Equity
Equity fell by 47% in 6 years.
Equity fell by 47% in 6 years.
Of this, €1,479 falls due within a year.
The last five annual accounts were filed 53 to 115 days before the end of the period.
In July 2024, 4,681 companies had the same profile as IDEA has now. Each dot stands for 12 companies, two years later.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 4,681 companies, not a prediction for IDEA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| IDEA Soumagne | €812,915 | €6,501 | 13.9% | - |
| J - CO Ingelmunster | €926,031 | €8,084 | 89.1% | - |
| GARAGE TRULLEMANS Halle | €927,023 | €11,964 | 88.8% | - |
| HERAKLES Ostend | €994,526 | €10,785 | 16.1% | - |
| THB INVEST Ghent | €822,385 | €3,453 | 59.7% | 0 |
| HYDRO GROUP Lasne | €849,748 | €3,297 | 94.2% | - |
| BEST DEAL CARS Londerzeel | €410,905 | €11,631 | 93.1% | - |
These companies have the same main activity as IDEA: agents specialised in the wholesale of other particular products (NACE 46180). They are comparable in size and age: total assets between €411,000 and €995,000, founded between 1990 and 2005.
IDEA has existed since 2002. The gross margin fell from €168,803 in 2018 to €68,731 in 2019.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €39,000. Estimated: probably between €21,000 and €120,000.
Higher than 15% of 3,761 companies in 2025.
Higher than 87% of 5,976 companies in 2022.
Higher than 23% of 3,758 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
812,915 | 810,361 | 855,784 | 277,736 | 175,668 | 370,490 | 512,576 | 654,331 | 1.2m | 874,108 | 799,389 | 1.3m | 1.0m | 893,129 | 1.3m | 698,756 | 693,275 | 76,763 | 81,919 | 44,030 | |
21/28 |
375,000 | 378,000 | 397,331 | 41,662 | 8,894 | 25,719 | 28,318 | 42,477 | 58,303 | 21,000 | 39,618 | 57,736 | 75,764 | 100,492 | 46,125 | 32,985 | 27,731 | 36,445 | 37,363 | 9,556 | |
22/27 |
0 | 3,000 | 22,331 | 41,662 | 8,894 | 25,719 | 28,318 | 42,477 | 58,303 | - | 18,118 | 36,236 | 54,764 | 73,292 | 24,425 | 32,985 | 27,731 | 36,445 | 37,363 | 9,556 | |
23 |
- | - | - | - | - | - | - | - | - | - | 1,749 | 3,497 | 5,246 | 6,995 | 9,233 | 11,716 | 14,200 | 16,683 | 16,722 | - | |
24 |
0 | 3,000 | 22,331 | 41,662 | 8,894 | 25,719 | 28,318 | 42,477 | 58,303 | - | 16,369 | 32,739 | 49,518 | 66,298 | 15,192 | 21,269 | 13,531 | 19,761 | 20,642 | 9,556 | |
28 |
375,000 | 375,000 | 375,000 | - | - | - | - | - | - | 21,000 | 21,500 | 21,500 | 21,000 | 27,200 | 21,700 | - | - | - | - | - | |
29/58 |
437,915 | 432,362 | 458,453 | 236,074 | 166,775 | 344,771 | 484,258 | 611,854 | 1.1m | 853,108 | 759,770 | 1.2m | 945,471 | 792,636 | 1.2m | 665,771 | 665,545 | 40,319 | 44,555 | 34,474 | |
29 |
347,254 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
347,254 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
2,552 | 2,552 | 2,552 | 2,552 | 2,552 | 181,561 | 428,530 | 552,469 | 1.1m | 822,447 | 733,431 | 1.2m | 638,164 | 467,991 | 916,790 | 372,715 | 460,527 | 31,856 | - | - | |
30/36 |
