Skip to content

IMMO CHATEL

Active
Private limited companyfounded 1993active for 33 yearsRue Neuve-Cour 146, 1480 Tubize, BelgiumKBO/BCE: BE 0450.349.620
Summary

IMMO CHATEL has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €240,881 and a net result of €140,701. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 74% of 8,495 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€240,881▲ 140%
2024 · €100,180
Total assets
€313,488▲ 76.7%
2024 · €177,430
Net result
€140,701▲ 29.2%
2024 · €108,882
Working capital
€237,370▲ 150%
2024 · €94,973
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result recovers in 2025; 2025 is 30% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€207,705 2025 Net result€140,701 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€115,633-€108,047▼ 6.6%€15,658▼ 85.5%€257,152▲ 1,542%€159,475▼ 38.0%€207,705▲ 30.2%
Net result€115,825above the sector's middle half-€107,702above the sector's middle half▼ 7.0%€15,281within the sector's middle half▼ 85.8%€175,729above the sector's middle half▲ 1,050%€108,882above the sector's middle half▼ 38.0%€140,701above the sector's middle half▲ 29.2%
Equity-€125,493below the sector's middle half--€17,791below the sector's middle half▲ 85.8%-€2,511below the sector's middle half▲ 85.9%-€8,701below the sector's middle half▼ 247%€100,180within the sector's middle half€240,881above the sector's middle half▲ 140%
Total assets€289,041within the sector's middle half-€104,366within the sector's middle half▼ 63.9%€43,058below the sector's middle half▼ 58.7%€136,541within the sector's middle half▲ 217%€177,430within the sector's middle half▲ 29.9%€313,488within the sector's middle half▲ 76.7%
Debt€414,534-€122,157▼ 70.5%€45,568▼ 62.7%€145,242▲ 219%€77,250▼ 46.8%€72,606▼ 6.0%
Working capital-€125,493below the sector's middle half--€17,791below the sector's middle half▲ 85.8%-€2,511below the sector's middle half▲ 85.9%-€9,761below the sector's middle half▼ 289%€94,973within the sector's middle half€237,370above the sector's middle half▲ 150%
Solvency-43.4%below the sector's middle half--17.0%below the sector's middle half▲ 26.4pp-5.8%below the sector's middle half▲ 11.2pp-6.4%below the sector's middle half▼ 0.5pp56.5%within the sector's middle half▲ 62.8pp76.8%within the sector's middle half▲ 20.4pp
Current ratio0.70below the sector's middle half-0.85below the sector's middle half▲ 0.160.94below the sector's middle half▲ 0.090.93below the sector's middle half▼ 0.012.23within the sector's middle half▲ 1.304.27within the sector's middle half▲ 2.04
Return on assets (ROA)40.1%above the sector's middle half-103.2%above the sector's middle half▲ 63.1pp35.5%above the sector's middle half▼ 67.7pp128.7%above the sector's middle half▲ 93.2pp61.4%above the sector's middle half▼ 67.3pp44.9%above the sector's middle half▼ 16.5pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €313,488
Fixed assets €3,512 ▼ 32.6%
Current assets €309,976 ▲ 80.0%
Equity and liabilities €313,488
Equity €240,881 ▲ 140%
Debt €72,606 ▼ 6.0%
Debt's share of the balance-sheet total falls from 43.5% to 23.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€209,400▲
2024 · €160,756
Cash flow
€142,397▲
2024 · €110,162
Debt to equity
0.30▼
2024 · 0.77
ROE
58.4%▼
2024 · 108.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€72,606▼
2024 · €77,250
Income taxes
€67,787▲
2024 · €51,144
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€177,430€313,488▲
Fixed assets21/28€5,207€3,512▼
Tangible fixed assets22/27€5,207€3,512▼
Plant, machinery and equipment23€491€240▼
Furniture and vehicles24€4,717€3,271▼
Current assets29/58€172,223€309,976▲
Amounts receivable within one year40/41€137,447€49,792▼
Trade receivables40€137,447€49,792▼
Cash at bank and in hand54/58€34,775€259,711▲
Deferred charges and accrued income490/1-€474
Equity and liabilities
Total equity and liabilities10/49€177,430€313,488▲
Equity10/15€100,180€240,881▲
Contributions10/11€4,000€4,000=
Contributions outside capital11€4,000€4,000=
Other1109/19€4,000€4,000=
Reserves13€284,611€425,312▲
Distributable reserves133€284,611€425,312▲
Profit (loss) carried forward14-€188,431-€188,431=
Amounts payable17/49€77,250€72,606▼
Amounts payable within one year42/48€77,250€72,606▼
Trade debts44€2,097€4,242▲
Suppliers440/4€2,097€4,242▲
Taxes, remuneration and social security45€21,934€15,852▼
Taxes450/3€21,934€15,852▼
Other amounts payable47/48€53,219€52,513▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,281€1,696▲
Other operating charges640/8€970€774▼
Gross operating margin9900€161,726€210,175▲
Operating profit (loss)9901€159,475€207,705▲
Financial income75/76B€557€783▲
Recurring financial income75€557€783▲
Financial charges65/66B€7€0▼
Recurring financial charges65€7€0▼
Profit (loss) for the period before taxes9903€160,025€208,488▲
Income taxes67/77€51,144€67,787▲
Profit (loss) for the period9904€108,882€140,701▲
Profit (loss) for the period to be appropriated9905€108,882€140,701▲
Appropriation of the result
Profit (loss) to be appropriated9906-€79,549-€47,730▲
Profit (loss) brought forward from the previous period14P-€188,431-€188,431=
Transfer to equity691/2€108,882€140,701▲
To other reserves6921€108,882€140,701▲

