Skip to content

IDEA

Active Private limited companyfounded 2002active for 24 yearsRue Bois l'Evêque 15, 4630 SoumagneKBO/BCE: BE 0478.716.873

Annual accounts 2025

full format, filed on 05-06-2026, 56 days before the deadline
€6,501
▲ €28,747
€2,712
▲ €47,660
€5,712
▲ €31,329
€5,585
▲ €31,339
13.9%
▲ 0.3 percentage points
-

The turnover shown is an estimate from the gross margin.

Turnover ≈ €39,000. Estimated: probably between €21,000 and €120,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €812,915 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

13.9%

Higher than 15% of 3,761 companies in 2025.

-

Higher than 87% of 5,976 companies in 2022.

0.3%

Higher than 23% of 3,758 companies in 2025.

IDEA Middle half of the sector 80% of the sector Full accounts in wholesale trade (NACE 46)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 812,915810,361855,784277,736175,668370,490512,576654,3311.2m874,108799,3891.3m1.0m893,1291.3m698,756693,27576,76381,91944,030
21/28 375,000378,000397,33141,6628,89425,71928,31842,47758,30321,00039,61857,73675,764100,49246,12532,98527,73136,44537,3639,556
22/27 03,00022,33141,6628,89425,71928,31842,47758,303-18,11836,23654,76473,29224,42532,98527,73136,44537,3639,556
23 ----------1,7493,4975,2466,9959,23311,71614,20016,68316,722-
24 03,00022,33141,6628,89425,71928,31842,47758,303-16,36932,73949,51866,29815,19221,26913,53119,76120,6429,556
28 375,000375,000375,000------21,00021,50021,50021,00027,20021,700-----
29/58 437,915432,362458,453236,074166,775344,771484,258611,8541.1m853,108759,7701.2m945,471792,6361.2m665,771665,54540,31944,55534,474
29 347,254-------------------
291 347,254-------------------
3 2,5522,5522,5522,5522,552181,561428,530552,4691.1m822,447733,4311.2m638,164467,991916,790372,715460,52731,856--
30/36 2,5522,5522,5522,5522,552181,561428,530552,4691.1m822,447195,015262,709262,709281,272338,246338,246398,52731,856--
37 ----------538,416928,222375,455186,719578,54434,46962,000---
40/41 31,618322,893315,71051,14951,95226,57421,4381,49633,6789,89221,84422,944281,658273,035325,489285,102202,9957,6011,5164,000
40 31,6181,36818,24847,34840,2375,0627,0961,49630,8649,89221,31416,12420,8842,22425,48944,88937,9957,6011,516-
41 0321,525297,4613,80211,71521,51214,342-2,814-5306,820260,774270,812300,000240,214165,000004,000
54/58 56,491105,188140,192182,373112,271135,34134,29057,0242,17120,7694,4968,60523,09850,4324,6597,4992,02361241,43930,474
490/1 01,729---1,295-8644,699--5812,5511,17939345402501,601-
Balance sheet: equity and liabilities
10/49 812,915810,361855,784277,736175,668370,490512,576654,3311.2m874,108799,3891.3m1.0m893,1291.3m698,756693,27576,76381,91944,030
10/15 113,212110,627155,713185,046125,100156,316213,592202,646110,05986,67566,80920,64724,016-30,828-28,947-32,58016,78016,54525,43018,031
10/11 8,1938,1938,1936,3336,3336,3336,3336,3336,3336,3336,3336,3336,3336,3336,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------12,26712,26712,26712,26712,26712,26712,26712,26712,40012,40012,40012,40012,40012,400
13 100,000100,000100,000101,860101,860101,860101,860101,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
130/1 ---1,8601,8601,860--------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 ---1,8601,8601,860--------------