2,552 | 2,552 | 2,552 | 2,552 | 2,552 | 181,561 | 428,530 | 552,469 | 1.1m | 822,447 | 195,015 | 262,709 | 262,709 | 281,272 | 338,246 | 338,246 | 398,527 | 31,856 | - | - | |
37 |
- | - | - | - | - | - | - | - | - | - | 538,416 | 928,222 | 375,455 | 186,719 | 578,544 | 34,469 | 62,000 | - | - | - | |
40/41 |
31,618 | 322,893 | 315,710 | 51,149 | 51,952 | 26,574 | 21,438 | 1,496 | 33,678 | 9,892 | 21,844 | 22,944 | 281,658 | 273,035 | 325,489 | 285,102 | 202,995 | 7,601 | 1,516 | 4,000 | |
40 |
31,618 | 1,368 | 18,248 | 47,348 | 40,237 | 5,062 | 7,096 | 1,496 | 30,864 | 9,892 | 21,314 | 16,124 | 20,884 | 2,224 | 25,489 | 44,889 | 37,995 | 7,601 | 1,516 | - | |
41 |
0 | 321,525 | 297,461 | 3,802 | 11,715 | 21,512 | 14,342 | - | 2,814 | - | 530 | 6,820 | 260,774 | 270,812 | 300,000 | 240,214 | 165,000 | 0 | 0 | 4,000 | |
54/58 |
56,491 | 105,188 | 140,192 | 182,373 | 112,271 | 135,341 | 34,290 | 57,024 | 2,171 | 20,769 | 4,496 | 8,605 | 23,098 | 50,432 | 4,659 | 7,499 | 2,023 | 612 | 41,439 | 30,474 | |
490/1 |
0 | 1,729 | - | - | - | 1,295 | - | 864 | 4,699 | - | - | 581 | 2,551 | 1,179 | 393 | 454 | 0 | 250 | 1,601 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
812,915 | 810,361 | 855,784 | 277,736 | 175,668 | 370,490 | 512,576 | 654,331 | 1.2m | 874,108 | 799,389 | 1.3m | 1.0m | 893,129 | 1.3m | 698,756 | 693,275 | 76,763 | 81,919 | 44,030 | |
10/15 |
113,212 | 110,627 | 155,713 | 185,046 | 125,100 | 156,316 | 213,592 | 202,646 | 110,059 | 86,675 | 66,809 | 20,647 | 24,016 | -30,828 | -28,947 | -32,580 | 16,780 | 16,545 | 25,430 | 18,031 | |
10/11 |
8,193 | 8,193 | 8,193 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,267 | 12,267 | 12,267 | 12,267 | 12,267 | 12,267 | 12,267 | 12,267 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
100,000 | 100,000 | 100,000 | 101,860 | 101,860 | 101,860 | 101,860 | 101,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
5,019 | 2,434 | 47,520 | 76,853 | 16,907 | 48,123 | 105,399 | 94,453 | 101,866 | 78,482 | 58,616 | 12,454 | 15,823 | -39,021 | -37,007 | -40,640 | 8,720 | 8,485 | 17,370 | 9,971 | |
17/49 |
699,703 | 699,734 | 700,072 | 92,690 | 50,568 | 214,174 | 298,984 | 451,685 | 1.1m | 787,433 | 732,579 | 1.3m | 997,220 | 923,957 | 1.3m | 731,335 | 676,495 | 60,218 | 56,489 | 25,999 | |
17 |
698,224 | 698,224 | 698,224 | 37,239 | 47,866 | - | 14,929 | 32,601 | 51,451 | - | - | 1,130 | 14,387 | 27,095 | 9,985 | 15,634 | 6,365 | 12,991 | 19,302 | 6,271 | |
170/4 |
- | - | - | - | - | - | 14,929 | 32,601 | 51,451 | - | - | 1,130 | 14,387 | 27,095 | 9,985 | 15,634 | 6,365 | 12,991 | 19,302 | 6,271 | |
178/9 |
698,224 | 698,224 | 698,224 | 37,239 | 47,866 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
1,479 | 1,510 | 1,848 | 55,451 | 2,702 | 214,174 | 284,055 | 419,084 | 999,951 | 787,433 | 732,579 | 1.3m | 982,533 | 896,861 | 1.3m | 715,701 | 670,130 | 47,227 | 37,070 | 19,727 | |
42 |
- | - | - | - | - | 14,929 | 17,672 | 17,411 | 15,714 | - | 1,130 | 13,257 | 12,708 | 12,182 | 5,649 | 5,406 | 7,164 | 6,311 | 6,010 | 6,042 | |
