HopSaké
Annual accounts 2026
abbreviated format, filed on 22-09-2026, 39 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €16,000. Estimated: probably between €7,000 and €40,000.
Balance sheet
balance sheet total €30,417 on 31-03-2026in euro
Position in the sector
69.6%
Higher than 86% of 10,856 companies in 2025.
3.01
Higher than 86% of 10,478 companies in 2025.
-14.4%
Higher than 85% of 10,725 companies in 2025.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
30,417 | 28,581 | 168,388 | 152,780 | 66,650 | 69,364 | 73,753 | 45,203 | |
20 |
- | - | - | - | - | - | - | 0 | |
21/28 |
2,610 | 3,476 | 6,294 | 8,750 | 8,545 | 7,563 | 10,038 | 6,804 | |
21 |
- | - | - | - | - | - | - | 0 | |
22/27 |
2,610 | 3,476 | 6,294 | 8,750 | 8,545 | 7,563 | 10,038 | 6,804 | |
22 |
- | - | - | - | - | - | - | 0 | |
23 |
562 | 868 | 1,271 | 1,674 | 374 | 492 | - | 0 | |
24 |
2,048 | 2,608 | 5,024 | 7,076 | 7,225 | 5,179 | 7,200 | 3,020 | |
26 |
- | - | - | 0 | 946 | 1,892 | 2,838 | 3,784 | |
27 |
- | - | - | - | - | - | - | 0 | |
28 |
- | - | - | - | - | - | - | 0 | |
29/58 |
27,807 | 25,105 | 162,093 | 144,030 | 58,105 | 61,801 | 63,715 | 38,399 | |
29 |
- | 0 | 126,345 | 76,000 | 36,000 | 31,650 | 24,500 | 12,000 | |
290 |
- | - | - | 0 | 36,000 | 31,650 | 24,500 | 12,000 | |
291 |
- | 0 | 126,345 | 76,000 | - | - | - | 0 | |
3 |
3,553 | 5,049 | 2,664 | 1,539 | 2,097 | 2,000 | 2,000 | 2,000 | |
30/36 |
3,553 | 5,049 | 2,664 | 1,539 | 2,097 | 2,000 | 2,000 | 2,000 | |
37 |
- | - | - | - | - | - | - | 0 | |
40/41 |
20,355 | 16,676 | 29,573 | 65,601 | 20,008 | 26,833 | 36,046 | 19,555 | |
40 |
19,410 | 5,710 | 29,573 | 40,192 | 20,008 | 26,823 | 36,046 | 19,555 | |
41 |
945 | 10,966 | 0 | 25,409 | 0 | 10 | - | 0 | |
50/53 |
- | - | - | - | - | - | - | 0 | |
54/58 |
257 | - | 0 | 890 | - | 0 | 993 | 4,844 | |
490/1 |
3,642 | 3,380 | 3,512 | - | 0 | 1,318 | 177 | 0 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
30,417 | 28,581 | 168,388 | 152,780 | 66,650 | 69,364 | 73,753 | 45,203 | |
10/15 |
21,183 | 25,575 | 18,600 | 145,081 | 49,506 | 54,761 | 63,420 | 31,124 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 0 | 6,200 | |
100 |
- | - | - | - | - | - | 0 | 18,600 | |
101 |
- | - | - | - | - | - | 0 | 12,400 | |
11 |
- | - | - | - | - | - | 18,600 | 0 | |
1100/10 |
- | - | - | - | - | - | 18,600 | 0 | |
12 |
- | - | - | - | - | - | - | 0 | |
13 |
2,583 | - | 0 | 36,161 | 36,161 | 36,161 | 44,820 | 24,924 | |
130/1 |
- | - | - | 0 | 1,860 | 1,860 | 1,860 | 0 | |
130 |
- | - | - | - | - | - | 0 | 1,860 | |
1311 |
- | - | - | 0 | 1,860 | 1,860 | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | |
1319 |
- | - | - | - | - | - | 1,860 | 0 | |
132 |
- | - | - | - | - | - | - | 0 | |
