | 27-07-2009 | 2009-48800096 | |
| 31-12-2007 | full format | 29-07-2008 | 2008-50400291 | |
| 31-12-2006 | full format | 16-07-2007 | 2007-41100067 | |
| 31-12-2005 | full format | 19-07-2006 | 2006-49504461 | |
| 31-12-2004 | full format | 28-06-2005 | 2005-35301737 | |
| 31-12-2003 | full format | 23-06-2004 | 2004-29700547 | |
| 31-12-2002 | full format | 24-06-2003 | 2003-29001165 | |
| 31-12-2001 | full format | 18-09-2002 | 2002-56700579 | |
| 31-12-2000 | full format | 14-09-2001 | 2001-56301701 | |
| 31-12-1999 | full format | 07-11-2000 | 2000-70103709 | |
| 31-12-1998 | full format | 15-10-1999 | 1999-53405096 | |
| 31-12-1997 | full format | 06-01-1999 | 1999-00205215 | |
| 31-12-1996 | full format | 16-06-1998 | 1998-18203054 | |
| 31-12-1995 | full format | 19-11-1996 | 1996-51103084 | |
| 31-12-1994 | full format | 30-11-1995 | 1995-58503016 | |
| 31-12-1993 | full format | 21-10-1994 | 1994-45004134 | |
| 31-12-1992 | full format | 25-02-1994 | 1994-03100249 | |
| 31-12-1991 | full format | 23-02-1993 | 1993-02702190 | |
| 31-12-1990 | full format | 19-06-1992 | 1992-13101324 | |
| 31-12-1989 | full format | 13-06-1991 | 1991-09501134 | |
| 31-12-1988 | full format | 10-11-1989 | 1989-25403416 | |
| 31-12-1987 | full format | 19-08-1988 | 1988-19003079 | |
| 31-12-1986 | full format | 21-08-1987 | 1987-20700303 | |
| 31-12-1985 | full format | 15-07-1986 | 1986-28902129 | |
| 31-12-1984 | full format | 06-11-1985 | 1985-37300389 | |
| 31-12-1983 | unclassified schema | 29-03-1985 | 1985-01400562 | |
| 31-12-1982 | unclassified schema | 27-12-1983 | 1983-14700019 | |
| 31-12-1981 | unclassified schema | 27-12-1983 | 1983-14700002 | |
| 31-12-1979 | unclassified schema | 25-07-1980 | 1980-09800384 | |
| 31-12-1978 | unclassified schema | 13-06-1979 | 1979-05002212 | |
| 31-12-1977 | unclassified schema | 03-07-1978 | 1978-03801025 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.5m | 71,896 | 2.1m | 5.7m | -209,572 | 603,791 | 860,894 | 1.3m | -745,545 | 2.0m | 1.2m | 116,619 | 373,085 | 389,943 | 707,139 | 238,638 | 496,643 | 296,054 | 551,385 | 2.5m | ||
| -2.9m | -3.0m | -449,127 | 4.8m | -943,898 | -112,741 | 208,532 | -196,998 | -2.3m | 698,622 | -80,955 | -860,311 | -593,707 | 377,748 | 1.2m | -413,550 | -615,493 | -119,250 | 34,630 | 1.4m | ||
| 144,142 | 73,194 | 866,433 | 11.3m | 745,254 | 1.2m | 892,215 | 1.0m | 2.3m | 1.4m | 5.8m | 3.4m | 52,068 | 2.9m | 3.0m | 193,805 | 642,017 | 549,730 | 5.0m | 1.1m | ||
| - | - | -930,756 | 812,766 | 210,997 | 86,335 | -592,279 | 390,841 | -2.5m | 2.5m | -215,975 | - | - | 1.4m | 11,953 | 59,970 | -633,588 | 467,137 | 49,721 | - | ||
| -39.6m | -36.7m | -33.6m | -34.6m | -33.8m | -32.1m | -30.8m | -31.8m | -28.3m | -26.5m | -25.8m | -18.1m | -13.9m | -12.7m | -9.8m | -9.4m | -8.4m | -6.2m | -5.1m | 1.9m | ||
| -15.0% | -5.0% | 2.4% | 5.1% | 0.0% | 4.3% | 7.6% | 9.5% | 12.1% | 19.2% | 21.8% | 26.4% | 0.3% | 5.2% | 6.2% | -11.3% | -4.5% | 4.0% | 6.9% | 10.6% | ||
| 0.26 | 0.39 | 0.46 | 0.45 | 0.40 | 0.39 | 0.34 | 0.32 | 0.36 | 0.36 | 0.30 | 0.40 | 0.08 | 0.16 | 0.18 | 0.16 | 0.12 | 0.25 | 0.54 | 2.01 | ||
| 0.13 | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 | 0.05 | 0.12 | 0.05 | 0.07 | 0.07 | 0.16 | 0.13 | 0.10 | 0.10 | 0.25 | 0.54 | 2.01 | ||
| - | - | 40.53 | 18.77 | - | 22.40 | 12.15 | 9.50 | 7.24 | 4.20 | 3.58 | 2.78 | - | 18.08 | 15.01 | - | - | 22.98 | 13.06 | 8.09 | ||
| - | - | -119.6% | 100.4% | - | -63.5% | -29.1% | -30.1% | -55.4% | -4.7% | -10.6% | -17.6% | - | -1.1% | 82.2% | - | - | -119.9% | -38.0% | 43.2% | ||
| -8.9% | -7.6% | -2.9% | 5.1% | -4.2% | -2.7% | -2.2% | -2.9% | -6.7% | -0.9% | -2.3% | -4.7% | -5.4% | -0.1% | 5.1% | -7.0% | -8.7% | -4.8% | -2.6% | 4.6% | ||
| -1.05 | 0.02 | 0.82 | 5.66 | -0.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €134,142 | €69,516 | €864,301 | €332,731 | €745,254 |
| Financial fixed assets | €10,000 | €3,678 | €2,133 | €10.9m | - |
| €1.3m | €1.4m | €1.4m | €1.4m | €1.4m |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on IMODEFF
The operating result for 2025 is a loss of €2.8m, larger than the loss of €1.3m in 2024. It is the lowest result since 2006.
Equity is negative. Debt (€53.7m) exceeds the balance-sheet total (€46.8m).