43 |
- | - | - | - | - | - | - | - | 560,000 | 400,000 | - | 306,952 | 260,000 | 260,000 | 574,438 | 239,750 | 165,000 | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | 560,000 | 400,000 | - | 306,952 | - | - | 327,500 | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | 260,000 | 260,000 | 246,938 | 239,750 | 165,000 | - | - | - | |
44 |
543 | 1,510 | 560 | 29,010 | 1,800 | 235 | 2,500 | 4,256 | 25,549 | 2,544 | 4,899 | 37,083 | 35,380 | 5,461 | 66,283 | 6,222 | 2,362 | 706 | 8,389 | 5,186 | |
440/4 |
543 | 1,510 | 560 | 29,010 | 1,800 | 235 | 2,500 | 4,256 | 25,549 | 2,544 | 4,899 | 37,083 | 35,380 | 5,461 | 66,283 | 6,222 | 2,362 | 706 | 8,389 | 5,186 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 2,000 | - | - | - | |
45 |
937 | 0 | 1,288 | 26,441 | 902 | 10,434 | 40,091 | 166,677 | 24,002 | 12,317 | 30,041 | 19,995 | 17,750 | 27,629 | 5,039 | 0 | 6,631 | 2,432 | 12,686 | 8,500 | |
450/3 |
937 | 0 | 1,288 | 26,441 | 902 | 10,434 | 30,091 | 165,677 | 24,002 | 12,317 | 30,041 | 19,995 | 17,750 | 27,629 | 5,039 | 0 | 6,631 | 2,432 | 12,686 | 8,500 | |
454/9 |
- | - | - | - | - | - | 10,000 | 1,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | 188,576 | 223,791 | 230,741 | 374,685 | 372,572 | 696,509 | 881,434 | 656,695 | 591,589 | 661,010 | 464,323 | 486,974 | 37,777 | 9,985 | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 300 | 300 | - | - | - | - | 0 | 117 | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 139,110 | 79,657 | - | - | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45,304 | |
9900 |
6,501 | -22,246 | -9,111 | 77,304 | -25,865 | 23,209 | 68,731 | 168,803 | 80,781 | 34,842 | 107,926 | 26,227 | 101,565 | 65,723 | 24,958 | -39,448 | 11,617 | 5,888 | 16,329 | -23,604 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 127,492 | 73,769 | - | - | |
62 |
- | - | - | - | - | - | - | - | - | - | 698 | - | - | - | - | - | - | - | - | - | |
630 |
3,000 | 19,331 | 19,331 | 17,231 | 2,666 | 15,931 | 14,159 | 14,159 | 14,992 | 1,749 | 18,118 | 18,528 | 18,528 | 20,536 | 8,560 | 8,560 | 8,714 | 8,714 | 7,155 | 4,778 | |
640/8 |
789 | 3,370 | 763 | - | 1,642 | 897 | 7,990 | 9,336 | 11,585 | 4,223 | 8,253 | 9,513 | 8,926 | 23,345 | 7,394 | 493 | 482 | 348 | 348 | 842 | |
66A |
- | - | - | - | - | - | - | - | - | 500 | 1,144 | - | - | - | - | 25 | - | 220 | 665 | 537 | |
9901 |
2,712 | -44,948 | -29,206 | 60,073 | -30,173 | 6,380 | 46,583 | 145,308 | 54,204 | 28,370 | 80,857 | -1,814 | 74,111 | 21,842 | 9,005 | -48,502 | 2,421 | -3,174 | 8,827 | -29,224 | |
75/76B |
- | 0 | 0 | 0 | 0 | 0 | 2 | 25 | 0 | 2,023 | - | 74,289 | 47 | 313 | 144 | 177 | 230 | 137 | 174 | 71 | |
75 |
- | 0 | 0 | 0 | 0 | 0 | 2 | 25 | 0 | 2,023 | - | 74,289 | 47 | 313 | 144 | 177 | 230 | 137 | 174 | 71 | |
65/66B |
128 | 138 | 128 | 128 | 252 | 57,848 | 29,439 | 3,412 | 16,468 | 719 | 4,409 | 74,427 | 2,308 | 24,168 | 5,516 | 2,054 | 1,082 | 1,344 | 1,082 | 735 | |
65 |