133 100,000100,000100,000100,000100,000100,000100,000100,000------------
14 5,0192,43447,52076,85316,90748,123105,39994,453101,86678,48258,61612,45415,823-39,021-37,007-40,6408,7208,48517,3709,971
17/49 699,703699,734700,07292,69050,568214,174298,984451,6851.1m787,433732,5791.3m997,220923,9571.3m731,335676,49560,21856,48925,999
17 698,224698,224698,22437,23947,866-14,92932,60151,451--1,13014,38727,0959,98515,6346,36512,99119,3026,271
170/4 ------14,92932,60151,451--1,13014,38727,0959,98515,6346,36512,99119,3026,271
178/9 698,224698,224698,22437,23947,866---------------
42/48 1,4791,5101,84855,4512,702214,174284,055419,084999,951787,433732,5791.3m982,533896,8611.3m715,701670,13047,22737,07019,727
42 -----14,92917,67217,41115,714-1,13013,25712,70812,1825,6495,4067,1646,3116,0106,042
43 --------560,000400,000-306,952260,000260,000574,438239,750165,000---
430/8 --------560,000400,000-306,952--327,500-----
439 ------------260,000260,000246,938239,750165,000---
44 5431,51056029,0101,8002352,5004,25625,5492,5444,89937,08335,3805,46166,2836,2222,3627068,3895,186
440/4 5431,51056029,0101,8002352,5004,25625,5492,5444,89937,08335,3805,46166,2836,2222,3627068,3895,186
46 ---------------02,000---
45 93701,28826,44190210,43440,091166,67724,00212,31730,04119,99517,75027,6295,03906,6312,43212,6868,500
450/3 93701,28826,44190210,43430,091165,67724,00212,31730,04119,99517,75027,6295,03906,6312,43212,6868,500
454/9 ------10,0001,000------------
47/48 -----188,576223,791230,741374,685372,572696,509881,434656,695591,589661,010464,323486,97437,7779,985-
492/3 -----------300300----0117-
Income statement
70 ----------------139,11079,657--
76A -------------------45,304
9900 6,501-22,246-9,11177,304-25,86523,20968,731168,80380,78134,842107,92626,227101,56565,72324,958-39,44811,6175,88816,329-23,604
60/61 ----------------127,49273,769--
62 ----------698---------
630 3,00019,33119,33117,2312,66615,93114,15914,15914,9921,74918,11818,52818,52820,5368,5608,5608,7148,7147,1554,778
640/8 7893,370763-1,6428977,9909,33611,5854,2238,2539,5138,92623,3457,394493482348348842
66A ---------5001,144----25-220665537
9901 2,712-44,948-29,20660,073-30,1736,38046,583145,30854,20428,37080,857-1,81474,11121,8429,005-48,5022,421-3,1748,827-29,224
75/76B -0000022502,023-74,2894731314417723013717471
75 -0000022502,023-74,2894731314417723013717471
65/66B 12813812812825257,84829,4393,41216,4687194,40974,4272,30824,1685,5162,0541,0821,3441,082735
65 12813812812825257,84829,4393,41216,4687194,40974,4272,30824,1685,5162,0541,0821,3441,082735
9903 2,585-45,086-29,33359,946-30,425-51,46717,145141,92137,73629,67475,304-1,95171,850-2,0133,633-50,4041,569-4,6027,25414,878
67/77 ----7915,8106,19849,33413,3529,80829,1421,41717,007-1-1,0451,334784-1464,586
9904 2,585-45,086-29,33359,946-31,215-57,27710,94792,58724,38419,86646,162-3,36854,843-2,0133,632-49,360235-5,3857,39910,292
9905 2,585-45,086-29,33359,946-31,215-57,27710,94792,58724,38419,86646,162-3,36854,843-2,0133,632-49,360235-5,3857,39910,292
Appropriation of the result
9906 5,0192,43447,52076,85316,90748,123105,399194,453102,86678,48258,61612,45415,823-39,021-37,007-40,6408,7208,48517,37011,211
14P 2,43447,52076,85316,90748,123---------------
691/2 -------100,000-----------1,240
6920 -------------------1,240
6921 -------100,000------------
