IDEA
Annual accounts 2025
full format, filed on 05-06-2026, 56 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €39,000. Estimated: probably between €21,000 and €120,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €812,915 on 31-12-2025in euro
in euro
Position in the sector
13.9%
Higher than 15% of 3,761 companies in 2025.
-
Higher than 87% of 5,976 companies in 2022.
0.3%
Higher than 23% of 3,758 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
812,915 | 810,361 | 855,784 | 277,736 | 175,668 | 370,490 | 512,576 | 654,331 | 1.2m | 874,108 | 799,389 | 1.3m | 1.0m | 893,129 | 1.3m | 698,756 | 693,275 | 76,763 | 81,919 | 44,030 | |
21/28 |
375,000 | 378,000 | 397,331 | 41,662 | 8,894 | 25,719 | 28,318 | 42,477 | 58,303 | 21,000 | 39,618 | 57,736 | 75,764 | 100,492 | 46,125 | 32,985 | 27,731 | 36,445 | 37,363 | 9,556 | |
22/27 |
0 | 3,000 | 22,331 | 41,662 | 8,894 | 25,719 | 28,318 | 42,477 | 58,303 | - | 18,118 | 36,236 | 54,764 | 73,292 | 24,425 | 32,985 | 27,731 | 36,445 | 37,363 | 9,556 | |
23 |
- | - | - | - | - | - | - | - | - | - | 1,749 | 3,497 | 5,246 | 6,995 | 9,233 | 11,716 | 14,200 | 16,683 | 16,722 | - | |
24 |
0 | 3,000 | 22,331 | 41,662 | 8,894 | 25,719 | 28,318 | 42,477 | 58,303 | - | 16,369 | 32,739 | 49,518 | 66,298 | 15,192 | 21,269 | 13,531 | 19,761 | 20,642 | 9,556 | |
28 |
375,000 | 375,000 | 375,000 | - | - | - | - | - | - | 21,000 | 21,500 | 21,500 | 21,000 | 27,200 | 21,700 | - | - | - | - | - | |
29/58 |
437,915 | 432,362 | 458,453 | 236,074 | 166,775 | 344,771 | 484,258 | 611,854 | 1.1m | 853,108 | 759,770 | 1.2m | 945,471 | 792,636 | 1.2m | 665,771 | 665,545 | 40,319 | 44,555 | 34,474 | |
29 |
347,254 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
347,254 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
2,552 | 2,552 | 2,552 | 2,552 | 2,552 | 181,561 | 428,530 | 552,469 | 1.1m | 822,447 | 733,431 | 1.2m | 638,164 | 467,991 | 916,790 | 372,715 | 460,527 | 31,856 | - | - | |
30/36 |
2,552 | 2,552 | 2,552 | 2,552 | 2,552 | 181,561 | 428,530 | 552,469 | 1.1m | 822,447 | 195,015 | 262,709 | 262,709 | 281,272 | 338,246 | 338,246 | 398,527 | 31,856 | - | - | |
37 |
- | - | - | - | - | - | - | - | - | - | 538,416 | 928,222 | 375,455 | 186,719 | 578,544 | 34,469 | 62,000 | - | - | - | |
40/41 |
31,618 | 322,893 | 315,710 | 51,149 | 51,952 | 26,574 | 21,438 | 1,496 | 33,678 | 9,892 | 21,844 | 22,944 | 281,658 | 273,035 | 325,489 | 285,102 | 202,995 | 7,601 | 1,516 | 4,000 | |
40 |
31,618 | 1,368 | 18,248 | 47,348 | 40,237 | 5,062 | 7,096 | 1,496 | 30,864 | 9,892 | 21,314 | 16,124 | 20,884 | 2,224 | 25,489 | 44,889 | 37,995 | 7,601 | 1,516 | - | |
41 |
0 | 321,525 | 297,461 | 3,802 | 11,715 | 21,512 | 14,342 | - | 2,814 | - | 530 | 6,820 | 260,774 | 270,812 | 300,000 | 240,214 | 165,000 | 0 | 0 | 4,000 | |
54/58 |
56,491 | 105,188 | 140,192 | 182,373 | 112,271 | 135,341 | 34,290 | 57,024 | 2,171 | 20,769 | 4,496 | 8,605 | 23,098 | 50,432 | 4,659 | 7,499 | 2,023 | 612 | 41,439 | 30,474 | |
490/1 |
0 | 1,729 | - | - | - | 1,295 | - | 864 | 4,699 | - | - | 581 | 2,551 | 1,179 | 393 | 454 | 0 | 250 | 1,601 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
812,915 | 810,361 | 855,784 | 277,736 | 175,668 | 370,490 | 512,576 | 654,331 | 1.2m | 874,108 | 799,389 | 1.3m | 1.0m | 893,129 | 1.3m | 698,756 | 693,275 | 76,763 | 81,919 | 44,030 | |
10/15 |