133 |
2,583 | - | 0 | 36,161 | 34,301 | 34,301 | 42,960 | 23,064 | |
14 |
0 | 6,975 | 0 | 90,320 | -5,255 | - | - | 0 | |
15 |
- | - | - | - | - | - | - | 0 | |
19 |
- | - | - | - | - | - | - | 0 | |
16 |
- | - | - | - | - | - | - | 0 | |
160/5 |
- | - | - | - | - | - | - | 0 | |
160 |
- | - | - | - | - | - | - | 0 | |
161 |
- | - | - | - | - | - | - | 0 | |
162 |
- | - | - | - | - | - | - | 0 | |
163 |
- | - | - | - | - | - | - | 0 | |
164/5 |
- | - | - | - | - | - | - | 0 | |
168 |
- | - | - | - | - | - | - | 0 | |
17/49 |
9,234 | 3,006 | 149,788 | 7,699 | 17,144 | 14,603 | 10,333 | 14,078 | |
17 |
- | - | - | - | - | - | - | 0 | |
170/4 |
- | - | - | - | - | - | - | 0 | |
175 |
- | - | - | - | - | - | - | 0 | |
176 |
- | - | - | - | - | - | - | 0 | |
178/9 |
- | - | - | - | - | - | - | 0 | |
42/48 |
9,234 | 3,006 | 149,691 | 7,699 | 17,144 | 14,603 | 10,333 | 14,078 | |
42 |
- | - | - | - | - | - | - | 0 | |
43 |
329 | 738 | 1,371 | 1,791 | 4,430 | 4,694 | 0 | 5,411 | |
430/8 |
329 | 0 | 307 | 1,791 | 4,430 | 4,694 | - | 0 | |
439 |
0 | 738 | 1,064 | - | - | - | 0 | 5,411 | |
44 |
2,819 | 1,265 | 3,802 | 248 | 7,327 | 5,082 | 2,290 | 6,564 | |
440/4 |
2,819 | 1,265 | 3,802 | 248 | 7,327 | 5,082 | 2,290 | 6,564 | |
441 |
- | - | - | - | - | - | - | 0 | |
46 |
- | - | - | - | - | - | - | 0 | |
45 |
1,282 | 1,003 | 2,931 | 5,660 | 930 | 4,565 | 8,017 | 1,107 | |
450/3 |
1,282 | 1,003 | 2,931 | 5,660 | 930 | 1,758 | 5,214 | 1,107 | |
454/9 |
- | - | - | - | 0 | 2,807 | 2,803 | 0 | |
47/48 |
4,804 | 0 | 141,588 | 0 | 4,458 | 262 | 26 | 997 | |
492/3 |
- | 0 | 97 | - | - | - | - | 0 | |
| Income statement | |||||||||
76A |
- | - | - | - | - | - | - | 0 | |
9900 |
4,013 | 10,693 | 20,497 | 122,114 | -455 | -4,597 | 29,171 | 35,490 | |
62 |
- | - | - | 0 | 250 | - | 0 | 250 | |
630 |
1,466 | 2,818 | 4,075 | 4,441 | 3,345 | 3,452 | 4,191 | 3,357 | |
631/4 |
- | - | - | - | - | - | - | 0 | |
635/8 |
- | - | - | - | - | - | - | 0 | |
640/8 |
647 | 717 | 812 | 771 | 623 | 621 | 563 | 592 | |
649 |
- | - | - | - | - | - | - | 0 | |
66A |
- | - | - | - | - | - | - | 0 | |
9901 |
1,900 | 7,158 | 15,610 | 116,902 | -4,673 | -8,670 | 24,417 | 31,291 | |
75/76B |
31 | 3,017 | 4,324 | 3,371 | 0 | 855 | 1,080 | 182 | |
75 |
31 | 3,017 | 4,324 | 3,371 | 0 | 855 | 1,080 | 182 | |
76B |
- | - | - | - | - | - | - | 0 | |
65/66B |
78 | 96 | 82 | 211 | 582 | 424 | 102 | 48 | |
65 |
78 | 96 | 82 | 211 | 582 | 424 | 102 | 48 | |
66B |
- | - | - | - | - | - | - | 0 | |
9903 |
1,853 | 10,079 | 19,853 | 120,062 | -5,255 | -8,239 | 25,395 | 31,424 | |
67/77 |
6,245 | 3,104 | 4,746 | 24,487 | 0 | 419 | 5,500 | 6,500 | |
9904 |
-4,392 | 6,975 | 15,106 | 95,576 | -5,255 | -8,659 | 19,895 | 24,924 | |