694/7 --------1,000-----------
695 --------1,000-----------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2002-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 05-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 05-06-2026 2026-00139512 PDF
31-12-2024 micro format 08-06-2025 2025-00125459 PDF
31-12-2023 micro format 29-05-2024 2024-00099653 PDF
31-12-2022 full format 07-04-2023 2023-00055655 PDF
31-12-2021 full format 25-04-2022 2022-20007249 PDF
31-12-2020 full format 18-06-2021 2021-22300405 PDF
31-12-2019 micro format 02-06-2020 2020-13800215 PDF
31-12-2018 micro format 27-05-2019 2019-14300218 PDF
31-12-2017 micro format 27-06-2018 2018-22900337 PDF
31-12-2016 micro format 23-07-2017 2017-33800312 PDF
31-12-2015 full format 07-04-2016 2016-09600427 PDF
31-12-2014 full format 27-08-2015 2015-49600238 PDF
31-12-2013 full format 03-10-2014 2014-64100041 PDF
31-12-2012 full format 31-07-2013 2013-38200419 PDF
31-12-2011 full format 31-08-2012 2012-54600281 PDF
31-12-2010 full format 12-12-2011 2011-63700414 PDF
31-12-2009 full format 09-07-2010 2010-29000198 PDF
31-12-2008 full format 08-06-2009 2009-20700248 PDF
31-12-2007 full format 30-06-2008 2008-32400061 PDF
31-12-2006 full format 19-07-2007 2007-43200043 PDF
31-12-2005 full format 02-06-2006 2006-20401336 PDF
31-12-2004 full format 15-06-2005 2005-27403399 PDF
31-12-2002 full format 13-11-2003 2003-79202448 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
5,712-25,616-9,87477,304-27,50622,31160,742159,46769,19630,11998,97516,71492,64042,37717,565-39,94211,1355,54015,981-24,446
5,585-25,754-10,00277,177-28,549-41,34625,106106,74639,37621,61464,28015,16073,37218,52212,192-40,8008,9493,32914,55415,070
00375,00050,000-14,15913,3320-1,66773,295-16,8690500-6,20088,57721,70024,13507,79544,518-
-48,696-35,004-42,18170,102-23,070101,050-22,73454,854-18,59816,273-4,110-14,493-27,33445,772-2,8395,4761,411-40,82710,965-
436,436430,851456,606180,623164,073130,597200,204192,770103,20765,67527,191-35,659-37,061-104,225-65,087-49,930-4,586-6,9087,48614,746
----------------1.7%-4.0%--
13.9%13.7%18.2%66.6%71.2%42.2%41.7%31.0%9.5%9.9%8.4%1.6%2.4%-3.5%-2.2%-4.7%2.4%21.6%31.0%41.0%
---4.2661.721.611.701.461.101.081.040.970.960.880.950.930.990.851.201.75
---4.2160.780.760.200.140.040.040.040.030.310.360.250.410.310.181.201.75
6.186.334.500.500.401.371.402.239.559.0810.9761.0341.52---40.323.642.221.44
2.3%-40.8%-18.8%32.4%-25.0%-36.6%5.1%45.7%22.2%22.9%69.1%-16.3%228.4%---1.4%-32.5%29.1%57.1%
0.3%-5.6%-3.4%21.6%-17.8%-15.5%2.1%14.1%2.1%2.3%5.8%-0.3%5.4%-0.2%0.3%-7.1%0.0%-7.0%9.0%23.4%
44.78-186.10-77.41over 100-109.14---------------
----------------100 days35 days--
----------------7 days3 days--

EBIT margin: not included in this filing.

A ratio outside any meaningful range has been withheld (balance sheet total €812,915, equity €113,212).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets---€50,000-
Financial fixed assets--€375,000--
€3,000€19,331€19,331€17,231€2,666

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on IDEA

The operating result for 2025 is a profit of €2,712, after a loss of €44,948 in 2024. It is the highest result since 2022.

Debt's share of the balance-sheet total falls from 86.3% to 86.1%. Equity is higher.

Next steps