113,212 | 110,627 | 155,713 | 185,046 | 125,100 | 156,316 | 213,592 | 202,646 | 110,059 | 86,675 | 66,809 | 20,647 | 24,016 | -30,828 | -28,947 | -32,580 | 16,780 | 16,545 | 25,430 | 18,031 | |
10/11 |
8,193 | 8,193 | 8,193 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,333 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,267 | 12,267 | 12,267 | 12,267 | 12,267 | 12,267 | 12,267 | 12,267 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
100,000 | 100,000 | 100,000 | 101,860 | 101,860 | 101,860 | 101,860 | 101,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
5,019 | 2,434 | 47,520 | 76,853 | 16,907 | 48,123 | 105,399 | 94,453 | 101,866 | 78,482 | 58,616 | 12,454 | 15,823 | -39,021 | -37,007 | -40,640 | 8,720 | 8,485 | 17,370 | 9,971 | |
17/49 |
699,703 | 699,734 | 700,072 | 92,690 | 50,568 | 214,174 | 298,984 | 451,685 | 1.1m | 787,433 | 732,579 | 1.3m | 997,220 | 923,957 | 1.3m | 731,335 | 676,495 | 60,218 | 56,489 | 25,999 | |
17 |
698,224 | 698,224 | 698,224 | 37,239 | 47,866 | - | 14,929 | 32,601 | 51,451 | - | - | 1,130 | 14,387 | 27,095 | 9,985 | 15,634 | 6,365 | 12,991 | 19,302 | 6,271 | |
170/4 |
- | - | - | - | - | - | 14,929 | 32,601 | 51,451 | - | - | 1,130 | 14,387 | 27,095 | 9,985 | 15,634 | 6,365 | 12,991 | 19,302 | 6,271 | |
178/9 |
698,224 | 698,224 | 698,224 | 37,239 | 47,866 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
1,479 | 1,510 | 1,848 | 55,451 | 2,702 | 214,174 | 284,055 | 419,084 | 999,951 | 787,433 | 732,579 | 1.3m | 982,533 | 896,861 | 1.3m | 715,701 | 670,130 | 47,227 | 37,070 | 19,727 | |
42 |
- | - | - | - | - | 14,929 | 17,672 | 17,411 | 15,714 | - | 1,130 | 13,257 | 12,708 | 12,182 | 5,649 | 5,406 | 7,164 | 6,311 | 6,010 | 6,042 | |
43 |
- | - | - | - | - | - | - | - | 560,000 | 400,000 | - | 306,952 | 260,000 | 260,000 | 574,438 | 239,750 | 165,000 | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | 560,000 | 400,000 | - | 306,952 | - | - | 327,500 | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | 260,000 | 260,000 | 246,938 | 239,750 | 165,000 | - | - | - | |
44 |
543 | 1,510 | 560 | 29,010 | 1,800 | 235 | 2,500 | 4,256 | 25,549 | 2,544 | 4,899 | 37,083 | 35,380 | 5,461 | 66,283 | 6,222 | 2,362 | 706 | 8,389 | 5,186 | |
440/4 |
543 | 1,510 | 560 | 29,010 | 1,800 | 235 | 2,500 | 4,256 | 25,549 | 2,544 | 4,899 | 37,083 | 35,380 | 5,461 | 66,283 | 6,222 | 2,362 | 706 | 8,389 | 5,186 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 2,000 | - | - | - | |
45 |
937 | 0 | 1,288 | 26,441 | 902 | 10,434 | 40,091 | 166,677 | 24,002 | 12,317 | 30,041 | 19,995 | 17,750 | 27,629 | 5,039 | 0 | 6,631 | 2,432 | 12,686 | 8,500 | |
450/3 |
937 | 0 | 1,288 | 26,441 | 902 | 10,434 | 30,091 | 165,677 | 24,002 | 12,317 | 30,041 | 19,995 | 17,750 | 27,629 | 5,039 | 0 | 6,631 | 2,432 | 12,686 | 8,500 | |
454/9 |
- | - | - | - | - | - | 10,000 | 1,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | 188,576 | 223,791 | 230,741 | 374,685 | 372,572 | 696,509 | 881,434 | 656,695 | 591,589 | 661,010 | 464,323 | 486,974 | 37,777 | 9,985 | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 300 | 300 | - | - | - | - | 0 | 117 | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 139,110 | 79,657 | - | - | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45,304 | |
9900 |
6,501 | -22,246 | -9,111 | 77,304 | -25,865 | 23,209 | 68,731 | 168,803 | 80,781 | 34,842 | 107,926 | 26,227 | 101,565 | 65,723 | 24,958 | -39,448 | 11,617 | 5,888 | 16,329 | -23,604 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 127,492 | 73,769 | - | - | |