789 |
- | - | - | - | - | - | - | 0 | |
689 |
- | - | - | - | - | - | - | 0 | |
9905 |
-4,392 | 6,975 | 15,106 | 95,576 | -5,255 | -8,659 | 19,895 | 24,924 | |
| Appropriation of the result | |||||||||
9906 |
2,583 | 6,975 | 105,427 | 90,320 | -5,255 | -8,659 | 19,895 | 24,924 | |
14P |
6,975 | 0 | 90,320 | -5,255 | - | - | - | - | |
791/2 |
- | 0 | 36,161 | - | 0 | 8,659 | - | 0 | |
691/2 |
2,583 | - | - | - | - | 0 | 19,895 | 24,924 | |
691 |
- | - | - | - | - | - | - | 0 | |
6920 |
- | - | - | - | - | - | 0 | 1,860 | |
6921 |
2,583 | - | - | - | - | 0 | 19,895 | 23,064 | |
694/7 |
- | 0 | 141,588 | - | - | - | - | 0 | |
694 |
- | 0 | 141,588 | - | - | - | - | 0 | |
695 |
- | - | - | - | - | - | - | 0 | |
696 |
- | - | - | - | - | - | - | 0 | |
| Document | |||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 22-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2026 | abbreviated format | 22-09-2026 | 2026-00521664 | |
| 31-03-2025 | abbreviated format | 22-09-2025 | 2025-00500193 | |
| 31-03-2024 | abbreviated format | 24-09-2024 | 2024-00471649 | |
| 31-03-2023 | micro format | 31-10-2023 | 2023-00503915 | |
| 31-03-2022 | micro format | 22-09-2022 | 2022-20433589 | |
| 31-03-2021 | micro format | 28-10-2021 | 2021-75400072 | |
| 31-03-2020 | micro format | 13-11-2020 | 2020-71000405 | |
| 31-03-2019 | micro format | 20-09-2019 | 2019-65000233 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| 3,366 | 9,976 | 19,685 | 121,343 | -1,328 | -5,218 | 28,608 | 34,648 | ||
| -2,925 | 9,793 | 19,181 | 100,017 | -1,910 | -5,207 | 24,087 | 28,282 | ||
| 601 | 0 | 1,619 | 4,647 | 4,327 | 977 | 8,478 | 9,001 | ||
| - | - | -890 | - | - | -993 | -3,851 | - | ||
| 18,573 | 22,099 | 12,402 | 136,331 | 40,961 | 47,198 | 53,382 | 24,320 | ||
| 69.6% | 89.5% | 11.0% | 95.0% | 74.3% | 78.9% | 86.0% | 68.9% | ||
| 3.01 | 8.35 | 1.08 | 18.71 | 3.39 | 4.23 | 6.17 | 2.73 | ||
| 2.63 | 6.67 | 1.07 | 18.51 | 3.27 | 4.10 | 5.97 | 2.59 | ||
| 0.44 | 0.12 | 8.05 | 0.05 | 0.35 | 0.27 | 0.16 | 0.45 | ||
| -20.7% | 27.3% | 81.2% | 65.9% | -10.6% | -15.8% | 31.4% | 80.1% | ||
| -14.4% | 24.4% | 9.0% | 62.6% | -7.9% | -12.5% | 27.0% | 55.1% | ||
| 43.43 | over 100 | over 100 | over 100 | -2.28 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2026 | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €601 | - | €1,619 | €4,647 | €4,327 |
| €1,466 | €2,818 | €4,075 | €4,441 | €3,345 |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Insights on HopSaké
The operating result for 2026 is 73% lower than in 2025 and the lowest since 2022. It is the third fall in a row.
Debt's share of the balance-sheet total rises from 10.5% to 30.4%. Equity is lower and debt is higher.