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€45€1,281€1,696▲ 32.4%
Other operating charges640/8--€548€828€970€774▼ 20.2%
Gross operating margin9900€117,208€109,111€16,206€258,026€161,726€210,175▲ 30.0%
Operating profit (loss)9901€115,633€108,047€15,658€257,152€159,475€207,705▲ 30.2%
Financial income75/76B--€41€20€557€783▲ 40.7%
Recurring financial income75€343€191€41€20€557€783▲ 40.7%
Financial charges65/66B--€132€48€7€0▼ 94.7%
Recurring financial charges65€99€107€132€48€7€0▼ 94.7%
Profit (loss) for the period before taxes9903€115,877€108,131€15,567€257,125€160,025€208,488▲ 30.3%
Income taxes67/77€51€430€286€81,395€51,144€67,787▲ 32.5%
Profit (loss) for the period9904€115,825€107,702€15,281€175,729€108,882€140,701▲ 29.2%
Profit (loss) for the period to be appropriated9905€115,825€107,702€15,281€175,729€108,882€140,701▲ 29.2%
Line202020212022202320242025Change
Assets
Total assets20/58€289,041€104,366€43,058€136,541€177,430€313,488▲ 76.7%
Fixed assets21/28---€1,060€5,207€3,512▼ 32.6%
Tangible fixed assets22/27---€1,060€5,207€3,512▼ 32.6%
Plant, machinery and equipment23---€741€491€240▼ 51.0%
Furniture and vehicles24---€319€4,717€3,271▼ 30.6%
Current assets29/58€289,041€104,366€43,058€135,481€172,223€309,976▲ 80.0%
Amounts receivable within one year40/41€2,965€46,265€37,338€36,393€137,447€49,792▼ 63.8%
Trade receivables40--€30,634€36,393€137,447€49,792▼ 63.8%
Other amounts receivable41--€6,704----
Cash at bank and in hand54/58€285,330€57,634€5,361€98,732€34,775€259,711▲ 647%
Deferred charges and accrued income490/1--€359€357-€474-
Equity and liabilities
Total equity and liabilities10/49€289,041€104,366€43,058€136,541€177,430€313,488▲ 76.7%
Equity10/15-€125,493-€17,791-€2,511-€8,701€100,180€240,881▲ 140%
Contributions10/11€185,920€185,920€185,920€4,000€4,000€4,000=
Capital10--€185,920----
Issued capital100--€185,920----
Contributions outside capital11---€4,000€4,000€4,000=
Other1109/19---€4,000€4,000€4,000=
Reserves13---€175,729€284,611€425,312▲ 49.4%
Distributable reserves133---€175,729€284,611€425,312▲ 49.4%
Profit (loss) carried forward14-€311,413-€203,711-€188,431-€188,431-€188,431-€188,431=
Amounts payable17/49€414,534€122,157€45,568€145,242€77,250€72,606▼ 6.0%
Amounts payable within one year42/48€414,534€122,157€45,568€145,242€77,250€72,606▼ 6.0%
Trade debts44€192€23,236€24,451€7,120€2,097€4,242▲ 102%
Suppliers440/4--€24,451€7,120€2,097€4,242▲ 102%
Taxes, remuneration and social security45---€38,085€21,934€15,852▼ 27.7%
Taxes450/3---€38,085€21,934€15,852▼ 27.7%
Other amounts payable47/48--€21,117€100,037€53,219€52,513▼ 1.3%
Line202020212022202320242025Change
Profit (loss) for the period9904€115,825€107,702€15,281€175,729€108,882€140,701▲ 29.2%
+ Depreciation and write-downs630---€45€1,281€1,696▲ 32.4%
Operating cash flow (approximation)€115,825€107,702€15,281€175,774€110,162€142,397▲ 29.3%
Investment in fixed assets (approximation)-----€5,428€0-
Change in cash--€227,696-€52,273€93,370-€63,956€224,936-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 28-10-2025 2025-00553089
31-03-2024 micro format 30-10-2024 2024-00523624
31-03-2023 micro format 27-10-2023 2023-00497371
31-03-2022 micro format 30-09-2022 2022-20442035
31-03-2021 micro format 22-09-2021 2021-68000451
31-03-2020 micro format 23-11-2020 2020-71600196
31-03-2018 micro format 13-11-2018 2018-72100170
31-03-2017 micro format 10-11-2017 2017-69500433
31-03-2016 full format 15-09-2016 2016-60000099
31-03-2015 full format 15-09-2015 2015-58700328

Show all 29 filings

Similar companies · same sector, comparable size

Of the 13,244 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 6,989. 5,087 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.