62 |
- | - | - | - | - | - | - | - | - | - | 698 | - | - | - | - | - | - | - | - | - | |
630 |
3,000 | 19,331 | 19,331 | 17,231 | 2,666 | 15,931 | 14,159 | 14,159 | 14,992 | 1,749 | 18,118 | 18,528 | 18,528 | 20,536 | 8,560 | 8,560 | 8,714 | 8,714 | 7,155 | 4,778 | |
640/8 |
789 | 3,370 | 763 | - | 1,642 | 897 | 7,990 | 9,336 | 11,585 | 4,223 | 8,253 | 9,513 | 8,926 | 23,345 | 7,394 | 493 | 482 | 348 | 348 | 842 | |
66A |
- | - | - | - | - | - | - | - | - | 500 | 1,144 | - | - | - | - | 25 | - | 220 | 665 | 537 | |
9901 |
2,712 | -44,948 | -29,206 | 60,073 | -30,173 | 6,380 | 46,583 | 145,308 | 54,204 | 28,370 | 80,857 | -1,814 | 74,111 | 21,842 | 9,005 | -48,502 | 2,421 | -3,174 | 8,827 | -29,224 | |
75/76B |
- | 0 | 0 | 0 | 0 | 0 | 2 | 25 | 0 | 2,023 | - | 74,289 | 47 | 313 | 144 | 177 | 230 | 137 | 174 | 71 | |
75 |
- | 0 | 0 | 0 | 0 | 0 | 2 | 25 | 0 | 2,023 | - | 74,289 | 47 | 313 | 144 | 177 | 230 | 137 | 174 | 71 | |
65/66B |
128 | 138 | 128 | 128 | 252 | 57,848 | 29,439 | 3,412 | 16,468 | 719 | 4,409 | 74,427 | 2,308 | 24,168 | 5,516 | 2,054 | 1,082 | 1,344 | 1,082 | 735 | |
65 |
128 | 138 | 128 | 128 | 252 | 57,848 | 29,439 | 3,412 | 16,468 | 719 | 4,409 | 74,427 | 2,308 | 24,168 | 5,516 | 2,054 | 1,082 | 1,344 | 1,082 | 735 | |
9903 |
2,585 | -45,086 | -29,333 | 59,946 | -30,425 | -51,467 | 17,145 | 141,921 | 37,736 | 29,674 | 75,304 | -1,951 | 71,850 | -2,013 | 3,633 | -50,404 | 1,569 | -4,602 | 7,254 | 14,878 | |
67/77 |
- | - | - | - | 791 | 5,810 | 6,198 | 49,334 | 13,352 | 9,808 | 29,142 | 1,417 | 17,007 | - | 1 | -1,045 | 1,334 | 784 | -146 | 4,586 | |
9904 |
2,585 | -45,086 | -29,333 | 59,946 | -31,215 | -57,277 | 10,947 | 92,587 | 24,384 | 19,866 | 46,162 | -3,368 | 54,843 | -2,013 | 3,632 | -49,360 | 235 | -5,385 | 7,399 | 10,292 | |
9905 |
2,585 | -45,086 | -29,333 | 59,946 | -31,215 | -57,277 | 10,947 | 92,587 | 24,384 | 19,866 | 46,162 | -3,368 | 54,843 | -2,013 | 3,632 | -49,360 | 235 | -5,385 | 7,399 | 10,292 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
5,019 | 2,434 | 47,520 | 76,853 | 16,907 | 48,123 | 105,399 | 194,453 | 102,866 | 78,482 | 58,616 | 12,454 | 15,823 | -39,021 | -37,007 | -40,640 | 8,720 | 8,485 | 17,370 | 11,211 | |
14P |
2,434 | 47,520 | 76,853 | 16,907 | 48,123 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - | 1,240 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,240 | |
6921 |
- | - | - | - | - | - | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | 1,000 | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | 1,000 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 3 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 05-06-2026 | 2026-00139512 | |
| 31-12-2024 | micro format | 08-06-2025 | 2025-00125459 | |
| 31-12-2023 | micro format | 29-05-2024 | 2024-00099653 | |
| 31-12-2022 | full format | 07-04-2023 | 2023-00055655 | |
| 31-12-2021 | full format | 25-04-2022 | 2022-20007249 | |
| 31-12-2020 | full format | 18-06-2021 | 2021-22300405 | |
| 31-12-2019 | micro format | 02-06-2020 | 2020-13800215 | |
| 31-12-2018 | micro format | 27-05-2019 | 2019-14300218 | |
| 31-12-2017 | micro format | 27-06-2018 | 2018-22900337 | |
| 31-12-2016 | micro format | 23-07-2017 | 2017-33800312 | |
| 31-12-2015 | full format | 07-04-2016 | 2016-09600427 | |
