Balance sheet
Code20242025
Assets
Total assets20/58€125.66M€151.90M▲
Formation expenses20€20k€16k▼
Fixed assets21/28€82.37M€110.24M▲
Tangible fixed assets22/27€82.10M€109.97M▲
Land and buildings22€20.63M€19.96M▼
Plant, machinery and equipment23€96k€63k▼
Furniture and vehicles24€8k€6k▼
Leasing and similar rights25€45.68M€64.71M▲
Other tangible fixed assets26€15.01M€25.23M▲
Assets under construction and advance payments27€679k€0▼
Financial fixed assets28€266k€266k=
Affiliated companies280/1€260k€260k=
Participating interests280€260k€260k=
Other financial fixed assets284/8€6k€6k=
Amounts receivable and cash guarantees285/8€6k€6k=
Current assets29/58€43.27M€41.65M▼
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€280k€591k▲
Trade receivables40€206k€511k▲
Other amounts receivable41€74k€80k▲
Cash at bank and in hand54/58€7k€18k▲
Deferred charges and accrued income490/1€42.99M€41.04M▼
Equity and liabilities
Total equity and liabilities10/49€125.66M€151.90M▲
Equity10/15€16.14M€47.80M▲
Contributions10/11€431k€431k=
Capital10€431k€431k=
Issued capital100€431k€431k=
Revaluation surpluses12€9.72M€41.22M▲
Reserves13€5.99M€6.15M▲
Non-distributable reserves130/1€43k€43k=
Legal reserve130€43k€43k=
Distributable reserves133€5.94M€6.11M▲
Amounts payable17/49€109.52M€104.10M▼
Amounts payable after more than one year17€31.35M€29.84M▼
Financial debts170/4€31.35M€29.84M▼
Leasing and similar obligations172€29.50M€28.75M▼
Credit institutions173€1.85M€1.09M▼
Amounts payable within one year42/48€26.28M€24.72M▼
Current portion of amounts payable after more than one year42€3.98M€1.51M▼
Financial debts43€66k€0▼
Credit institutions430/8€66k€0▼
Trade debts44€467k€431k▼
Suppliers440/4€467k€431k▼
Taxes, remuneration and social security45€1.02M€574k▼
Taxes450/3€1.02M€574k▼
Other amounts payable47/48€20.75M€22.21M▲
Accrued charges and deferred income492/3€51.89M€49.54M▼
Income statement
Code20242025
Operating income70/76A€10.41M€9.45M▼
Turnover70€6.68M€6.94M▲
Other operating income74€174k€152k▼
Non-recurring operating income76A€3.55M€2.35M▼
Operating charges60/66A€7.18M€7.42M▲
Services and other goods61€1.32M€1.07M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.98M€2.98M▼
Other operating charges640/8€715k€725k▲
Non-recurring operating charges66A€2.16M€2.64M▲
Operating profit (loss)9901€3.23M€2.02M▼
Financial income75/76B€4k€195▼
Recurring financial income75€4k€195▼
Income from financial fixed assets750€0-
Income from current assets751€4k€195▼
Non-recurring financial income76B€42€0▼
Financial charges65/66B€1.95M€1.82M▼
Recurring financial charges65€1.95M€1.82M▼
Debt charges650€1.94M€1.81M▼
Other financial charges652/9€6k€5k▼
Non-recurring financial charges66B€0€0▲
Profit (loss) for the period before taxes9903€1.28M€210k▼
Income taxes67/77€254k€49k▼
Taxes670/3€254k€49k▼
Tax adjustments and reversals of tax provisions77-€130
Profit (loss) for the period9904€1.03M€161k▼
Profit (loss) for the period to be appropriated9905€1.03M€161k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.03M€161k▼
Transfer to equity691/2€1.03M€161k▼
To other reserves6921€1.03M€161k▼