128 | 138 | 128 | 128 | 252 | 57,848 | 29,439 | 3,412 | 16,468 | 719 | 4,409 | 74,427 | 2,308 | 24,168 | 5,516 | 2,054 | 1,082 | 1,344 | 1,082 | 735 | |
9903 |
2,585 | -45,086 | -29,333 | 59,946 | -30,425 | -51,467 | 17,145 | 141,921 | 37,736 | 29,674 | 75,304 | -1,951 | 71,850 | -2,013 | 3,633 | -50,404 | 1,569 | -4,602 | 7,254 | 14,878 | |
67/77 |
- | - | - | - | 791 | 5,810 | 6,198 | 49,334 | 13,352 | 9,808 | 29,142 | 1,417 | 17,007 | - | 1 | -1,045 | 1,334 | 784 | -146 | 4,586 | |
9904 |
2,585 | -45,086 | -29,333 | 59,946 | -31,215 | -57,277 | 10,947 | 92,587 | 24,384 | 19,866 | 46,162 | -3,368 | 54,843 | -2,013 | 3,632 | -49,360 | 235 | -5,385 | 7,399 | 10,292 | |
9905 |
2,585 | -45,086 | -29,333 | 59,946 | -31,215 | -57,277 | 10,947 | 92,587 | 24,384 | 19,866 | 46,162 | -3,368 | 54,843 | -2,013 | 3,632 | -49,360 | 235 | -5,385 | 7,399 | 10,292 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
5,019 | 2,434 | 47,520 | 76,853 | 16,907 | 48,123 | 105,399 | 194,453 | 102,866 | 78,482 | 58,616 | 12,454 | 15,823 | -39,021 | -37,007 | -40,640 | 8,720 | 8,485 | 17,370 | 11,211 | |
14P |
2,434 | 47,520 | 76,853 | 16,907 | 48,123 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - | 1,240 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,240 | |
6921 |
- | - | - | - | - | - | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | 1,000 | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | 1,000 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 3 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 05-06-2026 | 2026-00139512 | |
| 31-12-2024 | micro format | 08-06-2025 | 2025-00125459 | |
| 31-12-2023 | micro format | 29-05-2024 | 2024-00099653 | |
| 31-12-2022 | full format | 07-04-2023 | 2023-00055655 | |
| 31-12-2021 | full format | 25-04-2022 | 2022-20007249 | |
| 31-12-2020 | full format | 18-06-2021 | 2021-22300405 | |
| 31-12-2019 | micro format | 02-06-2020 | 2020-13800215 | |
| 31-12-2018 | micro format | 27-05-2019 | 2019-14300218 | |
| 31-12-2017 | micro format | 27-06-2018 | 2018-22900337 | |
| 31-12-2016 | micro format | 23-07-2017 | 2017-33800312 | |
| 31-12-2015 | full format | 07-04-2016 | 2016-09600427 | |
| 31-12-2014 | full format | 27-08-2015 | 2015-49600238 | |
| 31-12-2013 | full format | 03-10-2014 | 2014-64100041 | |
| 31-12-2012 | full format | 31-07-2013 | 2013-38200419 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-54600281 | |
| 31-12-2010 | full format | 12-12-2011 | 2011-63700414 | |
| 31-12-2009 | full format | 09-07-2010 | 2010-29000198 | |
| 31-12-2008 | full format | 08-06-2009 | 2009-20700248 | |
| 31-12-2007 | full format | 30-06-2008 | 2008-32400061 | |
| 31-12-2006 | full format | 19-07-2007 | 2007-43200043 | |
| 31-12-2005 | full format | 02-06-2006 | 2006-20401336 | |
| 31-12-2004 | full format | 15-06-2005 | 2005-27403399 | |
| 31-12-2002 | full format | 13-11-2003 | 2003-79202448 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,712 | -25,616 | -9,874 | 77,304 | -27,506 | 22,311 | 60,742 | 159,467 | 69,196 | 30,119 | 98,975 | 16,714 | 92,640 | 42,377 | 17,565 | -39,942 | 11,135 | 5,540 | 15,981 | -24,446 | ||