| 31-12-2014 | full format | 27-08-2015 | 2015-49600238 | |
| 31-12-2013 | full format | 03-10-2014 | 2014-64100041 | |
| 31-12-2012 | full format | 31-07-2013 | 2013-38200419 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-54600281 | |
| 31-12-2010 | full format | 12-12-2011 | 2011-63700414 | |
| 31-12-2009 | full format | 09-07-2010 | 2010-29000198 | |
| 31-12-2008 | full format | 08-06-2009 | 2009-20700248 | |
| 31-12-2007 | full format | 30-06-2008 | 2008-32400061 | |
| 31-12-2006 | full format | 19-07-2007 | 2007-43200043 | |
| 31-12-2005 | full format | 02-06-2006 | 2006-20401336 | |
| 31-12-2004 | full format | 15-06-2005 | 2005-27403399 | |
| 31-12-2002 | full format | 13-11-2003 | 2003-79202448 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,712 | -25,616 | -9,874 | 77,304 | -27,506 | 22,311 | 60,742 | 159,467 | 69,196 | 30,119 | 98,975 | 16,714 | 92,640 | 42,377 | 17,565 | -39,942 | 11,135 | 5,540 | 15,981 | -24,446 | ||
| 5,585 | -25,754 | -10,002 | 77,177 | -28,549 | -41,346 | 25,106 | 106,746 | 39,376 | 21,614 | 64,280 | 15,160 | 73,372 | 18,522 | 12,192 | -40,800 | 8,949 | 3,329 | 14,554 | 15,070 | ||
| 0 | 0 | 375,000 | 50,000 | -14,159 | 13,332 | 0 | -1,667 | 73,295 | -16,869 | 0 | 500 | -6,200 | 88,577 | 21,700 | 24,135 | 0 | 7,795 | 44,518 | - | ||
| -48,696 | -35,004 | -42,181 | 70,102 | -23,070 | 101,050 | -22,734 | 54,854 | -18,598 | 16,273 | -4,110 | -14,493 | -27,334 | 45,772 | -2,839 | 5,476 | 1,411 | -40,827 | 10,965 | - | ||
| 436,436 | 430,851 | 456,606 | 180,623 | 164,073 | 130,597 | 200,204 | 192,770 | 103,207 | 65,675 | 27,191 | -35,659 | -37,061 | -104,225 | -65,087 | -49,930 | -4,586 | -6,908 | 7,486 | 14,746 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.7% | -4.0% | - | - | ||
| 13.9% | 13.7% | 18.2% | 66.6% | 71.2% | 42.2% | 41.7% | 31.0% | 9.5% | 9.9% | 8.4% | 1.6% | 2.4% | -3.5% | -2.2% | -4.7% | 2.4% | 21.6% | 31.0% | 41.0% | ||
| - | - | - | 4.26 | 61.72 | 1.61 | 1.70 | 1.46 | 1.10 | 1.08 | 1.04 | 0.97 | 0.96 | 0.88 | 0.95 | 0.93 | 0.99 | 0.85 | 1.20 | 1.75 | ||
| - | - | - | 4.21 | 60.78 | 0.76 | 0.20 | 0.14 | 0.04 | 0.04 | 0.04 | 0.03 | 0.31 | 0.36 | 0.25 | 0.41 | 0.31 | 0.18 | 1.20 | 1.75 | ||
| 6.18 | 6.33 | 4.50 | 0.50 | 0.40 | 1.37 | 1.40 | 2.23 | 9.55 | 9.08 | 10.97 | 61.03 | 41.52 | - | - | - | 40.32 | 3.64 | 2.22 | 1.44 | ||
| 2.3% | -40.8% | -18.8% | 32.4% | -25.0% | -36.6% | 5.1% | 45.7% | 22.2% | 22.9% | 69.1% | -16.3% | 228.4% | - | - | - | 1.4% | -32.5% | 29.1% | 57.1% | ||
| 0.3% | -5.6% | -3.4% | 21.6% | -17.8% | -15.5% | 2.1% | 14.1% | 2.1% | 2.3% | 5.8% | -0.3% | 5.4% | -0.2% | 0.3% | -7.1% | 0.0% | -7.0% | 9.0% | 23.4% | ||
| 44.78 | -186.10 | -77.41 | over 100 | -109.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100 days | 35 days | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 days | 3 days | - | - |
EBIT margin: not included in this filing.
A ratio outside any meaningful range has been withheld (balance sheet total €812,915, equity €113,212).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €50,000 | - |
| Financial fixed assets | - | - | €375,000 | - | - |
| €3,000 | €19,331 | €19,331 | €17,231 | €2,666 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on IDEA
The operating result for 2025 is a profit of €2,712, after a loss of €44,948 in 2024. It is the highest result since 2022.
Debt's share of the balance-sheet total falls from 86.3% to 86.1%. Equity is higher.