HTMRMS
Open bankruptcyFinancials · financial year 2023, micro format
Turnover
€1.8m
EBIT margin
10.2%
Net result
€144,997
Working capital
€76,266
Balance-sheet composition
Assets €163,468
Fixed assets
€71,731
Current assets
€91,737
Equity and liabilities €163,468
Equity
€147,997
Debt
€15,471
Debt finances 9.5% of the balance-sheet total.
Key figures and ratios
EBITDA
€201,426
Cash flow
€163,217
Current ratio
5.93
Quick ratio
4.83
Debt to equity
0.10
ROE
98.0%
ROA
88.7%
Interest coverage
61.90
Debt ≤ 1 year
€15,471
Income taxes
€35,000
Staff costs
€55,368
Annual accounts
| Line | 2023 |
|---|---|
| Turnover70 | €1.8m |
| Goods, raw materials, services and sundry goods60/61 | €1.5m |
| Remuneration, social security and pensions62 | €0.06m |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.02m |
| Other operating charges640/8 | €0.003m |
| Gross operating margin9900 | €0.3m |
| Operating profit (loss)9901 | €0.2m |
| Financial income75/76B | €45 |
| Recurring financial income75 | €45 |
| Financial charges65/66B | €0.003m |
| Recurring financial charges65 | €0.003m |
| Profit (loss) for the period before taxes9903 | €0.2m |
| Income taxes67/77 | €0.04m |
| Profit (loss) for the period9904 | €0.1m |
| Profit (loss) for the period to be appropriated9905 | €0.1m |
| Line | 2023 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €163,468 | |
| Fixed assets21/28 | €71,731 | |
| Tangible fixed assets22/27 | €71,731 | |
| Plant, machinery and equipment23 | €35,951 | |
| Furniture and vehicles24 | €21,005 | |
| Other tangible fixed assets26 | €14,775 | |
| Current assets29/58 | €91,737 | |
| Stocks and contracts in progress3 | €16,998 | |
| Stocks30/36 | €16,998 | |
| Amounts receivable within one year40/41 | €60,524 | |
| Trade receivables40 | €60,524 | |
| Cash at bank and in hand54/58 | €14,215 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €163,468 | |
| Equity10/15 | €147,997 | |
| Contributions10/11 | €3,000 | |
| Profit (loss) carried forward14 | €144,997 | |
| Amounts payable17/49 | €15,471 | |
| Amounts payable within one year42/48 | €15,471 | |
| Trade debts44 | €15,471 | |
| Suppliers440/4 | €15,471 | |
| Line | 2023 |
|---|---|
| Profit (loss) for the period9904 | €144,997 |
| + Depreciation and write-downs630 | €18,220 |
| Operating cash flow (approximation) | €163,217 |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2023 | micro format | 26-03-2024 | 2024-00050851 |
Subsidies and aid
Flemish government
2023 · 1 entry · €500 awarded · €500 paidSchemes
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.