| 5,585 | -25,754 | -10,002 | 77,177 | -28,549 | -41,346 | 25,106 | 106,746 | 39,376 | 21,614 | 64,280 | 15,160 | 73,372 | 18,522 | 12,192 | -40,800 | 8,949 | 3,329 | 14,554 | 15,070 | ||
| 0 | 0 | 375,000 | 50,000 | -14,159 | 13,332 | 0 | -1,667 | 73,295 | -16,869 | 0 | 500 | -6,200 | 88,577 | 21,700 | 24,135 | 0 | 7,795 | 44,518 | - | ||
| -48,696 | -35,004 | -42,181 | 70,102 | -23,070 | 101,050 | -22,734 | 54,854 | -18,598 | 16,273 | -4,110 | -14,493 | -27,334 | 45,772 | -2,839 | 5,476 | 1,411 | -40,827 | 10,965 | - | ||
| 436,436 | 430,851 | 456,606 | 180,623 | 164,073 | 130,597 | 200,204 | 192,770 | 103,207 | 65,675 | 27,191 | -35,659 | -37,061 | -104,225 | -65,087 | -49,930 | -4,586 | -6,908 | 7,486 | 14,746 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.7% | -4.0% | - | - | ||
| 13.9% | 13.7% | 18.2% | 66.6% | 71.2% | 42.2% | 41.7% | 31.0% | 9.5% | 9.9% | 8.4% | 1.6% | 2.4% | -3.5% | -2.2% | -4.7% | 2.4% | 21.6% | 31.0% | 41.0% | ||
| - | - | - | 4.26 | 61.72 | 1.61 | 1.70 | 1.46 | 1.10 | 1.08 | 1.04 | 0.97 | 0.96 | 0.88 | 0.95 | 0.93 | 0.99 | 0.85 | 1.20 | 1.75 | ||
| - | - | - | 4.21 | 60.78 | 0.76 | 0.20 | 0.14 | 0.04 | 0.04 | 0.04 | 0.03 | 0.31 | 0.36 | 0.25 | 0.41 | 0.31 | 0.18 | 1.20 | 1.75 | ||
| 6.18 | 6.33 | 4.50 | 0.50 | 0.40 | 1.37 | 1.40 | 2.23 | 9.55 | 9.08 | 10.97 | 61.03 | 41.52 | - | - | - | 40.32 | 3.64 | 2.22 | 1.44 | ||
| 2.3% | -40.8% | -18.8% | 32.4% | -25.0% | -36.6% | 5.1% | 45.7% | 22.2% | 22.9% | 69.1% | -16.3% | 228.4% | - | - | - | 1.4% | -32.5% | 29.1% | 57.1% | ||
| 0.3% | -5.6% | -3.4% | 21.6% | -17.8% | -15.5% | 2.1% | 14.1% | 2.1% | 2.3% | 5.8% | -0.3% | 5.4% | -0.2% | 0.3% | -7.1% | 0.0% | -7.0% | 9.0% | 23.4% | ||
| 44.78 | -186.10 | -77.41 | over 100 | -109.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 days | 35 days | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 days | 3 days | - | - |
EBIT margin: not included in this filing.
A ratio outside any meaningful range has been withheld (balance sheet total €812,915, equity €113,212).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €50,000 | - |
| Financial fixed assets | - | - | €375,000 | - | - |
| €3,000 | €19,331 | €19,331 | €17,231 | €2,666 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a profit of €2,712, after a loss of €44,948 in 2024. It is the highest result since 2022.
Debt's share of the balance-sheet total falls from 86.3% to 86.1%. Equity is higher.
Source: list of holdings in its own 2025 accounts. Every holding stands with its own latest accounts.
| Name | 2023 | 2024 | 2025 |
|---|---|---|---|
| 50% | |||
Source: list of holdings in its own accounts
The network starts from the directors of IDEA. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| IDEA SPRL registered office Rue Bois l'Evêque 15, 4630 Soumagne | 05-04-2007 | 2.161.112.191 |
If something looks wrong or is missing, please tell us.